Is Rama Vision a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rama Vision Ltd is a below average quality company .

Is Rama Vision undervalued or overvalued?

The key valuation ratios of Rama Vision Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Rama Vision share price return in the past 10 years?

Rama Vision Ltd share price has appreciated 37.6% annually (CAGR) over the past ten years.

Is Rama Vision a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rama Vision Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Rama Vision Ltd - Stock Valuation and Financial Performance

Name: Rama Vision
Brand: Rama Vision

BSE: 523289 | NSE: RAMAVISION | Trading | Small Cap

Place order

Rama Vision Share Price

₹133.90 -4.90 -3.53%
as on 20-Dec'24 16:59

10 Year X-Ray of Rama Vision:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	4.1%	-3.4%	-0.1%	2.7%	4.6%	4.3%	9.3%	9%	14.3%	15.4%	-
Value Creation Index ⓘ	-0.7	-1.3	-1.0	-0.8	-0.7	-0.7	-0.3	-0.4	0.0	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	41.7	30.2	32.8	29.5	35.3	43.3	55	61.7	81.9	89.6	102
Sales YoY Gr.	-	-27.7%	8.7%	-10.2%	20%	22.6%	27.1%	12.2%	32.6%	9.4%	-
Adj EPS ⓘ	0.4	-1.1	-0.6	-0.5	0.1	0.2	-0	1.5	2.5	3.2	3.6
YoY Gr.	-	-359.1%	NA	NA	NA	128.6%	-125%	NA	72.4%	27.2%	-
BVPS (₹) ⓘ	19.3	18.1	17.5	17.4	17.5	17.6	17.9	19.3	21.8	24.7	28.3
Adj Net Profit ⓘ	0.4	-1.1	-0.6	-0.5	0.1	0.2	0	1.5	2.5	3.3	4
Cash Flow from Ops. ⓘ	-2.1	-1.7	1.6	-0.6	-1.8	1.6	4	0.4	-3.7	6	-
Debt/CF from Ops. ⓘ	-3.2	-4.3	3.7	-11.7	-5	4.8	1.1	22.7	-2.7	2.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8.9%	20.4%	17.6%	9.4%
Adj EPS ⓘ	24.6%	114.5%	NA	27.2%
BVPSⓘ	2.8%	7.1%	11.3%	13.1%
Share Price	37.6%	117.5%	89.4%	138.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	2.3	-6.1	-3.5	-2.6	0.4	0.9	-0.2	7.8	12	13.2	13.7
Op. Profit Mgn % ⓘ	3.4	-1.7	0.7	1.6	4.1	3.5	3.7	4.2	5.7	7.3	8
Net Profit Mgn % ⓘ	1.1	-3.8	-1.9	-1.5	0.2	0.4	-0.1	2.4	3.1	3.7	3.7
Debt to Equity ⓘ	0.4	0.4	0.3	0.4	0.5	0.4	0.2	0.4	0.5	0.7	0.2
Working Cap Days ⓘ	152	230	203	214	194	169	120	104	97	104	54
Cash Conv. Cycle ⓘ	104	164	163	156	148	133	96	82	72	71	21

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 13.70%

Sales growth is growing at healthy rate in last 3 years 17.62%

Debt to equity has declined versus last 3 years average to 0.68

Sales growth is good in last 4 quarters at 21.96%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Rama Vision Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.6	-
TTM Sales (₹ Cr.)	102	-
BVPS (₹.) ⓘ	28.3	-
Reserves (₹ Cr.) ⓘ	17	-
P/BV ⓘ	4.73	-
PE ⓘ	36.92	-

From the Market
52 Week Low / High (₹)	54.10 / 156.30
All Time Low / High (₹)	0.50 / 156.30
Market Cap (₹ Cr.)	140
Equity (₹ Cr.)	10.4
Face Value (₹)	10
Industry PE ⓘ	62.3

Management X-Ray of Rama Vision:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Rama Vision

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Rama Vision

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	42	30	33	29	35	43	55	62	82	90
Operating Expenses ⓘ	40	31	33	29	34	42	53	59	77	83
Manufacturing Costs	0	0	0	0	0	0	0	0	0	1
Material Costs	32	22	24	20	24	31	41	46	61	62
Employee Cost	4	4	5	5	6	7	7	8	10	11
Other Costs ⓘ	4	4	3	3	3	4	4	5	7	9
Operating Profit ⓘ	1	-1	0	0	1	1	2	3	5	7
Operating Profit Margin (%)	3.2%	-1.7%	0.6%	1.5%	4.0%	3.1%	3.7%	4.2%	5.7%	7.3%
Other Income ⓘ	0	0	0	0	0	0	1	0	0	0
Interest ⓘ	0	1	1	1	1	1	1	0	1	1
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	1
Exceptional Items ⓘ	0	0	0	1	0	0	0	0	0	0
Profit Before Tax ⓘ	1	-2	-1	0	0	0	2	2	3	5
Tax ⓘ	0	-1	0	0	0	0	1	0	1	1
Profit After Tax	0	-1	-1	0	0	0	0	1	3	3
PAT Margin (%)	1.0%	-3.8%	-1.9%	-0.2%	0.2%	0.1%	0.6%	2.4%	3.1%	3.8%
Adjusted EPS (₹)	0.4	-1.2	-0.6	-0.1	0.1	0.0	0.3	1.5	2.5	3.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	19	18	17	17	18	18	18	19	22	26
Share Capital ⓘ	10	10	10	10	10	10	10	10	10	10
Reserves ⓘ	9	8	7	7	8	8	8	9	12	15
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	7	7	6	7	9	8	4	8	9	17
Long Term Debt	0	0	0	0	0	1	2	2	2	6
Short Term Debt	6	7	5	7	9	7	2	6	7	11
Trade Payables	0	0	0	0	0	1	0	1	1	1
Others Liabilities ⓘ	3	2	3	2	2	2	3	4	6	14
Total Liabilities ⓘ	29	28	26	26	29	29	26	33	38	57
Fixed Assets
Gross Block	10	11	11	11	11	11	10	12	12	33
Accumulated Depreciation	2	2	2	3	3	3	3	3	3	4
Net Fixed Assetsⓘ	8	8	8	8	8	8	7	9	9	29
CWIP ⓘ	0	0	0	0	0	0	0	0	1	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	9	16	12	12	15	14	11	13	15	14
Trade Receivables	1	1	1	1	2	3	3	4	5	5
Cash Equivalents	2	0	0	0	0	0	2	5	1	0
Others Assetsⓘ	8	2	5	5	4	3	2	3	6	9
Total Assets ⓘ	29	28	26	26	29	29	26	33	38	57

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-2	-2	2	-1	-2	2	4	0	-4	6
PBT ⓘ	1	-2	-1	0	0	0	2	2	3	5
Adjustment ⓘ	1	1	1	1	1	1	1	1	1	2
Changes in Working Capital ⓘ	-3	-0	2	-0	-2	1	2	-2	-7	2
Tax Paid ⓘ	0	0	0	0	0	0	0	0	-1	-1
Cash Flow From Investing Activity ⓘ	0	-1	0	0	0	-1	1	-2	-2	-19
Capex	-1	-1	0	0	0	-1	1	-2	-2	-19
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	2	0	-1	1	2	-1	-3	4	2	12
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	1	0	1	3
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	2	0	-1	1	2	-2	-5	4	1	8
Net Cash Flow ⓘ	0	-2	0	0	0	0	2	2	-3	-1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	2.14	-6.12	-3.5	-0.37	0.42	0.21	1.72	7.84	12.31	14.23
ROCE (%)	4.07	-3.44	-0.08	2.71	4.57	4.28	9.31	9.03	14.34	15.43
Asset Turnover Ratio	1.51	1.06	1.23	1.15	1.31	1.53	2.06	2.16	2.46	1.99
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	0	-1.33	2
Working Capital Days
Receivable Days	11	12	10	11	15	18	17	19	18	20
Inventory Days	94	153	154	146	136	121	84	69	59	56
Payable Days	1	1	1	2	3	8	7	8	6	6

Rama Vision Ltd Stock News

Rama Vision Ltd FAQs

What is the share price of Rama Vision?

Company share prices are keep on changing according to the market conditions. The closing price of Rama Vision on 20-Dec-2024 16:59 is ₹133.9.

What is the market cap of Rama Vision?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Rama Vision stood at ₹139.6.

What is the P/E ratio of Rama Vision?

The latest P/E ratio of Rama Vision as of 20-Dec-2024 16:59 is 36.92.

What is the P/B ratio of Rama Vision?

The latest P/B ratio of Rama Vision as of 20-Dec-2024 16:59 is 4.73.

What is the 52-week high and low of Rama Vision?

The 52-week high of Rama Vision is ₹156.3 and the 52-week low is ₹54.10.

What is the TTM revenue of Rama Vision?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rama Vision is ₹102.2 ( Cr.) .

About Rama Vision Ltd

Rama Vision was incorporated in India in 1989, under the provisions of Companies Act, 1956. The company is listed on the Bombay Stock Exchange Limited, Mumbai.

Presently the companyâ€™s full thrust on trading of baby care-mother care Products under the brand name of â€˜Pigeonâ€™. Pigeon brand is owned by Pigeon Corporation of Japan established in 1957 in Japan, and trading of Olive Oil a light cooking oil, under the brand name of: COOSUR' imported from Spain.

The company is importing the products and efficiently executing its trading activities through its wide distribution network spreading all over in India. The company's products are available in all the metropolitan cities and state capitals and at major retail outlets like shopping malls, departmental stores and major pharmacies.

Rama Vision has been the pioneer company to bring the products of Pigeon in India; they have been distributing these products in North, West & East India for the last seven years. They have already established their distributors, retail network, supply chain management system, and they have been identified in the market as a reputed organization representing an excellent product.

They are supplying Pigeon products to all segments of market i.e. department stores, chain of medical stores, baby shops and retail outlets of various sizes. Their client list includes Lifestyle, Pyramid, Relligare Health Care, Apollo Hospitals, SAK CRS, Ritu Wears, Me & Moms, Little Kangaroo, Kamdhenu, Guardrain Lifecare etc.

Recently Rama Vision Company has started another segment of business of trading of Olive Oil which is imported from Spain under the brand name of COOSUR.

Product range of the company includes: