Rose Merc. Ltd - Stock Valuation and Financial Performance

BSE: 512115 | NSE: | Trading | Small Cap

Rose Merc Share Price

101.20 -3.25 -3.11%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Rose Merc

M-Cap below 100cr DeciZen not available

Rose Merc. stock performance -

mw4me loader
P/E Ratio (SA):
67.45
Market Cap:
53.2 Cr.
52-wk low:
81.4
52-wk high:
197.8

Is Rose Merc. Ltd an attractive stock to invest in?

1. Is Rose Merc. Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rose Merc. Ltd is a below average quality company.

2. Is Rose Merc. Ltd undervalued or overvalued?

The key valuation ratios of Rose Merc. Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Rose Merc. Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rose Merc. Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rose Merc:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rose Merc. Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.4%6.2%2.8%4.2%3.8%4.5%4.6%-5.5%-3.7%1.3%-
Value Creation
Index
-0.5-0.6-0.8-0.7-0.7-0.7-0.7-1.4-1.3-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000.9000001.333
Sales YoY Gr.-NANA-100%NANANANANA132%-
Adj EPS 0.30.40.40.20.20.90.7-3-0.70.41.5
YoY Gr.-12.9%5.7%-46%15%291.3%-21.1%-515.5%NANA-
BVPS (₹) 24.424.72525.225.426.427.124.123.533.751.9
Adj Net
Profit
000000.10.1-0.3-0.20.21
Cash Flow from Ops. 1.50.12-0.1-0.2-0.2-0.2-0.6-2.4-4.8-
Debt/CF from Ops. 1.456.71.8-19.5-11.7-14.2-12.6-0.1-0-0-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA132%
Adj EPS 3.7%13.3%-15.4%NA
BVPS3.7%5.8%7.6%43.8%
Share Price - - - 7.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.31.41.50.80.93.52.7-11.5-3.91.63.5
Op. Profit
Mgn %
005.300000-24.5-1.421
Net Profit
Mgn %
004.400000-12.16.426.5
Debt to
Equity
0.83.31.4110.90.90000
Working Cap
Days
003,773000001,018767484
Cash Conv.
Cycle
00-2700000255200474

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.50%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years -15.39%

Sales growth is not so good in last 4 quarters at -13.96%

Latest Financials - Rose Merc. Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 0.7
TTM Sales (₹ Cr.) 3 5.3
BVPS (₹.) 51.9 58.6
Reserves (₹ Cr.) 19 26
P/BV 1.95 1.73
PE 67.45 141.50
From the Market
52 Week Low / High (₹) 81.43 / 197.75
All Time Low / High (₹) 1.49 / 197.75
Market Cap (₹ Cr.) 53.2
Equity (₹ Cr.) 5.3
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Rose Merc:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rose Merc

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales000.85000001.282.97
Operating Expenses 0.110.100.800.140.170.160.170.521.603.02
Manufacturing Costs00000.010.010000
Material Costs000.66000001.121.07
Employee Cost 0.040.050.060.060.050.050.050.030.090.49
Other Costs 0.070.050.080.090.120.100.120.490.381.46
Operating Profit -0.11-0.100.04-0.14-0.17-0.16-0.17-0.52-0.31-0.04
Operating Profit Margin (%) --5.3%------24.5%-1.4%
Other Income 0.360.560.190.380.360.380.400.320.160.21
Interest 0.200.410.180.210.160.100.130.0900
Depreciation 0000000000.01
Exceptional Items 0000000000
Profit Before Tax 0.050.050.050.030.030.130.10-0.29-0.160.16
Tax 0.010.020.020.010.010.030.0200-0.03
Profit After Tax 0.030.030.040.020.020.090.07-0.29-0.160.19
PAT Margin (%) --4.3%------12.1%6.4%
Adjusted EPS (₹)0.30.40.40.20.21.00.7-3.0-0.70.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.432.462.492.512.532.632.702.404.9614.95
Share Capital 111111112.124.43
Reserves 1.431.471.501.511.541.631.701.412.8510.51
Minority Interest0000000000
Debt1.958.093.602.582.482.482.340.070.070.07
Long Term Debt04.653.602.582.482.482.340.070.070.07
Short Term Debt1.953.4400000000
Trade Payables000.830.050.030.030.010.190.010.07
Others Liabilities 6.480.090.030.030.040.030.020.010.663.89
Total Liabilities 10.8610.646.955.175.095.165.072.685.7018.97

Fixed Assets

Gross Block000000000.020.02
Accumulated Depreciation0000000000.01
Net Fixed Assets000000000.020.01
CWIP 0000000000
Investments 0.050.050.050.050.050.050.050.050.0510.37
Inventories000000001.870.81
Trade Receivables0.0500.850000000.94
Cash Equivalents 000.010000.0101.110.62
Others Assets10.7610.596.055.125.035.105.012.622.656.22
Total Assets 10.8610.646.955.175.095.165.072.685.7018.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.450.141.98-0.13-0.21-0.17-0.19-0.56-2.43-4.75
PBT 0.050.050.040.030.030.130.10-0.29-0.160.16
Adjustment -0.15-0.15-0.01-0.17-0.20-0.28-0.26-0.23-0.16-0.20
Changes in Working Capital 1.570.261.970.02-0.030.010.01-0.03-2.11-4.71
Tax Paid -0.01-0.02-0.02-0.01-0.01-0.03-0.02000
Cash Flow From Investing Activity 0.360.562.671.350.480.280.472.710.18-8.80
Capex 00000000-0.020
Net Investments 000000000-10.32
Others 0.360.562.671.350.480.280.472.710.201.52
Cash Flow From Financing Activity -2.22-0.70-4.65-1.22-0.26-0.11-0.28-2.163.3513.06
Net Proceeds from Shares 0000000002.16
Net Proceeds from Borrowing -3.97-1.78-4.47-1.02-0.10-0.01-0.14-2.0800
Interest Paid -0.20-0.41-0.18-0.21-0.16-0.10-0.13-0.0900
Dividend Paid 0000000000
Others 1.951.480000003.3610.90
Net Cash Flow -0.4100.01-0.01000.01-0.011.11-0.49
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.291.411.480.810.93.652.66-11.51-4.211.91
ROCE (%)7.366.162.824.183.814.464.55-5.53-3.741.27
Asset Turnover Ratio000.1000000.310.24
PAT to CFO Conversion(x)48.334.6749.5-6.5-10.5-1.89-2.71N/AN/A-25
Working Capital Days
Receivable Days00365000000115
Inventory Days00000000533165
Payable Days00463000003313

Rose Merc. Ltd Stock News

Rose Merc. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rose Merc on 20-Dec-2024 16:59 is ₹101.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Rose Merc stood at ₹53.15.
The latest P/E ratio of Rose Merc as of 20-Dec-2024 16:59 is 67.45.
The latest P/B ratio of Rose Merc as of 20-Dec-2024 16:59 is 1.95.
The 52-week high of Rose Merc is ₹197.8 and the 52-week low is ₹81.43.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rose Merc is ₹2.97 ( Cr.) .

About Rose Merc. Ltd

Rose Merc Limited is a Limited Company, incorporated under the provisions of Companies Act, 1956. The Registered office of the Company is situated Mangal Mahesh, 14th road khar (west) Mumbai.

Business area of the company

The company is mainly trading of General Merchandise and allied items along with trading in gold, and other precious metals.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.