Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sai Swami Metals & Alloys Ltd is a below average quality company.
The key valuation ratios of Sai Swami Metals & Alloys Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sai Swami Metals & Alloys Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'23 | Mar'24 | TTM | |
|---|---|---|---|
| ROCE % ⓘ | 0% | 22.4% | - |
| Value Creation Index ⓘ | NA | 0.6 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||
| Sales ⓘ | 0 | 16.3 | 16 |
| Sales YoY Gr. | - | NA | - |
| Adj EPS ⓘ | 0 | 2.6 | 1.6 |
| YoY Gr. | - | NA | - |
| BVPS (₹) ⓘ | 7.2 | 12.3 | 30.3 |
| Adj Net Profit ⓘ | 0 | 1.1 | 1 |
| Cash Flow from Ops. ⓘ | -5.3 | -1.5 | - |
| Debt/CF from Ops. ⓘ | -1.1 | -2.4 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | NA | ||||
| Adj EPS ⓘ | NA | NA | NA | NA | ||||
| BVPSⓘ | NA | NA | NA | 71.3% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'23 | Mar'24 | TTM | |
|---|---|---|---|
| Return on Equity % ⓘ | 0 | 40.7 | 7.5 |
| Op. Profit Mgn % ⓘ | 0 | 10.1 | NAN |
| Net Profit Mgn % ⓘ | 0 | 6.5 | 6.5 |
| Debt to Equity ⓘ | 804.9 | 0.7 | - |
| Working Cap Days ⓘ | 0 | 202 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 148 | 0 |
Debt to equity has declined versus last 3 years average to 0.70
Return on Equity has declined versus last 3 years average to 7.50%
Sales growth has been subdued in last 3 years 0.00%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 1.6 | 3.3 |
| TTM Sales (₹ Cr.) | 16.3 | 40.7 |
| BVPS (₹.) ⓘ | 30.3 | 33.4 |
| Reserves (₹ Cr.) ⓘ | 14 | 15 |
| P/BV ⓘ | 1.56 | 1.42 |
| PE ⓘ | 29.73 | 14.47 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 43.00 / 119.70 |
| All Time Low / High (₹) | 43.00 / 119.70 |
| Market Cap (₹ Cr.) | 31.3 |
| Equity (₹ Cr.) | 6.6 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 62.3 |
| Pledged * | 0.00 | 0.00 |
| PARTICULARS | Mar'23 | Mar'24 |
|---|---|---|
| Sales | 0 | 16.32 |
| Operating Expenses ⓘ | 0 | 14.66 |
| Manufacturing Costs | 0 | 0.10 |
| Material Costs | 0 | 14.19 |
| Employee Cost | 0 | 0.10 |
| Other Costs ⓘ | 0 | 0.28 |
| Operating Profit ⓘ | 0 | 1.65 |
| Operating Profit Margin (%) | - | 10.1% |
| Other Income ⓘ | 0 | 0 |
| Interest ⓘ | 0 | 0.21 |
| Depreciation ⓘ | 0 | 0.03 |
| Exceptional Items ⓘ | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 1.42 |
| Tax ⓘ | 0 | 0.36 |
| Profit After Tax | 0 | 1.05 |
| PAT Margin (%) | - | 6.5% |
| Adjusted EPS (₹) | 0.0 | 2.6 |
| Dividend Payout Ratio (%) | 0% | 0% |
| PARTICULARS | Mar'23 | Mar'24 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0.01 | 5.16 | ||||||||
| Share Capital ⓘ | 0.01 | 4.12 | ||||||||
| Reserves ⓘ | 0 | 1.05 | ||||||||
| Minority Interest | 0 | 0 | ||||||||
| Debt | 5.49 | 3.34 | ||||||||
| Long Term Debt | 0.41 | 0.08 | ||||||||
| Short Term Debt | 5.08 | 3.26 | ||||||||
| Trade Payables | 2.22 | 1.29 | ||||||||
| Others Liabilities ⓘ | 0.68 | 0.62 | ||||||||
| Total Liabilities ⓘ | 8.41 | 10.41 | ||||||||
Fixed Assets | ||||||||||
| Gross Block | 0.09 | 0.08 | ||||||||
| Accumulated Depreciation | 0 | 0 | ||||||||
| Net Fixed Assetsⓘ | 0.09 | 0.08 | ||||||||
| CWIP ⓘ | 0 | 0 | ||||||||
| Investmentsⓘ | 0.10 | 0.10 | ||||||||
| Inventories | 5.35 | 7.68 | ||||||||
| Trade Receivables | 1.95 | 1.61 | ||||||||
| Cash Equivalents | 0.05 | 0.20 | ||||||||
| Others Assetsⓘ | 0.87 | 0.72 | ||||||||
| Total Assets ⓘ | 8.41 | 10.41 | ||||||||
| PARTICULARS | Mar'23 | Mar'24 |
|---|---|---|
| Cash Flow From Operating Activity ⓘ | -5.26 | -1.51 |
| PBT ⓘ | 0 | 1.42 |
| Adjustment ⓘ | 0 | -0.14 |
| Changes in Working Capital ⓘ | -5.26 | -2.79 |
| Tax Paid ⓘ | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -0.19 | -0.02 |
| Capex | -0.09 | -0.02 |
| Net Investments | -0.10 | 0 |
| Others ⓘ | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 5.50 | 1.69 |
| Net Proceeds from Shares ⓘ | 0.01 | 4.11 |
| Net Proceeds from Borrowing ⓘ | 0.41 | -0.33 |
| Interest Paid ⓘ | 0 | -0.21 |
| Dividend Paid ⓘ | 0 | 0 |
| Others ⓘ | 5.08 | -1.89 |
| Net Cash Flow ⓘ | 0.05 | 0.15 |
| PARTICULARS | Mar'23 | Mar'24 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0 | 41.4 | ||||||||
| ROCE (%) | 0 | 22.44 | ||||||||
| Asset Turnover Ratio | 0 | 1.73 | ||||||||
| PAT to CFO Conversion(x) | N/A | -1.44 | Working Capital Days | |||||||
| Receivable Days | 0 | 40 | ||||||||
| Inventory Days | 0 | 146 | ||||||||
| Payable Days | 0 | 45 | ||||||||
Sai Swami Metals and Alloys Limited was originally incorporated as Private Limited, under the Companies Act, 2013 (Companies Act) in the name and style of ‘Sai Swami Metals and Alloys Private Limited’ on September 23, 2022 under the provisions of the Companies Act, 2013 vide Certificate of Incorporation issued by the Registrar of Companies, Ahmedabad, Gujarat with object to acquire and takeover the running business of sole proprietorship as going concern carried by the promoter in the name and style as ‘Steel Kraft Industries’. Later on, company was converted into public limited company, the name of the Company has changed to ‘Sai Swami Metals and Alloys Limited’ and for the same fresh Certificate of Incorporation dated August 10th, 2023, issued by the Registrar of Companies, Ahmedabad, Gujarat.
The company is actively involved in the trading and marketing of a comprehensive array of stainless steel (S.S.) products, addressing the diverse needs of its discerning customers. Its product line is specifically designed to encompass a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils. It is also engaged in trading of basic raw material like S.S. Patta, S.S. Sheet, S.S. Coil, S.S. Scrap, S.S. Pipe, M.S. Round (Mild Steel Round) and M.S. beam and so on for its various customers. These products showcase the Company’s commitment to providing high-quality stainless steel kitchenware that spans a wide spectrum of categories. With a focus on innovation and quality, its offerings are crafted to meet the unique preferences and requirements of its diverse customer base.
The company and its two subsidiaries i.e. Bhagat Marketing and Dhruvish Metals LLP are specializes in the trading and marketing of stainless steel kitchenware products through the distinguished brand ‘DOLPHIN.’ Employing an outsourcing model, the business collaborates with Dhruvish Metals LLP, a subsidiary company of Sai Swami Metals and Alloys, to source complete kitchenware products. Dhruvish Metals manufactures all kitchenware products, including comprehensive packaging, which is then sent to Sai Swami for further sales and distribution. This end-to-end approach underscores the commitment to delivering high-quality products to customers, emphasizing a streamlined and quality-centric production process through the strategic integration of subsidiary company. The synergy between Sai Swami and Dhruvish Metals ensures efficiency and excellence, strengthening the brand's market positioning.
Business area of the company
The company is actively involved in the trading and marketing of a comprehensive array of stainless steel (S.S.) products, addressing the diverse needs of its discerning customers. Its product line is specifically designed to encompass a wide range of kitchenware, including Dinner Sets, S.S. Casseroles, S.S. Multi Kadai, S.S. Water Bottles, Stainless Steel Sheets, Stainless Steel Circles, and various types of utensils.
Products of the company
Major products
Other products
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
