What is Samyak International share price return in the past 10 years?

Samyak International Ltd share price has appreciated 8.4% annually (CAGR) over the past ten years.

Samyak International Ltd - Stock Valuation and Financial Performance

Name: Samyak International
Brand: Samyak International

BSE: 530025 | NSE: | Trading | Small Cap

Place order

Samyak International Share Price

₹47.10 0.90 1.95%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Samyak International

Based on:

Data

M-Cap below 100cr DeciZen not available

Samyak International stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

74.04

Market Cap:

37 Cr.

52-wk low:

17.2

52-wk high:

67.4

Is Samyak International Ltd an attractive stock to invest in?

1. Is Samyak International Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Samyak International Ltd is a below average quality company.

2. Is Samyak International Ltd undervalued or overvalued?

The key valuation ratios of Samyak International Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Samyak International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samyak International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Samyak International:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.6%	2.9%	3.4%	3.2%	0.8%	-0.4%	0.5%	-1.4%	-0.7%	1.4%	-
Value Creation Index ⓘ	-1.0	-0.8	-0.8	-0.8	-0.9	-1.0	-1.0	-1.1	-1.1	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	25.8	27.6	34.8	30.1	19.7	7.5	9.5	17.4	20.7	12.5	17
Sales YoY Gr.	-	7%	26.2%	-13.5%	-34.5%	-62%	26.5%	82.8%	19.2%	-39.5%	-
Adj EPS ⓘ	0.1	0.4	0.4	0.4	0.1	-0.1	0.1	-1.2	-0.7	0.5	0.6
YoY Gr.	-	236.4%	10.8%	0%	-65.9%	-178.6%	NA	-1444.4%	NA	NA	-
BVPS (₹) ⓘ	18.9	19.3	19.7	20.2	69.4	68.8	66.9	61	53.8	59.4	57.6
Adj Net Profit ⓘ	0.1	0.2	0.3	0.3	0.1	-0.1	0.1	-0.8	-0.4	0.3	0
Cash Flow from Ops. ⓘ	-3.5	1.7	2.3	-1.8	3.6	-4	0.6	0.9	-2.6	0.4	-
Debt/CF from Ops. ⓘ	-0.2	0.2	0.3	-0.6	0.1	-0.8	4.3	2.2	-0.7	3.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-7.7%	-8.7%	9.7%	-39.5%
Adj EPS ⓘ	17.5%	27.4%	73.5%	NA
BVPSⓘ	13.6%	-3.1%	-3.9%	10.4%
Share Price	8.4%	28.7%	40.3%	137.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.6	1.9	2.1	2	0.3	-0.2	0.1	-1.9	-1.2	0.8	1.1
Op. Profit Mgn % ⓘ	-1.7	0.4	1.1	0.9	0.4	0.7	-8.6	-3.9	-1.4	4.4	5.1
Net Profit Mgn % ⓘ	0.3	0.8	0.7	0.8	0.5	-0.9	0.6	-4.4	-2.1	2.3	3
Debt to Equity ⓘ	0.1	0	0.1	0.1	0	0.1	0.1	0.1	0.1	0	-
Working Cap Days ⓘ	156	180	149	148	180	417	322	134	103	264	180
Cash Conv. Cycle ⓘ	16	-3	-6	-11	-25	17	121	0	-16	-61	50

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.10%

Net Profit is growing at healthy rate in last 3 years 73.49%

Sales growth is good in last 4 quarters at 40.81%

Sales growth has been subdued in last 3 years 9.68%

Latest Financials - Samyak International Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.6	6.6
TTM Sales (₹ Cr.)	16.5	50.2
BVPS (₹.) ⓘ	57.6	97.2
Reserves (₹ Cr.) ⓘ	38	70
P/BV ⓘ	0.80	0.48
PE ⓘ	74.04	7.02

From the Market
52 Week Low / High (₹)	17.22 / 67.43
All Time Low / High (₹)	3.00 / 182.10
Market Cap (₹ Cr.)	37
Equity (₹ Cr.)	8
Face Value (₹)	10
Industry PE ⓘ	69

Management X-Ray of Samyak International:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

0.10

0.33

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Samyak International

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Samyak International

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	25.78	27.58	34.81	30.11	19.71	7.50	9.49	17.35	20.68	12.52
Operating Expenses ⓘ	26.25	27.46	34.42	29.85	19.64	7.71	10.30	18.03	20.97	11.98
Manufacturing Costs	0.02	0.03	0.03	0.04	0.04	0.05	0	0	0.03	0.09
Material Costs	25.64	26.82	33.79	29.16	18.83	6.84	9.48	17.09	20.17	10.91
Employee Cost	0.19	0.22	0.21	0.24	0.29	0.35	0.33	0.32	0.36	0.52
Other Costs ⓘ	0.40	0.38	0.38	0.41	0.49	0.47	0.49	0.62	0.42	0.46
Operating Profit ⓘ	-0.47	0.12	0.39	0.27	0.07	-0.20	-0.81	-0.69	-0.29	0.54
Operating Profit Margin (%)	-1.8%	0.4%	1.1%	0.9%	0.4%	-2.7%	-8.6%	-4.0%	-1.4%	4.3%
Other Income ⓘ	0.57	0.30	0.10	0.22	0.23	0.12	1.13	0.14	0.11	0.07
Interest ⓘ	0.02	0.04	0.07	0.10	0.07	0.08	0.18	0.16	0.15	0.19
Depreciation ⓘ	0.03	0.06	0.06	0.06	0.07	0.08	0.10	0.06	0.10	0.11
Exceptional Items ⓘ	0	0	-0.01	-0.01	0	0	0	0	0	0
Profit Before Tax ⓘ	0.05	0.32	0.36	0.32	0.16	-0.24	0.05	-0.76	-0.43	0.31
Tax ⓘ	0	0.09	0.10	0.08	0.07	0.01	-0.01	0	0.01	0.01
Profit After Tax	0.05	0.23	0.25	0.25	0.09	-0.25	0.06	-0.76	-0.43	0.29
PAT Margin (%)	0.2%	0.8%	0.7%	0.8%	0.4%	-3.3%	0.6%	-4.4%	-2.1%	2.3%
Adjusted EPS (₹)	0.1	0.4	0.4	0.4	0.1	-0.4	0.1	-1.2	-0.7	0.5
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	11.84	12.07	12.32	12.64	43.37	42.99	41.78	38.10	33.60	37.08
Share Capital ⓘ	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25	6.25
Reserves ⓘ	5.59	5.82	6.08	6.39	37.12	36.74	35.53	31.85	27.35	30.84
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.64	0.26	0.60	1.09	0.13	2.98	2.26	1.81	1.67	1.35
Long Term Debt	0.04	0.18	0.09	0.04	0.13	2.98	2.26	1.81	1.67	1.35
Short Term Debt	0.60	0.07	0.50	1.06	0	0	0	0	0	0
Trade Payables	5.40	11.30	10.68	6.83	8.16	4.21	4.11	5.41	4.50	6.78
Others Liabilities ⓘ	0.14	0.14	0.28	0.50	0.29	1.32	1.65	0.20	0.04	3.39
Total Liabilities ⓘ	18.02	23.77	23.88	21.06	51.94	51.50	49.81	45.52	39.81	48.60
Fixed Assets
Gross Block	0.81	0.65	0.36	0.36	0.51	0.60	0.74	0.70	1.88	2.12
Accumulated Depreciation	0.61	0.35	0.11	0.17	0.24	0.32	0.42	0.47	0.57	0.69
Net Fixed Assetsⓘ	0.20	0.30	0.25	0.19	0.27	0.28	0.33	0.23	1.30	1.43
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	5.99	7.67	10.08	9.32	42.47	41.79	41.53	39.85	32.06	35.27
Inventories	4.17	2.65	4.40	0.75	0.60	1.15	2.92	2.15	2.46	2.65
Trade Receivables	3.76	6.91	6.20	7.11	4.23	6.42	2.48	2.21	0.94	1.40
Cash Equivalents	0.04	0.26	0.59	0.16	1.19	0.12	0.50	0.16	0.11	0.09
Others Assetsⓘ	3.87	5.97	2.37	3.54	3.18	1.74	2.05	0.93	2.93	7.76
Total Assets ⓘ	18.02	23.77	23.88	21.06	51.94	51.50	49.81	45.52	39.81	48.60

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-3.49	1.72	2.27	-1.84	3.57	-4.02	0.56	0.87	-2.55	0.36
PBT ⓘ	0.07	0.32	0.37	0.29	0.21	-0.26	0.05	-0.76	-0.43	0.31
Adjustment ⓘ	-0.51	-0.29	-0.07	-0.07	-0.08	0.35	-0.86	0.07	0.14	0.24
Changes in Working Capital ⓘ	-3.03	1.68	1.98	-2.08	3.44	-4.12	1.38	1.56	-2.26	-0.18
Tax Paid ⓘ	-0.02	0	-0.01	0.02	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	3.23	-1.61	-2.27	0.98	-2.56	0.26	-0.01	-1.06	2.66	-0.19
Capex	0.35	-0.22	0	0	-0.15	-0.09	-0.14	0.05	2.55	-0.25
Net Investments	2.31	-1.69	-2.37	0.76	-2.64	0.55	-1	-1.24	0	0
Others ⓘ	0.57	0.30	0.10	0.22	0.23	-0.20	1.13	0.14	0.11	0.07
Cash Flow From Financing Activityⓘ	-0.11	0.11	0.34	0.43	0.02	2.69	-0.18	-0.16	-0.15	-0.19
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.09	0.15	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.02	-0.04	-0.07	-0.10	-0.07	-0.08	-0.18	-0.16	-0.15	-0.19
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0.41	0.53	0.09	2.77	0	0	0	0
Net Cash Flow ⓘ	-0.37	0.22	0.34	-0.43	1.03	-1.07	0.38	-0.34	-0.04	-0.02

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.4	1.95	2.09	2	0.32	-0.57	0.13	-1.91	-1.21	0.83
ROCE (%)	0.56	2.93	3.41	3.16	0.81	-0.36	0.5	-1.43	-0.73	1.35
Asset Turnover Ratio	1.37	1.32	1.46	1.34	0.54	0.15	0.19	0.36	0.48	0.28
PAT to CFO Conversion(x)	-69.8	7.48	9.08	-7.36	39.67	N/A	9.33	N/A	N/A	1.24
Working Capital Days
Receivable Days	57	71	69	81	105	257	171	49	28	34
Inventory Days	41	45	37	31	12	42	78	53	41	74
Payable Days	91	114	119	110	145	330	160	102	90	189

Samyak International Ltd Stock News

Samyak International Ltd FAQs

What is the share price of Samyak International?

Company share prices are keep on changing according to the market conditions. The closing price of Samyak International on 21-Nov-2024 16:59 is ₹47.10.

What is the market cap of Samyak International?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Samyak International stood at ₹36.95.

What is the P/E ratio of Samyak International?

The latest P/E ratio of Samyak International as of 21-Nov-2024 16:59 is 74.04.

What is the P/B ratio of Samyak International?

The latest P/B ratio of Samyak International as of 21-Nov-2024 16:59 is 0.80.

What is the 52-week high and low of Samyak International?

The 52-week high of Samyak International is ₹67.43 and the 52-week low is ₹17.22.

What is the TTM revenue of Samyak International?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samyak International is ₹16.54 ( Cr.) .

About Samyak International Ltd

Samyak International established in 2003 is a nascent company backed by more than three decades of manufacturing experience in the field of Scientific Equipment and Laboratory ware.

Ambala being the hub of Scientific Goods Manufacturers, and with the support of local commercial partners â€œSAMYAKâ€ endeavors to make available the comprehensive range of Scientific equipment, instruments and lab ware of high quality at the lowest economic prices.

While the company focuses on the Education, Laboratory and Healthcare markets, it can also engage in other related areas. The companyâ€™s customers can be assured of its long term commitment for quality and its ability to complete the orders well in time.

The registered office of the company is located at 85, Mangalam Apartment, 5- B, Old Palasia Indore, Madhya Pradesh.