Sawaca Business Machines Ltd - Stock Valuation and Financial Performance

BSE: 531893 | NSE: | Trading | Small Cap

Sawaca Business Mach Share Price

0.62 0.00 0.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Sawaca Business Mach

M-Cap below 100cr DeciZen not available

Sawaca Business Machines stock performance -

mw4me loader
P/E Ratio (SA):
39.99
Market Cap:
35.5 Cr.
52-wk low:
0.6
52-wk high:
1.8

Is Sawaca Business Machines Ltd an attractive stock to invest in?

1. Is Sawaca Business Machines Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sawaca Business Machines Ltd is a below average quality company.

2. Is Sawaca Business Machines Ltd undervalued or overvalued?

The key valuation ratios of Sawaca Business Machines Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sawaca Business Machines Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sawaca Business Machines Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sawaca Business Mach:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sawaca Business Machines Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.6%2.3%1.7%1.7%2.3%2.3%2.4%4.7%4.8%4.9%-
Value Creation
Index
-0.8-0.8-0.9-0.9-0.8-0.8-0.8-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 102.61.51.91.40.82.72.92.76.554
Sales YoY Gr.--74%-42.3%26.7%-24.2%-47.2%251.3%9.7%-8.5%144%-
Adj EPS 00000000000
YoY Gr.--50%0%0%0%0%0%200%33.3%0%-
BVPS (₹) 0.80.80.80.80.80.80.80.90.91.21
Adj Net
Profit
0.30.20.10.20.20.20.20.40.60.51
Cash Flow from Ops. -0.1-0.80.40.50.70.7-0.70.10.3-1-
Debt/CF from Ops. 000000-0.23.90.9-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -4.6%35.4%34.8%144%
Adj EPS 8%32%58.7%0%
BVPS4.8%7.5%11.8%33.3%
Share Price -19.4% 65.5% 21% -15.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.21.31.11.31.71.71.83.24.33.61.8
Op. Profit
Mgn %
-2.9-22.5-42.4-36.8-52.3-96.9-26.3-5.9-8.4-4.60.1
Net Profit
Mgn %
2.55.98.17.813.926.58.213.920.37.12.1
Debt to
Equity
0000000000.10
Working Cap
Days
4071,8393,0152,4483,2456,1951,7781,7621,99878941
Cash Conv.
Cycle
20179329280-8183-3284-1231

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 34.80%

Net Profit is growing at healthy rate in last 3 years 58.74%

Sales growth is good in last 4 quarters at 4822.99%

Return on Equity has declined versus last 3 years average to 1.80%

Latest Financials - Sawaca Business Machines Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 54 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) 2 -
P/BV 0.60 -
PE 39.99 -
From the Market
52 Week Low / High (₹) 0.56 / 1.81
All Time Low / High (₹) 0.03 / 16.48
Market Cap (₹ Cr.) 35.5
Equity (₹ Cr.) 57.2
Face Value (₹) 1
Industry PE 69

Management X-Ray of Sawaca Business Mach:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sawaca Business Mach

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales102.601.501.901.440.762.672.932.686.54
Operating Expenses 10.293.182.142.602.191.493.373.102.916.85
Manufacturing Costs00000000.010.010.02
Material Costs9.782.511.441.871.410.732.582.432.106.15
Employee Cost 0.130.100.140.160.160.200.310.320.190.14
Other Costs 0.370.570.570.570.620.570.480.340.610.53
Operating Profit -0.29-0.58-0.64-0.70-0.75-0.73-0.70-0.17-0.23-0.30
Operating Profit Margin (%) -2.9%-22.5%-42.4%-36.8%-52.3%-96.9%-26.3%-5.8%-8.4%-4.6%
Other Income 0.690.840.830.901.021.011.010.900.961.04
Interest 0.0200.0200000.030.020.02
Depreciation 0.01000000.010.130.110.08
Exceptional Items 0000000000
Profit Before Tax 0.380.260.180.200.270.270.290.570.600.64
Tax 0.110.080.060.050.070.070.080.170.060.17
Profit After Tax 0.270.180.120.150.200.200.220.410.550.46
PAT Margin (%) 2.7%6.8%8.1%7.8%13.9%26.5%8.2%13.9%20.3%7.1%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.3011.4811.6011.7511.9512.1512.3712.7712.9113.22
Share Capital 10.4010.4010.4010.4010.4010.4010.4010.4011.4411.44
Reserves 0.901.081.201.351.551.751.972.371.471.77
Minority Interest0000000000
Debt0000000.140.250.160.60
Long Term Debt0000000.140.250.160.60
Short Term Debt0000000000
Trade Payables3.620.960.981.320.571.040.432.551.030.66
Others Liabilities 0.330.190.070.060.130.100.210.290.160.20
Total Liabilities 15.2512.6312.6513.1312.6513.2913.1515.8614.2714.67

Fixed Assets

Gross Block0.020.020.020.020.020.020.200.480.500.50
Accumulated Depreciation0.010.010.010.010.010.010.010.140.250.33
Net Fixed Assets0000000.190.340.250.17
CWIP 0000000000
Investments 1.25000000000
Inventories00.1901.150.480.820000
Trade Receivables4.252.332.280.860.400.020.412.980.850.36
Cash Equivalents 0.150.280.150.130.080.110.150.050.120.12
Others Assets9.609.8310.2210.9911.6912.3412.3912.4913.0514.02
Total Assets 15.2512.6312.6513.1312.6513.2913.1515.8614.2714.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.14-0.760.420.520.680.65-0.710.080.29-0.95
PBT 0.380.260.180.200.270.270.290.560.600.64
Adjustment 0.020.010.430.430.450.37-0.990.13-0.84-0.95
Changes in Working Capital -0.45-0.88-0-0.1-0.050.010.06-0.530.6-0.59
Tax Paid -0.09-0.15-0.19000-0.07-0.08-0.06-0.05
Cash Flow From Investing Activity 0.130.89-0.55-0.53-0.73-0.620.61-0.370.360.69
Capex 000000-0.20-0.29-0.020
Net Investments 01.2500000000
Others 0.13-0.36-0.55-0.53-0.73-0.620.81-0.080.370.69
Cash Flow From Financing Activity 00-0.010000.140.18-0.570.26
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000.14000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 00-0.0100000.18-0.570.26
Net Cash Flow -0.010.13-0.13-0.01-0.060.030.04-0.110.080
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.41.561.061.271.691.671.783.234.253.55
ROCE (%)3.552.271.711.692.32.262.44.664.754.86
Asset Turnover Ratio0.720.190.120.150.110.060.20.20.180.45
PAT to CFO Conversion(x)-0.52-4.223.53.473.43.25-3.230.20.53-2.07
Working Capital Days
Receivable Days1104625603021601033021226034
Inventory Days02702202063120000
Payable Days9233324722424440410422431150

Sawaca Business Machines Ltd Stock News

Sawaca Business Machines Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sawaca Business Mach on 21-Nov-2024 16:59 is ₹0.62.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Sawaca Business Mach stood at ₹35.47.
The latest P/E ratio of Sawaca Business Mach as of 21-Nov-2024 16:59 is 39.99.
The latest P/B ratio of Sawaca Business Mach as of 21-Nov-2024 16:59 is 0.60.
The 52-week high of Sawaca Business Mach is ₹1.81 and the 52-week low is ₹0.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sawaca Business Mach is ₹54.04 ( Cr.) .

About Sawaca Business Machines Ltd

Sawaca Business Machines, incorporated in 1994, is engaged in financial activities. Earlier known as Sawaca Finance, it acquired its present name on February 17, 2005. Income is generated as commission on miscellaneous services rendered. The registered office is located at 401, Vishwa Complex, Opposite Jain Derasar, Navarangpura, Ahmedabad - 380009, Gujarat.

It is suspended from the BSE on account of noncompliance with listing agreement clauses.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.