Shiv Aum Steels Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SHIVAUM | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shiv Aum Steels

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Shiv Aum Steels stock performance -

mw4me loader
P/E Ratio (SA):
33.44
Market Cap:
340 Cr.
52-wk low:
0
52-wk high:
0

Is Shiv Aum Steels Ltd an attractive stock to invest in?

1. Is Shiv Aum Steels Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shiv Aum Steels Ltd is a average quality company.

2. Is Shiv Aum Steels Ltd undervalued or overvalued?

The key valuation ratios of Shiv Aum Steels Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Shiv Aum Steels Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shiv Aum Steels Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shiv Aum Steels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiv Aum Steels Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.7%14.3%13.7%10%6.1%16.8%17.4%12.4%-
Value Creation
Index
-0.20.00.0-0.3-0.60.20.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 242273372340267407497548548
Sales YoY Gr.-12.5%36.4%-8.7%-21.4%52.4%22.1%10.2%-
Adj EPS 1.95.45.73.91.69.2117.47.5
YoY Gr.-182.8%5.3%-31.1%-59.1%470.2%19.5%-32.5%-
BVPS (₹) 35.440.946.649.150.759.970.477.977.9
Adj Net
Profit
1.95.45.75.42.212.514.910.110
Cash Flow from Ops. -0.3-17.4-22.76.14.54.36.410.2-
Debt/CF from Ops. -141-3.6-3.48.711.210.59.26.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.1%27%10.2%
Adj EPS NA5.3%66.3%-32.5%
BVPSNA10.8%15.4%10.6%
Share Price - 40.9% 56.7% -19.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.414.213.19.53.216.616.8109.6
Op. Profit
Mgn %
0.932.93.72.65.153.5NAN
Net Profit
Mgn %
0.821.51.60.83.131.81.9
Debt to
Equity
1.11.51.70.80.70.60.60.7-
Working Cap
Days
01161091261541051011060
Cash Conv.
Cycle
01071001121349184860

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 27.04%

Net Profit is growing at healthy rate in last 3 years 66.34%

Debt to equity has declined versus last 3 years average to 0.65

Return on Equity has declined versus last 3 years average to 9.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Shiv Aum Steels Ltd.

Standalone Consolidated
TTM EPS (₹) 7.5 -
TTM Sales (₹ Cr.) 548 -
BVPS (₹.) 77.9 -
Reserves (₹ Cr.) 92 -
P/BV 3.21 -
PE 33.44 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 340
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Shiv Aum Steels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shiv Aum Steels

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales242273372340267407497548
Operating Expenses 240264361328260386473528
Manufacturing Costs0097791116
Material Costs225249345309240363448502
Employee Cost 24111222
Other Costs 1412691113129
Operating Profit 2811127212419
Operating Profit Margin (%) 0.9%3.0%2.9%3.5%2.6%5.1%4.8%3.5%
Other Income 75611112
Interest 45764457
Depreciation 11110111
Exceptional Items 00000000
Profit Before Tax 48963171914
Tax 13311453
Profit After Tax 35652121410
PAT Margin (%) 1.2%2.0%1.5%1.5%0.8%3.1%2.9%1.9%
Adjusted EPS (₹)2.95.55.73.71.69.210.57.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 35414767698196106
Share Capital 1010101414141414
Reserves 2531375355688292
Minority Interest00000000
Debt4063775350465969
Long Term Debt13162499999
Short Term Debt2747534441375060
Trade Payables11110112
Others Liabilities 44632686
Total Liabilities 80109130124121134163183

Fixed Assets

Gross Block889999910
Accumulated Depreciation23344555
Net Fixed Assets65554544
CWIP 00000000
Investments 22222679
Inventories2837454356718988
Trade Receivables4057665643353549
Cash Equivalents 02334001
Others Assets46101512182730
Total Assets 80109130124121134163183

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-17-23644610
PBT 48963171914
Adjustment 35-1065557
Changes in Working Capital -6-28-18-5-2-13-13-6
Tax Paid -1-3-3-2-1-4-5-4
Cash Flow From Investing Activity 12-1401-4-1-2
Capex 00-100-10-1
Net Investments 10-1000-4-2-2
Others 20502011
Cash Flow From Financing Activity -121914-6-4-4-5-7
Net Proceeds from Shares 0014160000
Net Proceeds from Borrowing -84000000
Interest Paid -4-50-6-4-4-50
Dividend Paid 00000000
Others 0200-16000-7
Net Cash Flow 00-501-401
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)8.2714.2913.088.943.216.6116.1610.08
ROCE (%)10.7114.2913.65106.1216.8217.3712.44
Asset Turnover Ratio3.032.883.12.672.183.193.353.17
PAT to CFO Conversion(x)0-3.4-3.831.220.330.431
Working Capital Days
Receivable Days6065616668352528
Inventory Days4244404767575959
Payable Days12111001

Shiv Aum Steels Ltd Stock News

Shiv Aum Steels Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shiv Aum Steels on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shiv Aum Steels stood at ₹340.0.
The latest P/E ratio of Shiv Aum Steels as of 01-Jan-1970 05:30 is 33.44.
The latest P/B ratio of Shiv Aum Steels as of 01-Jan-1970 05:30 is 3.21.
The 52-week high of Shiv Aum Steels is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiv Aum Steels is ₹547.5 ( Cr.) .

About Shiv Aum Steels Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.