Sirohia & Sons Ltd - Stock Valuation and Financial Performance

BSE: 538667 | NSE: | Trading | Small Cap

Sirohia & Sons Share Price

10.83 0.00 0.00%
as on 11-Nov'24 16:59

DeciZen - make an informed investing decision on Sirohia & Sons

M-Cap below 100cr DeciZen not available

Sirohia & Sons stock performance -

mw4me loader
P/E Ratio (SA):
211.47
Market Cap:
11.1 Cr.
52-wk low:
5.8
52-wk high:
16.4

Is Sirohia & Sons Ltd an attractive stock to invest in?

1. Is Sirohia & Sons Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sirohia & Sons Ltd is a below average quality company.

2. Is Sirohia & Sons Ltd undervalued or overvalued?

The key valuation ratios of Sirohia & Sons Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sirohia & Sons Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sirohia & Sons Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sirohia & Sons:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sirohia & Sons Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.3%0.6%1.6%0.5%11.2%-0.7%0.3%0.1%-0.5%0.1%-
Value Creation
Index
-1.0-1.0-0.9-1.0-0.2-1.1-1.0-1.0-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4.74.54.92.20.1000000
Sales YoY Gr.--5.1%8.9%-54.5%-97.3%-100%NANANANA-
Adj EPS 00.10.30.1-0.1-0.3-0.10-00.10.1
YoY Gr.-125%211.1%-67.9%-188.9%NANANANANA-
BVPS (₹) 2525.125.525.627.827.627.527.527.427.427.4
Adj Net
Profit
00.10.30.1-0.1-0.3-0.1000.10
Cash Flow from Ops. -2.93.21-0.3-9.9-0.5-5.4000-
Debt/CF from Ops. -00.10.1-0.2-0.1-2.3-0-7.300-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%NANA
Adj EPS 6.4%NANANA
BVPS1.1%-0.3%-0.1%0.2%
Share Price -3.4% 4.5% 7.7% 39.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.20.41.10.4-0.3-0.9-0.50-0.10.30.2
Op. Profit
Mgn %
-3.8-6.2-0.6-14.9-363.8-8110.8-5277.6000NAN
Net Profit
Mgn %
0.82.25.84.2-123.4-10550.5-6573.8000INF
Debt to
Equity
0000000000-
Working Cap
Days
1,8121,8711,6022,80490,58028,65,32939,19,3410000
Cash Conv.
Cycle
13584651494,3951,13,7631,40,7540000

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.20%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sirohia & Sons Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 27.4 -
Reserves (₹ Cr.) 18 -
P/BV 0.39 -
PE 211.47 -
From the Market
52 Week Low / High (₹) 5.82 / 16.43
All Time Low / High (₹) 5.80 / 17.50
Market Cap (₹ Cr.) 11.1
Equity (₹ Cr.) 10.3
Face Value (₹) 10
Industry PE 69

Management X-Ray of Sirohia & Sons:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sirohia & Sons

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4.744.504.902.230.0600000
Operating Expenses 4.924.794.932.560.300.200.110.290.360.24
Manufacturing Costs0.010.080.010000000
Material Costs4.193.433.721.8900.0200.0900
Employee Cost 0.350.620.280.170.090.110.060.060.060.05
Other Costs 0.380.670.920.500.210.070.050.150.300.19
Operating Profit -0.18-0.28-0.03-0.33-0.24-0.20-0.11-0.29-0.36-0.24
Operating Profit Margin (%) -3.8%-6.3%-0.6%-14.9%-363.0%-8,110.8%-5,277.6%---
Other Income 0.270.440.490.503.370.010.220.320.380.29
Interest 0.020.020.01000.050.10000
Depreciation 0.01000.030.020.020.020.010.010.01
Exceptional Items -0.010-0.0400000-0.16-0.03
Profit Before Tax 0.050.140.400.143.11-0.2600.02-0.140.02
Tax 0.020.040.150.050.8300.010.020-0.04
Profit After Tax 0.030.090.260.092.27-0.26-0.020-0.150.05
PAT Margin (%) 0.7%2.1%5.2%4.2%3,506.7%-10,550.5%-818.0%---
Adjusted EPS (₹)0.00.10.30.12.2-0.30.00.0-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 25.8125.9026.1526.2428.5128.2528.2428.2328.0928.14
Share Capital 10.2610.2610.2610.2610.2610.2610.2610.2610.2610.26
Reserves 15.5615.6515.8915.9818.261817.9817.9817.8317.88
Minority Interest0000000000
Debt0.050.250.050.050.631.110.070.0500
Long Term Debt00000000.0500
Short Term Debt0.050.250.050.050.631.110.07000
Trade Payables0.360.100.530.02000000
Others Liabilities 0.110.170.250.0610.960.100.080.04-0.02
Total Liabilities 26.3226.4326.9826.3730.1430.3228.4028.3628.1228.12

Fixed Assets

Gross Block0.330.330.320.470.460.460.360.360.360.36
Accumulated Depreciation0.140.140.150.170.200.220.130.150.320.33
Net Fixed Assets0.190.190.180.290.260.240.230.210.040.03
CWIP 0000000000
Investments 0.034.124.1810.6610.4710.474.074.074.074.07
Inventories0.550.410.170.110.110.090.09000
Trade Receivables1.140.461.390.700.650.700.700.630.230.09
Cash Equivalents 1.200.491.122.610.050.050.050.0300.03
Others Assets23.2120.7719.931218.6018.7823.2723.4223.7823.90
Total Assets 26.3226.4326.9826.3730.1430.3228.4028.3628.1228.12

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2.933.170.95-0.33-9.94-0.48-5.36-0.010.020.02
PBT 0.060.140.400.143.11-0.2600.020.020.04
Adjustment 0.080.080.080.080.090.020.020.010.010.01
Changes in Working Capital -3.012.960.53-0.41-13.13-0.2-4.54-0.01-00.01
Tax Paid -0.060-0.06-0.150-0.05-0.83-0.020-0.04
Cash Flow From Investing Activity -0.19-4.09-0.061.826.8006.400.0100
Capex -0.160-0.01-0.14000000
Net Investments -0.03-4.09-0.06-6.480.1906.40000
Others 000.018.446.60000.0100
Cash Flow From Financing Activity 3.460.20-0.25-0.010.580.48-1.04-0.02-0.050
Net Proceeds from Shares 3.60000000000
Net Proceeds from Borrowing 00-0.05-0.01000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.140.20-0.2000.580.48-1.04-0.02-0.050
Net Cash Flow 0.35-0.710.631.48-2.5600-0.02-0.020.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.140.360.980.368.3-0.92-0.060-0.530.19
ROCE (%)0.30.61.60.5411.21-0.720.340.06-0.510.06
Asset Turnover Ratio0.190.170.180.08000000
PAT to CFO Conversion(x)-97.6735.223.65-3.67-4.38N/AN/AN/AN/A0.4
Working Capital Days
Receivable Days14165691713,82200000
Inventory Days4239222360600000
Payable Days54243153000000

Sirohia & Sons Ltd Stock News

Sirohia & Sons Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sirohia & Sons on 11-Nov-2024 16:59 is ₹10.83.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Nov-2024 16:59 the market cap of Sirohia & Sons stood at ₹11.11.
The latest P/E ratio of Sirohia & Sons as of 11-Nov-2024 16:59 is 211.5.
The latest P/B ratio of Sirohia & Sons as of 11-Nov-2024 16:59 is 0.39.
The 52-week high of Sirohia & Sons is ₹16.43 and the 52-week low is ₹5.82.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sirohia & Sons is ₹0.00 ( Cr.) .

About Sirohia & Sons Ltd

Sirohia & Sons was originally incorporated in Kolkata as ‘Sirohia & Sons Private Limited’ on May 28, 1990 under the Companies Act, 1956 vide certificate of incorporation issued by the Registrar of Companies, West Bengal. The company was subsequently converted in to a public limited company and consequently name was changed to ‘Sirohia & Sons Limited’ vide fresh certificate of incorporation dated June 18, 2013 issued by the Registrar of Companies, West Bengal.

Business area of the company

Since incorporation the company is engaged in the business of dealing in fertilizers and pesticides catering to primarily to Tea Industry located in the North East region of the Country particularly the state of Assam and West Bengal. The company has received orders of the specific fertilizers and pesticides required by the Tea Estates through its direct marketing and procure them from the manufacturers which are mostly multinational companies like BASF India Bayer Cropscience India, Biostadt India, DIC India etc. Fertilizers and Pesticides are very important ingredient for Tea and other plantation and they protect the crop from the weeds and increase productivity. Some of the products which the company deals in are: Deltamethreine, Cypermethrin, Bacillus, Thiacloprid and Methomyl.

Major events and Milestones

  • 1990: 1990 Incorporation of the company in the name and style of ‘Sirohia & Sons Private Limited’.
  • 2004: Received Rank-1 award by Indian Potash in sales of IPL MOP in the Assam & North East state.
  • 2012: The company was recognized as an Elitia Member for their continued contribution towards business growth and customer service from Bayer Cropscience.
  • 2012: The company was awarded Regional Champion- Runner up in region of North East and Nepal.
  • 2012: The company was awarded DSO Champion - Winner in region of North East and Nepal.
  • 2013: Conversion of company from Private Limited to Public Limited.

 

 

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.