Suwarnsparsh Gems And Jewellery Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Suwarnsparsh Gems

DeciZen not available for IPO

10 Year X-Ray of Suwarnsparsh Gems:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 7.5%18%22.5%18.7%23.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.334.249.46165.165
Sales YoY Gr.-69%44.4%23.5%6.7%-
Adj EPS 1.21.11.71.63.63.6
YoY Gr.--13.1%61.3%-5.9%126.1%-
BVPS (₹) 310.712.413.917.426.3
Adj Net
Profit
0.20.71.112.32
Cash Flow from Ops. -4.50.90.61.95-
Debt/CF from Ops. -15.2168.23.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA23.9%6.7%
Adj EPS NANA50.9%126.1%
BVPSNANA17.8%25.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
3.610.514.912.323.316.6
Op. Profit
Mgn %
3.64.46.77.310.3NAN
Net Profit
Mgn %
1.122.21.73.53.5
Debt to
Equity
8.40.71.31.81.4-
Working Cap
Days
02461951831720
Cash Conv.
Cycle
07685851140

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Suwarnsparsh Gems And Jewellery Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 -
TTM Sales (₹ Cr.) 65.1 -
BVPS (₹.) 26.3 -
Reserves (₹ Cr.) 10 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 6.3
Face Value (₹) 10
Industry PE 62.3

Management X-Ray of Suwarnsparsh Gems:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suwarnsparsh Gems

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Sales20.2634.2449.4461.0465.11
Operating Expenses 19.5332.7246.1256.6158.42
Manufacturing Costs00000
Material Costs12.2720.0229.1634.0540.74
Employee Cost 2.994.056.438.316.99
Other Costs 4.278.6510.5314.2510.69
Operating Profit 0.721.523.324.436.70
Operating Profit Margin (%) 3.6%4.4%6.7%7.3%10.3%
Other Income 0.130.580.230.260.11
Interest 0.350.921.251.712.11
Depreciation 0.060.120.220.690.84
Exceptional Items 00-0.01-0.03-0.01
Profit Before Tax 0.441.062.072.263.85
Tax 0.220.3911.261.57
Profit After Tax 0.220.671.070.992.29
PAT Margin (%) 1.1%1.9%2.2%1.6%3.5%
Adjusted EPS (₹)1.21.11.71.63.6
Dividend Payout Ratio (%)0%0%0%4%2%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 0.556.717.788.7310.97
Share Capital 0.200.700.700.700.70
Reserves 0.356.017.088.0310.27
Minority Interest00000
Debt4.574.7310.2915.5515.44
Long Term Debt00.182.063.121.11
Short Term Debt4.574.548.2312.4414.33
Trade Payables11.2610.4411.188.451.97
Others Liabilities 7.163.542.984.035.71
Total Liabilities 23.5425.4232.2436.7734.09

Fixed Assets

Gross Block0.230.441.492.312.33
Accumulated Depreciation00000
Net Fixed Assets0.230.441.492.312.33
CWIP 00000
Investments 0.620.931.251.772.20
Inventories20.8722.2226.8728.1726.64
Trade Receivables0.230.120.150.260.19
Cash Equivalents 0.260.270.470.390.46
Others Assets1.331.442.013.862.28
Total Assets 23.5425.4232.2436.7734.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -4.480.920.641.894.98
PBT 0.441.062.072.263.85
Adjustment 0.360.921.342.232.87
Changes in Working Capital -5.22-0.87-2.47-1.97-1
Tax Paid -0.07-0.19-0.29-0.62-0.74
Cash Flow From Investing Activity -0.39-0.34-1.27-1.52-0.85
Capex -0.18-0.34-1.27-1.52-0.85
Net Investments 00000
Others -0.210000
Cash Flow From Financing Activity 4.89-0.570.83-0.44-4.07
Net Proceeds from Shares 5.500000
Net Proceeds from Borrowing -0.360.181.871.06-2.09
Interest Paid -0.25-0.75-1.05-1.46-1.94
Dividend Paid 000-0.04-0.04
Others 000-0.01-0.01
Net Cash Flow 0.020.010.20-0.070.07
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)40.3418.3914.7612.0523.2
ROCE (%)7.5117.9522.4618.7223.53
Asset Turnover Ratio0.861.41.711.771.84
PAT to CFO Conversion(x)-20.361.370.61.912.17
Working Capital Days
Receivable Days42111
Inventory Days376230181165154
Payable Days33519813510547

Suwarnsparsh Gems And Jewellery Ltd Stock News

Suwarnsparsh Gems And Jewellery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suwarnsparsh Gems on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Suwarnsparsh Gems stood at ₹0.00.
The latest P/E ratio of Suwarnsparsh Gems as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Suwarnsparsh Gems as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Suwarnsparsh Gems is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suwarnsparsh Gems is ₹65.11 ( Cr.) .

About Suwarnsparsh Gems And Jewellery Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.