Is Swiss Military Consumer Goods a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Swiss Military Consumer Goods Ltd is a below average quality company .

Is Swiss Military Consumer Goods undervalued or overvalued?

The key valuation ratios of Swiss Military Consumer Goods Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Swiss Military Consumer Goods share price return in the past 10 years?

Swiss Military Consumer Goods Ltd share price has appreciated 29.1% annually (CAGR) over the past ten years.

Is Swiss Military Consumer Goods a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Swiss Military Consumer Goods Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Swiss Military Consumer Goods?

The latest standalone P/E ratio of Swiss Military Consumer Goods as of 21-Nov-2024 is 104.13.

What is the P/B ratio of Swiss Military Consumer Goods?

The latest standalone P/B ratio of Swiss Military Consumer Goods as of 21-Nov-2024 is 7.17.

What is the 52-week high and low of Swiss Military Consumer Goods?

The 52-week high of Swiss Military Consumer Goods is Rs. 47.70 and the 52-week low is Rs. 16.02.

Swiss Military Consumer Goods Ltd - Stock Valuation and Financial Performance

Name: Swiss Military Consumer Goods
Brand: Swiss Military Consumer Goods

BSE: 523558 | NSE: NETWORK | Trading | Small Cap

Place order

Swiss Military Cons. Share Price

₹37.81 -0.03 -0.08%
as on 21-Nov'24 16:59

10 Year X-Ray of Swiss Military Cons.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	-0.7%	-86.8%	-32.2%	-7.4%	-7%	-4%	0.6%	20%	14.6%	15.7%	-
Value Creation Index ⓘ	-1.1	-7.2	-3.3	-1.5	-1.5	-1.3	-1.0	0.4	0.0	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	11	8.7	2.8	5.1	5	3.5	5.2	55.5	122	181	200
Sales YoY Gr.	-	-20.8%	-68%	83.9%	-2%	-29.8%	47%	969.4%	120.2%	48.3%	-
Adj EPS ⓘ	-0	-0.6	-0.1	-0.1	-0	-0	0	0.1	0.2	0.4	0.4
YoY Gr.	-	NA	NA	NA	NA	NA	NA	NA	71.4%	58.3%	-
BVPS (₹) ⓘ	3.3	1.3	0.8	0.4	0.4	0.3	0.3	0.9	3	3.3	5.3
Adj Net Profit ⓘ	-0.4	-9.3	-1.3	-0.7	-0.4	-0.6	0	2.6	5.2	8.2	8
Cash Flow from Ops. ⓘ	0.2	-6.3	0	0	-0.7	0.2	-0.9	-9	-18.8	-2	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	-0.8	0	-0.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	36.5%	104.8%	226.9%	48.3%
Adj EPS ⓘ	NA	NA	NA	58.3%
BVPSⓘ	-0.2%	53.6%	129.2%	7.6%
Share Price	29.1%	129.8%	138.1%	102.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-0.7	-26.6	-8.2	-7.4	-7	-11.5	0.6	25.2	12.5	12	8.4
Op. Profit Mgn % ⓘ	-3	-3	11.7	-13.5	-8.4	-20.4	-0.3	4.3	4.8	4.7	5
Net Profit Mgn % ⓘ	-3.2	-106.6	-46.9	-13.4	-8.3	-16	0.5	4.7	4.2	4.5	4.3
Debt to Equity ⓘ	0	0	0	0	0	0	0	0.4	0	0	0.1
Working Cap Days ⓘ	93	231	563	103	92	137	113	61	89	108	88
Cash Conv. Cycle ⓘ	91	230	562	94	81	57	44	36	54	63	71

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 226.85%

Sales growth is good in last 4 quarters at 30.20%

Return on Equity has declined versus last 3 years average to 8.40%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Swiss Military Consumer Goods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	0.4
TTM Sales (₹ Cr.)	200	206
BVPS (₹.) ⓘ	5.3	5.3
Reserves (₹ Cr.) ⓘ	77	79
P/BV ⓘ	7.17	7.10
PE ⓘ	104.13	107.94

From the Market
52 Week Low / High (₹)	16.02 / 47.70
All Time Low / High (₹)	0.30 / 47.70
Market Cap (₹ Cr.)	893
Equity (₹ Cr.)	47.2
Face Value (₹)	2
Industry PE ⓘ	69

Management X-Ray of Swiss Military Cons.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Swiss Military Cons.

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Swiss Military Cons.

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	11	9	3	5	5	4	5	55	122	181
Operating Expenses ⓘ	11	9	2	6	5	4	5	53	116	173
Manufacturing Costs	0	0	0	0	0	0	0	0	1	2
Material Costs	11	9	2	5	5	4	5	51	102	152
Employee Cost	0	0	0	0	0	0	0	1	5	6
Other Costs ⓘ	0	0	0	0	0	0	0	2	8	12
Operating Profit ⓘ	0	0	0	-1	0	-1	0	2	6	9
Operating Profit Margin (%)	-3.1%	-3.3%	11.7%	-13.5%	-8.4%	-20.4%	-0.3%	4.3%	4.8%	4.7%
Other Income ⓘ	0	0	0	0	0	1	0	0	1	2
Interest ⓘ	0	0	0	0	0	0	0	0	0	0
Depreciation ⓘ	0	0	0	0	0	0	0	0	0	0
Exceptional Items ⓘ	0	-30	-6	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	-30	-5	-1	0	0	0	3	7	11
Tax ⓘ	0	0	0	0	0	0	0	0	1	3
Profit After Tax	0	-30	-5	-1	0	0	0	3	5	8
PAT Margin (%)	-3.2%	-347.0%	-184.0%	-13.3%	-8.3%	-5.5%	0.5%	5.0%	4.2%	4.5%
Adjusted EPS (₹)	0.0	-2.0	-0.3	-0.1	0.0	0.0	0.0	0.2	0.2	0.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	61%	24%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	50	20	12	6	6	4	4	17	66	71
Share Capital ⓘ	49	49	10	10	10	10	10	20	39	39
Reserves ⓘ	1	-29	2	-4	-4	-6	-6	-3	27	32
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	7	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	7	0	0
Trade Payables	0	0	0	0	0	0	0	3	5	15
Others Liabilities ⓘ	3	0	0	0	0	0	0	1	1	2
Total Liabilities ⓘ	53	20	12	6	6	4	4	27	72	89
Fixed Assets
Gross Block	0	0	0	0	0	0	0	1	1	2
Accumulated Depreciation	0	0	0	0	0	0	0	0	0	0
Net Fixed Assetsⓘ	0	0	0	0	0	0	0	1	1	1
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	48	13	11	5	4	2	2	4	4	4
Inventories	4	1	2	1	0	0	1	5	17	22
Trade Receivables	0	6	0	0	1	0	1	7	14	31
Cash Equivalents	1	0	0	0	0	2	1	5	24	20
Others Assetsⓘ	0	0	0	0	0	1	0	5	12	11
Total Assets ⓘ	53	20	12	6	6	4	4	27	72	89

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-6	0	0	-1	0	-1	-9	-19	-2
PBT ⓘ	-30	0	-1	0	0	0	3	7	11
Adjustment ⓘ	30	0	0	0	0	0	0	-1	-1
Changes in Working Capital ⓘ	-6	-0	1	-0	0	-1	-12	-23	-9
Tax Paid ⓘ	0	0	0	0	0	0	0	-1	-3
Cash Flow From Investing Activity ⓘ	6	0	0	1	1	0	-3	0	1
Capex	0	0	0	0	0	0	0	-1	0
Net Investments	6	0	0	1	1	0	-3	0	0
Others ⓘ	0	0	0	0	0	0	0	1	1
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	17	37	-3
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	10	44	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	-3
Others ⓘ	0	0	0	0	0	0	7	-7	0
Net Cash Flow ⓘ	-1	0	0	0	2	-1	5	19	-4

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-0.7	-86.82	-32.21	-7.41	-6.96	-3.97	0.63	26.51	12.52	11.98
ROCE (%)	-0.7	-86.82	-32.21	-7.41	-6.96	-3.97	0.63	19.99	14.59	15.7
Asset Turnover Ratio	0.21	0.24	0.17	0.55	0.82	0.69	1.21	3.6	2.47	2.24
PAT to CFO Conversion(x)	N/A	N/A	N/A	N/A	N/A	N/A	N/A	-3	-3.8	-0.25
Working Capital Days
Receivable Days	0	233	0	0	83	63	36	27	32	46
Inventory Days	85	114	198	103	50	14	22	17	33	39
Payable Days	0	0	2	8	0	40	17	9	14	25

Swiss Military Consumer Goods Ltd Stock News

Swiss Military Consumer Goods Ltd FAQs

What is the share price of Swiss Military Cons.?

Company share prices are keep on changing according to the market conditions. The closing price of Swiss Military Cons. on 21-Nov-2024 16:59 is ₹37.81.

What is the market cap of Swiss Military Cons.?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Swiss Military Cons. stood at ₹892.7.

What is the P/E ratio of Swiss Military Cons.?

The latest P/E ratio of Swiss Military Cons. as of 21-Nov-2024 16:59 is 104.1.

What is the P/B ratio of Swiss Military Cons.?

The latest P/B ratio of Swiss Military Cons. as of 21-Nov-2024 16:59 is 7.17.

What is the 52-week high and low of Swiss Military Cons.?

The 52-week high of Swiss Military Cons. is ₹47.70 and the 52-week low is ₹16.02.

What is the TTM revenue of Swiss Military Cons.?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swiss Military Cons. is ₹199.7 ( Cr.) .

About Swiss Military Consumer Goods Ltd

Swiss Military Consumer Goods was taken over by the present promoters in September, 2020 as “Network Limited” which was incorporated as on January 25 1989. The name of the company was changed to its present name “Swiss Military Consumer Goods Limited” and a fresh certificate of incorporation consequent upon change of name was issued by the Registrar of Companies, Delhi on December 03, 2020.

With a growing network of hundreds of dealers & touch points across the country, the company has built a noteworthy presence in a very short span of time. The company have emerged stronger and are well positioned to harness the long-term growth opportunities in India. Rapid urbanization, favourable demographics, rising disposable income and increasing inclination towards premium products will drive market growth. The goal is to simplify things for consumers and be a part of their day-to-day life by keeping things affordable.

Business area of the company

The company is primarily engaged in the business of trading and marketing of lifestyle products of all kinds including but not limited to Travel Gear, Home Appliances Vertical and Men’s Innerwear & Loungewear verticals, under the brand “Swiss Military”.

The company’s Innerwear Category is one of the high growth categories in the apparel market and promises growth and innovation. The company is seeking to mark its presence in the premium segment with premium affordable products under the internationally renowned and celebrated brand “Swiss Military”.

The products in Appliance category are promoted/marketed by the Company are sourced from various OEM’s who work with the company on contract basis. These original equipment manufacturers (OEMs), manufacture the final products based on the specifications and quality benchmark provided by the Company.

In the Baggage/Travel Gear category the Company has been offering Innovative solutions and addresses the ever- evolving needs of the travellers across India. The Company addresses the luggage needs of young visionaries and leaders who are relentless in their pursuit of the next big idea and the next revolution. Its product range straddles price points, enabling customers to engage with the brand specifically designed for their budget and lifestyle. The company has stayed focussed on investing in product innovations that meet shifting customer preferences and are most relevant in creating the best customer experience. The company’s products are crafted for superior performance and are put through the most stringent quality tests. The quality of its products is complemented by after-sales services provided across its brand portfolio.

Product categories