Vasudhagama Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 539291 | NSE: | Trading | Small Cap

Vasudhagama Enterprs Share Price

10.17 -0.20 -1.93%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Vasudhagama Enterprs

M-Cap below 100cr DeciZen not available

Vasudhagama Enterprises stock performance -

mw4me loader
P/E Ratio (SA):
31.34
Market Cap:
45.5 Cr.
52-wk low:
9
52-wk high:
37.9

Is Vasudhagama Enterprises Ltd an attractive stock to invest in?

1. Is Vasudhagama Enterprises Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vasudhagama Enterprises Ltd is a average quality company.

2. Is Vasudhagama Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Vasudhagama Enterprises Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Vasudhagama Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vasudhagama Enterprises Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vasudhagama Enterprs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vasudhagama Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.7%11.3%29.8%7.3%8.5%7.9%9.8%1.7%-1%5.1%-
Value Creation
Index
-0.6-0.21.1-0.5-0.4-0.4-0.3-0.9-1.1-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.21.23.40.61.20.60.80.3012.919
Sales YoY Gr.-662.5%174.6%-83.6%121.8%-47.5%26.6%-58%-100%NA-
Adj EPS 0.30.31.10.410.91.20.1-0.20.60.3
YoY Gr.-15.4%260%-62%131.7%-10.5%44.7%-92.7%-322.2%NA-
BVPS (₹) 12.7131413.914.915.71717.116.924.625.6
Adj Net
Profit
0.10.10.40.20.40.30.50-0.10.91
Cash Flow from Ops. 0.30.1-19.20.20.30.20.50.1-0.10.5-
Debt/CF from Ops. 7.90000001.4-3.22.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 62.8%60.2%151.5%NA
Adj EPS 8.7%-10.4%-23.5%NA
BVPS7.7%10.5%13.1%45.7%
Share Price - -33.5% -5.3% -32.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.12.482.96.65.57.50.5-1.23.91.3
Op. Profit
Mgn %
-164.8-13.144.468.729.669.373.231.8010.411
Net Profit
Mgn %
59.69.211.927.528.748.856.29.307.27.5
Debt to
Equity
0.40000000000
Working Cap
Days
28,4486,5101,5903,3351,6083,2912,7836,918024343
Cash Conv.
Cycle
-130-48-16-22-2-58-50-83054

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 1.30%

Sales growth is growing at healthy rate in last 3 years 151.46%

Sales growth is good in last 4 quarters at 85.70%

Net Profit has been subdued in last 3 years -23.53%

Latest Financials - Vasudhagama Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0.6
TTM Sales (₹ Cr.) 19.3 39.6
BVPS (₹.) 25.6 25.6
Reserves (₹ Cr.) 69 69
P/BV 0.40 0.40
PE 31.34 16.32
From the Market
52 Week Low / High (₹) 9.01 / 37.90
All Time Low / High (₹) 4.82 / 96.00
Market Cap (₹ Cr.) 45.5
Equity (₹ Cr.) 43.9
Face Value (₹) 10
Industry PE 69

Management X-Ray of Vasudhagama Enterprs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vasudhagama Enterprs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.161.223.350.551.220.640.810.34012.88
Operating Expenses 0.421.381.860.170.860.200.220.230.0611.55
Manufacturing Costs0000000.01000
Material Costs0.151.061.6800.68000010.95
Employee Cost 0.030.020.020.020.020.030.060.0600.12
Other Costs 0.240.300.160.150.150.160.150.170.060.48
Operating Profit -0.26-0.161.490.380.360.440.590.11-0.061.34
Operating Profit Margin (%) -164.0%-13.2%44.4%68.7%29.6%69.3%73.2%31.8%-10.4%
Other Income 0.590.81000.0900000
Interest 0.180.491.0400000.0200
Depreciation 0000000000.09
Exceptional Items 0000000000
Profit Before Tax 0.140.150.450.380.450.450.590.09-0.061.25
Tax 0.040.040.050.230.100.130.140.060.010.32
Profit After Tax 0.100.110.400.150.350.310.450.03-0.070.93
PAT Margin (%) 59.7%9.2%11.9%27.5%28.7%48.9%56.2%9.3%-7.2%
Adjusted EPS (₹)0.30.31.10.41.00.91.20.1-0.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4.684.795.195.165.515.826.276.316.2341.65
Share Capital 3.703.703.703.703.703.703.703.703.7016.96
Reserves 0.981.091.491.461.812.122.572.612.5324.69
Minority Interest0000000000
Debt20000000.150.201.22
Long Term Debt2000000000
Short Term Debt00000000.150.201.22
Trade Payables0.150.150000.010.010.020.033
Others Liabilities 0.020.050.260.250.150.100.120.0300.35
Total Liabilities 6.854.995.455.405.665.936.406.506.4646.22

Fixed Assets

Gross Block0000000000.99
Accumulated Depreciation0000000000.09
Net Fixed Assets0000000000.90
CWIP 0000000000
Investments -12.47-19.240.450.270000034.49
Inventories0000000000
Trade Receivables0.010.0100000003.82
Cash Equivalents 0.160.010.020.040.010.010.010.030.020.14
Others Assets19.1624.224.985.105.665.926.396.476.446.87
Total Assets 6.854.995.455.405.665.936.406.506.4646.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0.250.13-19.240.230.250.220.460.10-0.060.53
PBT 0.100.110.400.150.350.450.590.03-0.070.93
Adjustment 0000.10-0.08000.0600.41
Changes in Working Capital 0.160.02-19.64-0.02-0.01-0.2-0.110.170.01-0.8
Tax Paid 0000-0.01-0.03-0.02-0.1500
Cash Flow From Investing Activity 11.296.78000.270000-1.43
Capex 000000000-0.99
Net Investments 11.296.78000.2700000
Others 000000000-0.44
Cash Flow From Financing Activity -11.39-7.0519.25-0.21-0.55-0.22-0.47-0.080.051.02
Net Proceeds from Shares 0.02000000000
Net Proceeds from Borrowing 0019.25-0.21000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -11.41-7.0500-0.55-0.22-0.47-0.080.051.02
Net Cash Flow 0.15-0.150.010.02-0.03000.02-0.010.12
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.062.367.992.936.575.547.510.5-1.173.88
ROCE (%)5.7211.329.827.348.477.869.781.7-0.975.06
Asset Turnover Ratio0.030.210.640.10.220.110.130.0500.49
PAT to CFO Conversion(x)2.51.18-48.11.530.710.711.023.33N/A0.57
Working Capital Days
Receivable Days1820000000108
Inventory Days0000000000
Payable Days366521602000051

Vasudhagama Enterprises Ltd Stock News

Vasudhagama Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vasudhagama Enterprs on 21-Nov-2024 16:59 is ₹10.17.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Vasudhagama Enterprs stood at ₹45.54.
The latest P/E ratio of Vasudhagama Enterprs as of 21-Nov-2024 16:59 is 31.34.
The latest P/B ratio of Vasudhagama Enterprs as of 21-Nov-2024 16:59 is 0.40.
The 52-week high of Vasudhagama Enterprs is ₹37.90 and the 52-week low is ₹9.01.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vasudhagama Enterprs is ₹19.26 ( Cr.) .

About Vasudhagama Enterprises Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.