What is White Organic Agro share price return in the past 10 years?

White Organic Agro Ltd share price has appreciated 10.7% annually (CAGR) over the past ten years.

White Organic Agro Ltd - Stock Valuation and Financial Performance

Name: White Organic Agro
Brand: White Organic Agro

BSE: 513713 | NSE: | Trading | Small Cap

Place order

White Organic Agro Share Price

₹6.90 0.08 1.17%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on White Organic Agro

Based on:

Data

M-Cap below 100cr DeciZen not available

White Organic Agro stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

35.63

Market Cap:

23.9 Cr.

52-wk low:

6.1

52-wk high:

12.4

Is White Organic Agro Ltd an attractive stock to invest in?

1. Is White Organic Agro Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that White Organic Agro Ltd is a below average quality company.

2. Is White Organic Agro Ltd undervalued or overvalued?

The key valuation ratios of White Organic Agro Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is White Organic Agro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of White Organic Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of White Organic Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.6%	0.8%	3.5%	8.1%	7.6%	0.6%	0.4%	21%	4.3%	4.5%	-
Value Creation Index ⓘ	-1.0	-0.9	-0.8	-0.4	-0.5	-1.0	-1.0	0.5	-0.7	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2.9	2.6	19.1	44.7	162	121	78.8	148	174	33.5	30
Sales YoY Gr.	-	-12.7%	650.6%	133.5%	262.5%	-25.1%	-35.1%	88%	17.2%	-80.7%	-
Adj EPS ⓘ	0	0.1	0.4	0.6	0.7	0.1	0.1	1.6	0.5	0.4	0.2
YoY Gr.	-	25%	600%	82.9%	4.7%	-92.5%	120%	1354.6%	-69.4%	-14.3%	-
BVPS (₹) ⓘ	9.8	9.8	10.2	12.3	12.9	13	13	15.4	15.6	15.9	16.4
Adj Net Profit ⓘ	0.1	0.1	0.9	2.3	2.4	0.2	0.4	5.6	1.7	1.5	1
Cash Flow from Ops. ⓘ	-1.4	4	-0.5	-8.2	12.8	1.9	-8.9	-1.4	4.7	-3.7	-
Debt/CF from Ops. ⓘ	-0	0	-1	0	0	0	-0.4	0	2.7	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	31.1%	-27.1%	-24.8%	-80.7%
Adj EPS ⓘ	29.9%	-8.9%	56.3%	-14.3%
BVPSⓘ	5.6%	4.3%	7.1%	2.2%
Share Price	10.7%	-5.4%	-21.2%	-27.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	0.4	0.5	3.2	6.3	5.4	0.4	0.8	11.3	3.1	2.7	1.2
Op. Profit Mgn % ⓘ	-13.7	-18.2	1.5	3.6	1.6	-0.8	-1.1	3.6	-0.1	-3.3	-4.9
Net Profit Mgn % ⓘ	3.3	5	4.5	5.1	1.5	0.2	0.5	3.8	1	4.4	2.2
Debt to Equity ⓘ	0	0	0	0	0	0	0.1	0	0.2	0	0
Working Cap Days ⓘ	3,133	2,948	307	188	80	142	291	194	164	693	237
Cash Conv. Cycle ⓘ	466	317	7	31	15	7	-3	15	-6	-62	218

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 56.30%

Return on Equity has declined versus last 3 years average to 1.20%

Sales growth has been subdued in last 3 years -24.84%

Sales growth is not so good in last 4 quarters at -35.51%

Latest Financials - White Organic Agro Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.2	0.3
TTM Sales (₹ Cr.)	29.8	146
BVPS (₹.) ⓘ	16.4	0
Reserves (₹ Cr.) ⓘ	22	32
P/BV ⓘ	0.42	0.00
PE ⓘ	35.63	23.06

From the Market
52 Week Low / High (₹)	6.12 / 12.44
All Time Low / High (₹)	0.35 / 69.25
Market Cap (₹ Cr.)	23.9
Equity (₹ Cr.)	35
Face Value (₹)	10
Industry PE ⓘ	69

Management X-Ray of White Organic Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of White Organic Agro

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of White Organic Agro

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2.92	2.55	19.14	44.69	162.02	121.36	78.77	148.05	173.51	33.45
Operating Expenses ⓘ	3.32	3.02	18.85	43.08	159.47	122.28	79.96	142.79	174.47	34.97
Manufacturing Costs	0.01	0.02	0.43	0.30	0.01	0.01	0	0.07	0.02	0.21
Material Costs	2.78	2.39	17.94	42.35	157.87	120.19	78.71	141.77	172.03	31.94
Employee Cost	0.14	0.10	0.13	0.12	0.28	0.33	0.33	0.51	0.57	0.54
Other Costs ⓘ	0.38	0.51	0.35	0.31	1.32	1.76	0.92	0.44	1.85	2.28
Operating Profit ⓘ	-0.40	-0.46	0.29	1.60	2.54	-0.92	-1.19	5.26	-0.96	-1.51
Operating Profit Margin (%)	-13.7%	-18.2%	1.5%	3.6%	1.6%	-0.8%	-1.5%	3.6%	-0.6%	-4.5%
Other Income ⓘ	0.60	0.70	0.72	1.39	0.79	1.18	1.41	5.59	3.57	4.28
Interest ⓘ	0	0	0	0	0	0	0	0	0.87	1.05
Depreciation ⓘ	0.05	0.05	0.05	0.04	0.01	0.01	0	0.01	0.01	0.01
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.15	0.19	0.96	2.95	3.33	0.26	0.21	10.84	1.73	1.71
Tax ⓘ	0.06	0.07	0.09	0.69	0.97	0.07	0.05	2.06	0.50	0.54
Profit After Tax	0.10	0.13	0.87	2.26	2.36	0.18	0.15	8.78	1.24	1.17
PAT Margin (%)	3.3%	5.0%	4.5%	5.1%	1.5%	0.1%	0.2%	5.9%	0.7%	3.5%
Adjusted EPS (₹)	0.0	0.1	0.4	0.6	0.7	0.1	0.0	2.5	0.4	0.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	24.39	24.52	25.39	42.89	45.25	45.42	45.47	53.91	54.61	55.80
Share Capital ⓘ	12.50	12.50	12.50	17.50	35	35	35	35	35	35
Reserves ⓘ	11.89	12.02	12.89	25.39	10.25	10.42	10.47	18.91	19.61	20.80
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.02	0.17	0.46	0	0	0	3.95	0	12.72	0
Long Term Debt	0	0	0	0	0	0	3.95	0	12.72	0
Short Term Debt	0.02	0.17	0.46	0	0	0	0	0	0	0
Trade Payables	1.31	0	1.86	7.77	24.98	41.85	34.15	45.43	12.23	2.86
Others Liabilities ⓘ	0.26	0.49	4.26	0.63	1.71	0.52	4.61	5.78	0.14	0.61
Total Liabilities ⓘ	25.98	25.18	31.96	51.30	71.94	87.79	88.17	105.12	79.70	59.27
Fixed Assets
Gross Block	0.34	0.34	0.38	0.38	0.38	0.38	0.38	0.39	0.41	0.41
Accumulated Depreciation	0.17	0.22	0.27	0.31	0.31	0.32	0.32	0.33	0.34	0.34
Net Fixed Assetsⓘ	0.17	0.12	0.11	0.07	0.07	0.06	0.06	0.07	0.07	0.07
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.01	9.56	14.93	16.71	27.87	31.34	17.84	0.67	0.53	0
Inventories	0	0	0	5.67	0	0	0	12.89	0	0
Trade Receivables	5.58	0	2.63	9.25	32.91	38.96	35.51	39.84	3.81	0.08
Cash Equivalents	0.01	0.06	0.06	2.62	5.04	0.76	0.21	16.94	10.76	0.59
Others Assetsⓘ	20.21	15.44	14.24	16.97	6.05	16.67	34.55	34.72	64.53	58.53
Total Assets ⓘ	25.98	25.18	31.96	51.30	71.94	87.79	88.17	105.12	79.70	59.27

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1.41	3.96	-0.49	-8.24	12.78	1.86	-8.92	-1.43	4.73	-3.67
PBT ⓘ	0.15	0.19	0.96	2.95	3.33	0.26	0.21	10.84	1.73	1.71
Adjustment ⓘ	-0.55	-0.65	-0.67	-1.13	-0.79	-1.18	-0.77	-5.58	-2.50	-2.82
Changes in Working Capital ⓘ	-0.96	4.5	-0.71	-9.92	10.88	3.99	-8.39	-6.34	8.09	-2.09
Tax Paid ⓘ	-0.05	-0.07	-0.07	-0.14	-0.65	-1.21	0.03	-0.34	-2.59	-0.47
Cash Flow From Investing Activity ⓘ	1.22	-4.06	-3.57	-0.62	-10.36	-6.13	4.42	5.94	-16.51	17.50
Capex	0	0	-0.04	0	0	-3.75	1.53	-0.01	-0.02	0
Net Investments	0	-4.10	-5.37	2.05	3.21	-3.56	1.79	-16.50	6.37	10.38
Others ⓘ	1.23	0.04	1.84	-2.67	-13.57	1.18	1.10	22.45	-22.87	7.12
Cash Flow From Financing Activityⓘ	-0.02	0.15	4.06	11.42	0	0	3.95	-4.28	11.86	-13.77
Net Proceeds from Shares ⓘ	0	0	-0.05	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	3.95	-3.95	12.72	-12.72
Interest Paid ⓘ	0	0	0	0	0	0	0	0	-0.86	-1.04
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.02	0.15	4.10	11.42	0	0	0	-0.33	0	0
Net Cash Flow ⓘ	-0.20	0.05	0	2.56	2.42	-4.27	-0.55	0.23	0.08	0.07

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	0.39	0.52	3.47	6.61	5.36	0.4	0.33	17.67	2.28	2.12
ROCE (%)	0.63	0.78	3.54	8.13	7.56	0.57	0.44	20.98	4.29	4.48
Asset Turnover Ratio	0.11	0.1	0.67	1.14	2.63	1.52	0.9	1.53	1.88	0.48
PAT to CFO Conversion(x)	-14.1	30.46	-0.56	-3.65	5.42	10.33	-59.47	-0.16	3.81	-3.14
Working Capital Days
Receivable Days	611	0	50	46	47	108	173	93	46	21
Inventory Days	0	0	0	44	0	0	0	32	0	0
Payable Days	170	100	19	42	38	101	176	102	61	86

White Organic Agro Ltd Stock News

White Organic Agro Ltd FAQs

What is the share price of White Organic Agro?

Company share prices are keep on changing according to the market conditions. The closing price of White Organic Agro on 21-Nov-2024 16:59 is ₹6.90.

What is the market cap of White Organic Agro?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of White Organic Agro stood at ₹23.87.

What is the P/E ratio of White Organic Agro?

The latest P/E ratio of White Organic Agro as of 21-Nov-2024 16:59 is 35.63.

What is the P/B ratio of White Organic Agro?

The latest P/B ratio of White Organic Agro as of 21-Nov-2024 16:59 is 0.42.

What is the 52-week high and low of White Organic Agro?

The 52-week high of White Organic Agro is ₹12.44 and the 52-week low is ₹6.12.

What is the TTM revenue of White Organic Agro?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of White Organic Agro is ₹29.83 ( Cr.) .

About White Organic Agro Ltd

White Diamond Industries Limited was originally incorporated as a private limited company on March 19, 1990 with the Registrar of Companies, Maharashtra at Mumbai. It was subsequently converted into a public limited company with effect from September 21, 1994 in terms of the resolution passed in the general meeting of the company held on August 25, 1994.

The company commenced operations by installing a Laser Sawing Machine in Mumbai for undertaking job work of kerfing of rough diamonds. The company is currently engaged in the activities of manufacturing, trading, import and export of rough and cut and polished diamonds.

The management of the company is vested with the board of directors. The day to day affairs of the company are looked after after by Rameshchandra P Kothari with the guidance and superintendence of the board of directors.

The existing unit of the company is located at 545/6 Kangawad, Tarota Bazaar, Navsari, Gujarat.

Business area of the company

The company is engaged in the business of export and import of cut and polished diamonds.