Is Zuari Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Zuari Industries Ltd is a below average quality company .

Is Zuari Industries undervalued or overvalued?

The key valuation ratios of Zuari Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Zuari Industries share price return in the past 10 years?

Zuari Industries Ltd share price has appreciated 12.3% annually (CAGR) over the past ten years.

Is Zuari Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Zuari Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Zuari Industries Ltd - Stock Valuation and Financial Performance

Name: Zuari Industries
Brand: Zuari Industries

BSE: 500780 | NSE: ZUARIIND | Trading | Small Cap

Place order

Zuari Industries Share Price

₹331.55 -13.30 -3.86%
as on 20-Dec'24 16:59

10 Year X-Ray of Zuari Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	6.2%	3.6%	1.9%	1.2%	2%	3.3%	7.9%	5.1%	4.3%	4.5%	-
Value Creation Index ⓘ	-0.6	-0.7	-0.9	-0.9	-0.9	-0.8	-0.4	-0.6	-0.7	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	39.5	0	0	16.6	2.5	57.2	776	610	814	715	757
Sales YoY Gr.	-	-100%	NA	NA	-85%	2,204.8%	1,258.1%	-21.4%	33.4%	-12.3%	-
Adj EPS ⓘ	9.8	9.8	6.9	6.1	13.7	13.1	25	-1.7	1.8	4.1	-18.2
YoY Gr.	-	0.2%	-29.6%	-11.5%	124.3%	-4%	90.2%	-106.9%	NA	123.9%	-
BVPS (₹) ⓘ	218.6	345.1	492	701.2	625.1	445.3	741.4	1,056.9	703.9	910.1	1,227.8
Adj Net Profit ⓘ	28.7	28.8	20.3	18	40.3	38.7	73.5	-5.1	5.5	12.3	-54
Cash Flow from Ops. ⓘ	-83.5	-13	13	-7.3	26.6	14.4	148	41.5	54.8	51	-
Debt/CF from Ops. ⓘ	-1	-6.1	0	-3.4	4.4	31.7	9.4	31	22.3	20.7	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	37.9%	210.4%	-2.7%	-12.3%
Adj EPS ⓘ	-9.1%	-21.3%	-45.2%	123.9%
BVPSⓘ	17.2%	7.8%	7.1%	29.3%
Share Price	12.3%	50.2%	36.1%	62.2%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.6	3.5	1.7	1	2.1	2.5	4.2	-0.2	0.2	0.5	-1.7
Op. Profit Mgn % ⓘ	21.4	0	0	-20.5	-291.6	16.3	12	3.1	7.8	7.2	9.5
Net Profit Mgn % ⓘ	72.7	0	0	108.5	1626.1	67.6	9.5	-0.8	0.7	1.7	-7.2
Debt to Equity ⓘ	0.1	0.1	0	0	0.1	0.4	0.6	0.4	0.6	0.4	0.2
Working Cap Days ⓘ	3,897	0	0	7,874	63,001	4,116	560	887	563	562	107
Cash Conv. Cycle ⓘ	1,556	0	0	5,059	36,731	1,556	124	212	133	197	-1

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -2.72%

Net Profit has been subdued in last 3 years -45.15%

Sales growth is not so good in last 4 quarters at -6.77%

Latest Financials - Zuari Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-18.2	249.8
TTM Sales (₹ Cr.)	757	841
BVPS (₹.) ⓘ	1,227.8	1,717.2
Reserves (₹ Cr.) ⓘ	2,642	5,084
P/BV ⓘ	0.27	0.19
PE ⓘ	0.00	1.33

From the Market
52 Week Low / High (₹)	179.45 / 423.00
All Time Low / High (₹)	15.50 / 895.00
Market Cap (₹ Cr.)	987
Equity (₹ Cr.)	29.8
Face Value (₹)	10
Industry PE ⓘ	62.3

Management X-Ray of Zuari Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

7.07

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Zuari Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Zuari Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	40	0	0	17	2	57	776	610	814	715
Operating Expenses ⓘ	35	9	10	20	10	48	684	595	754	665
Manufacturing Costs	0	10	17	13	12	20	36	50	35	37
Material Costs	26	-10	-17	-3	-12	18	567	462	635	493
Employee Cost	1	5	6	5	5	5	35	37	43	48
Other Costs ⓘ	7	4	4	4	4	6	45	46	41	87
Operating Profit ⓘ	5	-9	-10	-3	-7	9	93	16	60	49
Operating Profit Margin (%)	11.8%	-	-	-20.5%	-291.0%	16.3%	11.9%	2.6%	7.4%	6.9%
Other Income ⓘ	41	41	34	24	48	89	165	217	135	186
Interest ⓘ	11	-1	0	1	8	44	161	196	158	135
Depreciation ⓘ	0	0	0	0	0	0	26	24	24	24
Exceptional Items ⓘ	0	1	0	0	0	-37	-21	-5	-6	-54
Profit Before Tax ⓘ	34	34	24	20	33	17	50	7	8	23
Tax ⓘ	7	5	3	2	-8	4	-19	-8	2	0
Profit After Tax	27	29	20	18	40	13	69	15	5	23
PAT Margin (%)	67.8%	-	-	108.5%	1,626.1%	22.6%	8.9%	2.5%	0.7%	3.2%
Adjusted EPS (₹)	9.1	10.0	7.0	6.1	13.7	4.4	23.6	5.2	1.8	7.6
Dividend Payout Ratio (%)	11%	10%	14%	16%	7%	23%	8%	58%	55%	13%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	644	1,016	1,448	2,064	1,840	1,311	2,183	3,112	2,096	2,710
Share Capital ⓘ	29	29	29	29	29	29	29	29	30	30
Reserves ⓘ	614	986	1,419	2,035	1,811	1,281	2,153	3,082	2,067	2,681
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	80	0	0	25	106	423	1,208	1,081	920	894
Long Term Debt	80	0	0	0	71	355	1,017	855	688	620
Short Term Debt	0	0	0	25	35	67	191	226	233	274
Trade Payables	1	1	5	4	4	6	310	301	209	210
Others Liabilities ⓘ	141	204	73	80	111	126	321	414	444	304
Total Liabilities ⓘ	866	1,221	1,527	2,173	2,062	1,865	4,022	4,908	3,670	4,118
Fixed Assets
Gross Block	15	2	3	3	2	2	612	617	632	635
Accumulated Depreciation	1	0	0	0	1	1	94	118	140	164
Net Fixed Assetsⓘ	14	2	2	2	1	2	517	499	492	472
CWIP ⓘ	0	0	0	0	0	0	2	7	1	6
Investmentsⓘ	435	808	1,165	1,779	1,562	990	1,857	2,994	2,011	2,556
Inventories	205	215	233	236	259	241	632	646	505	579
Trade Receivables	0	0	0	0	0	2	46	21	67	20
Cash Equivalents	4	1	4	10	3	57	57	15	41	8
Others Assetsⓘ	207	195	123	146	238	574	910	725	552	478
Total Assets ⓘ	866	1,221	1,527	2,173	2,062	1,865	4,022	4,908	3,670	4,118

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-84	-13	13	-7	27	14	148	42	55	51
PBT ⓘ	34	34	24	20	33	17	50	7	8	23
Adjustment ⓘ	-26	-30	-19	-20	-23	-5	47	25	61	63
Changes in Working Capital ⓘ	-80	-8	-8	-6	-9	9	45	27	1	-41
Tax Paid ⓘ	-11	-10	15	-1	26	-7	6	-18	-14	6
Cash Flow From Investing Activity ⓘ	127	23	84	-7	-116	-307	-169	270	195	252
Capex	0	0	0	0	0	0	-6	-12	13	19
Net Investments	119	-34	60	-3	-41	-57	-38	53	-36	76
Others ⓘ	7	57	24	-4	-76	-251	-125	230	218	157
Cash Flow From Financing Activityⓘ	-46	-12	-94	20	82	294	24	-305	-248	-314
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	-80	0	83	292	234	-202	-122	-168
Interest Paid ⓘ	-12	-9	-10	-1	-8	-27	-136	-186	-129	-183
Dividend Paid ⓘ	-3	-3	-3	-3	-3	-3	-6	-9	-3	-3
Others ⓘ	-31	-1	-1	24	10	32	-69	93	5	40
Net Cash Flow ⓘ	-3	-3	3	6	-8	1	3	7	2	-10

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.24	3.54	1.66	1.02	2.06	0.82	3.98	0.58	0.21	0.94
ROCE (%)	6.22	3.62	1.88	1.17	2.01	3.29	7.9	5.1	4.28	4.45
Asset Turnover Ratio	0.05	0	0	0.01	0	0.03	0.26	0.14	0.19	0.18
PAT to CFO Conversion(x)	-3.11	-0.45	0.65	-0.39	0.68	1.08	2.14	2.8	11	2.22
Working Capital Days
Receivable Days	217	0	0	7	27	6	11	20	20	22
Inventory Days	1,849	0	0	5,158	0	1,595	205	382	258	277
Payable Days	758	-41	-72	-529	-138	111	102	241	147	155

Zuari Industries Ltd Stock News

Zuari Industries Ltd FAQs

What is the share price of Zuari Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Zuari Industries on 20-Dec-2024 16:59 is ₹331.6.

What is the market cap of Zuari Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Zuari Industries stood at ₹987.4.

What is the P/E ratio of Zuari Industries?

The latest P/E ratio of Zuari Industries as of 20-Dec-2024 16:59 is 0.00.

What is the P/B ratio of Zuari Industries?

The latest P/B ratio of Zuari Industries as of 20-Dec-2024 16:59 is 0.27.

What is the 52-week high and low of Zuari Industries?

The 52-week high of Zuari Industries is ₹423.0 and the 52-week low is ₹179.4.

What is the TTM revenue of Zuari Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zuari Industries is ₹756.9 ( Cr.) .

About Zuari Industries Ltd

Zuari Global, earlier known as Zuari Agro Chemicals, formerly Zuari Industries was incorporated in 1967 as Zuari Agro Chemicals to manufacture urea and complex fertilisers. Being part of the K.K. Birla Group, the company set up a plant in Goa in partnership with US Steel Corporation. In 2012 the name of the company has changed from "Zuari Industries Limited" to "Zuari Global Limited".

In 1973 company set up a urea plant followed by its NPK plant in 1975 and DAP plant in 1984. Much later in 1998, the company was rechristened as Zuari Industries.

The company forayed into various business areas such as cement, furniture, hybrid seeds, engineering consultancy, financial services, and oil tanking through a route of subsidiaries and joint ventures.

The companyâ€™s manufacturing plant is designed, engineered and constructed by Toyo Engineering of Japan. The complete manufacturing facility encompasses four separate units for manufacturing ammonia, urea, NPK A and NPK B. The plant has an annual installed capacity of 946,000 metric tonnes of fertilisers.

Zuari Industries' marketing offices are spread over a wide marketing area covering the states of Goa, Maharashtra, Karnataka, Andhra Pradesh and Tamil Nadu.

Zuari Agro Chemicals Limited announced on 19th December, 2011 that it has formed a Joint Venture Company, MCA Phosphates Pte Ltd, with Mitsubishi Corporation, Japan for the for the purpose of investments in rock phosphate assets. Since then MCA Phosphates Pte Ltd has acquired 30% equity stake in Fosfatos del Pacifico (Fospac), of Peru for a consideration of USD 46.12 million.

Products

Fertilisers- Under fertiliser the company manufactures a range of fertilisers such as NPK in various ratios such as 0:0:60, 10:26:26, 12:32:16, 19:19:19, 18:46:0 and 0:0:50. It also produces urea. The company markets its product under the brand name Jai Kisaan.

Fungicides- The company manufactures fungicides to fight diseases such as leaf spots, wilts, blights, blasts, rusts, damping off, powdery mildew, and smuts. It has developed products such as Bensaan, Copper 25, Copsaan, Hexaan, Jk Cyclo, Mancomet, and Mancosaan.

Herbicides- Under this, the company manufactures products that are used in the pre-emergence and post emergence stages pf crop cultivation. Zuari Industries has developed products namely Atrasaan, Benzy 700, Butasaan, Glysaan 41, Kleen 58, Kleen 80, Oxyfen 235, Parachlor 24 and Prety 50.

Speciality Fertilisers- The company manufactures products to improve shelf life of crops, vegetables and fruits. Under this segment, it has developed products namely Atom 61, Boon 45, Boost 52, Calnit 19, Poorna 19 and Sulpho 50.

Insecticides- The company is engaged in manufacturing solutions to fight against bollworms, white fly and sucking pests. It has created products such as Aphasaan, Carbosaan, Dozer, Lamda-2.5, Supreme etc.

The company also produces organic manures and micronutrients.

Awards

2011 - Best Video Film Award (Runner UP) Fertiliser Association of India
2010 - Gold Medal for Best Workplace Practices GTS and IFB, Goa 2010 - Gold Medal for Excellence in Education GTS and IFB, Goa 2010 - Gomant Sarvochcha Suraksha Puraskar (First Prize) Green Trangle Society
2009-10 - Excellence in Fertiliser Extension Services Fertiliser Association of India
2008 - Shriram Award for Third Best Article in Marketing Fertiliser Association of India
2008 - Best Production Performance for Nitrogenous Fertilisers - Runner-up The Fertiliser Association of India
1997-98 - Best Production Performance in Fertiliser Industry National Productivity Council India
1995 - 96 - Best Production Performance for Nitrogenous Fertiliser Plants The Fertiliser Association of India
1995 - 96 - Best Production Performance in Fertilizer Industry National Productivity Council India
1994 - 95 - Fair Trade Practices in the Large Manufacturerâ€™s category Jamnalal Bajaj Vyavahar Puraskar
1992 - 93 - Best Production Performance for Nitrogenous Fertilisers The Fertiliser Association of India
1992 - 93 - Second Best Production Performance in Fertiliser Industry National Productivity Council, India
1991 - 92 - Second Best Overall Performance for Ammonia Fertiliser Association of India
1991 - 92 - Award for Second Best Production Performance in Fertiliser Industry National Productivity Council, India
1991 - 92 - Second Best Production Performance in Fertilizer Industry National Productivity Council, India
1990 - 91 - Best Production Performance for Nitrogenous Fertilisers Fertiliser Association of India
1989 - 90 - Second Best Overall Performance for Ammonia Fertiliser Association of India
1988 - 89 - Best Production Performance for Nitrogenous Fertilisers Fertiliser Association of India
1987 - 88 - Best Production Performance for Nitrogenous Fertilisers Fertiliser Association of India
1986 - 87 - Best Production Performance for Nitrogenous Fertilisers Fertiliser Association of India
Zuari Industries received Million Work Hour award from National Safety Council USA.
The company has received Shriram Award for Third Best Article in Marketing from Fertiliser Association of India.

Zuari Group of Companies (Parent Company)

The Zuari Group of companies has business interests in agri-inputs manufacturing and delivery, financial services, sugar, cement, hybrid seeds, engineering consultancy, furniture, and oil tanking.

Zuari subsidiary companies include Indian Furniture Products, Zuari Seeds, Simon India, Zuari Infrastructure & Developers, and Zuari Developers. The joint venture companies of Zuari are Zuari Investments, Zuari Indian Oil Tanking, Zuari Maroc Phosphates and Zuari Rotem Speciality Fertilizer, Gobind Sugar Mills and Chambal Fetilizers & Chemical

Subsidiary Companies

Zuari Seeds â€“ Zuari Seeds was incorporated in 1995 to produce and market a range of field and vegetable crop seeds and conduct R&D activities. Later in 2003 Green Tech Seeds International was merged with Zuari Seeds. The company sells products under the brand name Jai Kisaan.

Simon India- Simon India (SIL) was a joint venture between Zuari Industries and Overseas Holdings in order to conduct business in area of engineering and project management expertise for group companies and outside customers. Presently this company is 100% subsidiary of ZIL and provides engineering solutions in area of chemical, metallurgical, refinery, petrochemical, fertiliser and infrastructural sectors and many more.

Indian Furniture Products- Incorporated in 1997 the company is engaged in business of manufacturing ready to assemble furniture. The company became 100% subsidiary in the year 2002 and has capacity to manufacture 200,000 units of particle board and MDF based furniture, annually.

Zuari Infrastructure and Developers- Incorporated in 2006, the company was previously known as Zuari SEZ. The company was established to develop Special Economic Zone (SEZ) for Information Technology (IT) and Information Technology Enabled Services (ITES).

Zuari Developers- Formerly known as Anil Kumar M N Developer, the company became subsidiary on December 2007. The company conducts business activities such as developing the land for commercial/ residential purpose and will be entering into a suitable agreement with its holding Company and other agencies.