Rajasthan Cylinders & Containers Ltd - Stock Valuation and Financial Performance

BSE: 538707 | NSE: | Industrial Gases & Fuels | Small Cap

Rajasthan Cyl.&Cont. Share Price

39.89 -0.46 -1.14%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Rajasthan Cyl.&Cont.

M-Cap below 100cr DeciZen not available

Rajasthan Cylinders & Containers stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
13.4 Cr.
52-wk low:
31.2
52-wk high:
45

Is Rajasthan Cylinders & Containers Ltd an attractive stock to invest in?

1. Is Rajasthan Cylinders & Containers Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajasthan Cylinders & Containers Ltd is a below average quality company.

2. Is Rajasthan Cylinders & Containers Ltd undervalued or overvalued?

The key valuation ratios of Rajasthan Cylinders & Containers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Rajasthan Cylinders & Containers Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajasthan Cylinders & Containers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajasthan Cyl.&Cont.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajasthan Cylinders & Containers Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.4%1.1%8.1%3.2%-7.5%-11.9%-13.8%20.2%-5.9%-4%-
Value Creation
Index
-1.2-0.9-0.4-0.8-1.5-1.9-2.00.4-1.4-1.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 50.554.377.65753.619.914.711.49.300
Sales YoY Gr.-7.6%42.9%-26.6%-5.9%-62.8%-26%-22.7%-18.3%-100%-
Adj EPS -3-0.42.2-0.8-7.7-10.6-13-8.9-5.5-2.2-3.9
YoY Gr.-NANA-136.4%NANANANANANA-
BVPS (₹) 64.864.668.466.157.545.731.647.347.14341.4
Adj Net
Profit
-1-0.20.7-0.3-2.6-3.6-4.4-3-1.8-0.7-1
Cash Flow from Ops. 2.1-2.21.71.13-1.30.7-11.35.5-1.1-
Debt/CF from Ops. 3.1-3.95.811.34.1-12.723.8-1.20.1-0.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-4.5%-5.6%10.9%-8.6%
Share Price 3.7% 23.3% 36.3% 5.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-3.9-0.62.9-1.1-10.9-17.7-27.4-19.1-10.5-4.3-9.2
Op. Profit
Mgn %
-30.531.8-5.4-22.1-31.7-39.7-51.50NAN
Net Profit
Mgn %
-2-0.31-0.5-4.8-17.9-29.6-26.1-19.80-INF
Debt to
Equity
0.30.40.40.60.71.11.70.90.10.10
Working Cap
Days
16314111519219146357073575600
Cash Conv.
Cycle
41393856397563969600

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Rajasthan Cylinders & Containers Ltd.

Standalone Consolidated
TTM EPS (₹) -3.9 -13
TTM Sales (₹ Cr.) 0 14.7
BVPS (₹.) 41.4 0
Reserves (₹ Cr.) 11 13
P/BV 0.96 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 31.20 / 44.96
All Time Low / High (₹) 9.46 / 70.90
Market Cap (₹ Cr.) 13.4
Equity (₹ Cr.) 3.4
Face Value (₹) 10
Industry PE 15.7

Management X-Ray of Rajasthan Cyl.&Cont.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rajasthan Cyl.&Cont.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales50.4754.2877.5856.9753.5919.9314.7411.409.320
Operating Expenses 52.1154.0775.2455.9556.4624.3519.4216.0314.831.37
Manufacturing Costs10.6012.5815.5812.0610.995.564.082.772.860.07
Material Costs38.1838.0753.7338.2838.6514.3511.388.628.640
Employee Cost 1.221.261.872.132.191.701.511.391.190.82
Other Costs 2.122.174.063.494.632.732.453.252.140.48
Operating Profit -1.640.202.341.01-2.87-4.41-4.68-4.63-5.52-1.37
Operating Profit Margin (%) -3.3%0.4%3.0%1.8%-5.4%-22.1%-31.7%-40.6%-59.2%-
Other Income 1.820.790.670.611.021.271.14114.701
Interest 0.740.571.421.211.281.331.711.460.120.07
Depreciation 0.890.670.460.560.640.630.600.580.530.26
Exceptional Items 0000000000
Profit Before Tax -1.44-0.241.14-0.15-3.78-5.10-5.844.33-1.47-0.70
Tax -0.36-0.060.400.12-1.20-1.59-1.480.33-1.780.03
Profit After Tax -1.08-0.180.74-0.27-2.58-3.51-4.3640.31-0.72
PAT Margin (%) -2.1%-0.3%1.0%-0.5%-4.8%-17.6%-29.6%35.1%3.3%-
Adjusted EPS (₹)-3.2-0.52.2-0.8-7.7-10.5-13.011.90.9-2.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 24.9324.7625.9325.1322.2418.2613.5217.7117.5316.17
Share Capital 3.363.363.363.363.363.363.363.363.363.36
Reserves 21.5721.3922.5621.7718.8814.9010.1514.3514.1712.81
Minority Interest0000000000
Debt6.448.649.7512.5012.5516.2317.3213.260.480.53
Long Term Debt2.073.682.625.985.818.389.486.990.480.25
Short Term Debt4.374.967.136.526.747.857.846.2700.28
Trade Payables5.782.628.336.977.176.746.794.595.383.35
Others Liabilities 1.511.232.651.790.84-1.49-0.14-1.92-4.32-4.30
Total Liabilities 38.6737.2446.6546.3842.8039.7537.4933.6419.0715.75

Fixed Assets

Gross Block21.0121.2521.8523.9624.5124.5122.5021.379.118.48
Accumulated Depreciation13.4813.9314.3914.9515.4816.8315.2914.984.854.90
Net Fixed Assets7.537.327.469.019.037.687.216.394.273.57
CWIP 000.790.59000000
Investments 6.096.096.916.416.116.435.972.770.040.04
Inventories5.646.299.088.498.147.325.546.733.642.75
Trade Receivables6.054.3611.055.723.261.491.611.290.140
Cash Equivalents 1.130.740.210.551.391.362.570.310.370.04
Others Assets12.2212.4511.1515.6214.8715.4714.5816.1510.619.35
Total Assets 38.6737.2446.6546.3842.8039.7537.4933.6419.0715.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.08-2.221.691.113.03-1.270.74-11.315.45-1.06
PBT -1.44-0.241.14-0.15-3.78-5.10-5.844.33-1.47-1.32
Adjustment 0.710.632.492.302.702.871.33-8.33-3.210.01
Changes in Working Capital 2.9-2.61-1.8-0.864.050.875.22-7.179.990.24
Tax Paid -0.080-0.14-0.190.060.090.02-0.130.130.01
Cash Flow From Investing Activity 0.190.19-1.97-2.44-0.99-1.040.9214.577.630.77
Capex -0.72-0.50-1.39-1.91-0.07-0.01-0.133.380.880.08
Net Investments -0.1100-0.0200.010.0210.275.940
Others 1.020.70-0.58-0.51-0.92-1.031.030.920.810.69
Cash Flow From Financing Activity -1.631.63-0.271.61-1.142.39-0.60-5.47-12.86-0.04
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2.641.61-1.063.36-0.162.571.10-2.49-6.51-0.22
Interest Paid -0.68-0.57-1.38-1.14-1.20-1.29-1.69-1.45-0.12-0.07
Dividend Paid 0000000000
Others 1.690.582.17-0.610.221.11-0.01-1.52-6.230.25
Net Cash Flow 0.64-0.40-0.540.270.900.081.06-2.210.22-0.33
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-4.82-0.823.31-1.19-12.43-20.27-33.5930.191.95-4.78
ROCE (%)-2.391.138.113.15-7.49-11.89-13.8420.16-5.85-3.95
Asset Turnover Ratio1.41.62.061.251.20.480.380.320.350
PAT to CFO Conversion(x)N/AN/A2.28N/AN/AN/AN/A-2.8317.58N/A
Working Capital Days
Receivable Days3331335331443846280
Inventory Days42363355571421591972030
Payable Days47403773671772172412110

Rajasthan Cylinders & Containers Ltd Stock News

Rajasthan Cylinders & Containers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajasthan Cyl.&Cont. on 21-Nov-2024 16:59 is ₹39.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Rajasthan Cyl.&Cont. stood at ₹13.41.
The latest P/E ratio of Rajasthan Cyl.&Cont. as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Rajasthan Cyl.&Cont. as of 21-Nov-2024 16:59 is 0.96.
The 52-week high of Rajasthan Cyl.&Cont. is ₹44.96 and the 52-week low is ₹31.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajasthan Cyl.&Cont. is ₹0.00 ( Cr.) .

About Rajasthan Cylinders & Containers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.