Refex Industries Ltd - Stock Valuation and Financial Performance

BSE: 532884 | NSE: REFEX | Industrial Gases & Fuels | Small Cap

Refex Industries Share Price

469.55 -12.15 -2.52%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Refex Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Refex Industries stock performance -

mw4me loader
P/E Ratio (SA):
46.98
Market Cap:
6,051.9 Cr.
52-wk low:
105.3
52-wk high:
600

Is Refex Industries Ltd an attractive stock to invest in?

1. Is Refex Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Refex Industries Ltd is a average quality company.

2. Is Refex Industries Ltd undervalued or overvalued?

The key valuation ratios of Refex Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Refex Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Refex Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Refex Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Refex Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 23.3%5.5%6.7%6%61.1%81.1%61.5%43.5%59.1%32.8%-
Value Creation
Index
0.7-0.6-0.5-0.63.44.83.42.13.21.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 84.77837.776.94616616334441,6291,3711,748
Sales YoY Gr.--7.9%-51.6%103.8%499.9%43.3%-4.3%-29.8%267%-15.9%-
Adj EPS 0.40.70.10.144.63.94.310.58.710
YoY Gr.-71.8%-91%100%3191.7%17%-15.8%10.3%144.3%-16.7%-
BVPS (₹) 0.61.21.31.45.49.513.317.528.440.849.2
Adj Net
Profit
3.15.30.50.931.536.940.945.1116101129
Cash Flow from Ops. -2.4-24.64.2-4.444.211.9123-13.827.9-4.5-
Debt/CF from Ops. -3.9-1.58.4-9.300.10-1.12.9-21.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 36.3%24.4%29.4%-15.9%
Adj EPS 41.3%17.2%30.9%-16.7%
BVPS61.4%50.1%45.4%43.7%
Share Price 83.1% 108.2% 166% 331.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
106.475.24.78.811762.237.927.946.525.722.2
Op. Profit
Mgn %
6.63.45.82.36.17.810.713.710.710.910.1
Net Profit
Mgn %
3.66.81.21.26.85.66.510.27.17.47.4
Debt to
Equity
2.13.83.43.70000.10.30.20.1
Working Cap
Days
1493636982988767791618513764
Cash Conv.
Cycle
126305418-6-91317174642

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 29.39%

Net Profit is growing at healthy rate in last 3 years 30.92%

Return on Equity has declined versus last 3 years average to 22.20%

Sales growth is not so good in last 4 quarters at 8.95%

Latest Financials - Refex Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 10 8.7
TTM Sales (₹ Cr.) 1,748 1,771
BVPS (₹.) 49.2 47.6
Reserves (₹ Cr.) 608 587
P/BV 9.55 9.87
PE 46.98 53.91
From the Market
52 Week Low / High (₹) 105.28 / 600.00
All Time Low / High (₹) 0.34 / 600.00
Market Cap (₹ Cr.) 6,052
Equity (₹ Cr.) 25.8
Face Value (₹) 2
Industry PE 15.7

Management X-Ray of Refex Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.421.420.000.000.000.000.006.3116.3415.81
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Refex Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales857838774616616334441,6291,371
Operating Expenses 797536754336095653831,4551,222
Manufacturing Costs001111727345
Material Costs646020574035575273281,3881,178
Employee Cost 0011235121315
Other Costs 15151416264826151924
Operating Profit 632228516861175149
Operating Profit Margin (%) 6.6%3.4%5.8%2.3%6.1%7.8%10.7%13.7%10.7%10.9%
Other Income 00222545818
Interest 0131019131926
Depreciation 2111115679
Exceptional Items 00000-601300
Profit Before Tax 301229485861156132
Tax 0-501-31517164031
Profit After Tax 350132334145116101
PAT Margin (%) 3.6%6.8%1.2%1.2%6.9%5.0%6.5%10.2%7.1%7.4%
Adjusted EPS (₹)0.40.70.10.14.04.23.94.310.58.7
Dividend Payout Ratio (%)0%0%0%0%0%0%8%0%4%6%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 41010114376140184314472
Share Capital 15151515151521212223
Reserves -11-6-5-42760119163292449
Minority Interest0000000000
Debt9373541020158296
Long Term Debt00354100014039
Short Term Debt93700020144157
Trade Payables4963841101411007719352
Others Liabilities 78641230105110179139
Total Liabilities 701175998156149345386767760

Fixed Assets

Gross Block2728281517259089153159
Accumulated Depreciation12131312334615
Net Fixed Assets1615151415228785147144
CWIP 0000000039
Investments 00000074747481
Inventories11158357117
Trade Receivables5080937877293116245305
Cash Equivalents 10114211701033
Others Assets3203441423168102277181
Total Assets 701175998156149345386767760

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2-254-44412123-1428-4
PBT 301229485861156132
Adjustment 3221-13119122431
Changes in Working Capital -8-272-722-5446-87-136-143
Tax Paid 0000-7-1200-17-24
Cash Flow From Investing Activity 4-20105-122-5-78-16
Capex -100-1-20-6-6-71-12
Net Investments 000000-74-4-6-12
Others 5-20125-43408
Cash Flow From Financing Activity -226-34-411-526043
Net Proceeds from Shares 000000801463
Net Proceeds from Borrowing 027-10000156715
Interest Paid 0-1-3-10-1-9-1-11-18
Dividend Paid 000000-2-10-6
Others -2005-412-2-11-11-11
Net Cash Flow -1010317-4-171023
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)105.2375.174.658.83117.3555.8638.0128.0646.625.67
ROCE (%)23.325.496.746.0461.0881.0661.5243.4659.0932.77
Asset Turnover Ratio1.620.830.430.993.644.332.561.222.831.79
PAT to CFO Conversion(x)-0.67-5N/A-41.380.363-0.310.24-0.04
Working Capital Days
Receivable Days116305427107494448864173
Inventory Days1041215533522
Payable Days0424137654749852631

Refex Industries Ltd Stock News

Refex Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Refex Industries on 21-Nov-2024 16:59 is ₹469.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Refex Industries stood at ₹6,051.9.
The latest P/E ratio of Refex Industries as of 21-Nov-2024 16:59 is 46.98.
The latest P/B ratio of Refex Industries as of 21-Nov-2024 16:59 is 9.55.
The 52-week high of Refex Industries is ₹600.0 and the 52-week low is ₹105.3.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Refex Industries is ₹1,748 ( Cr.) .

About Refex Industries Ltd

Refex Refrigerants Limited was incorporated as Refex Refrigerants Private Limited on September13,2002 under the Companies Act 1956. The Company was converted into a Public Limited Company on 13th March 2006 with the name ‘Refex Refrigerants Limited. Tarachand Jain, is the founder and Chairman of the company.

Refex Refrigerants is a specialist refiller and distributor of Refrigerant gases in India particularly, environmentally acceptable gases that are replacements for chloro-fluoro-carbons (CFC's). These Refex Refills Refrigerants are used primarily as refrigerants, foam blowing agents and aerosol propellants.

RRL exercise superior quality control and efficiency with the aid of sophisticated and novel computer technology. Refex is committed to the responsible treatment of both human beings and the environment: the standards it upholds-governing quality, environmental protection, and product and workplace safety are documented in guidelines for the various business segments and form an integral part of the Group's corporate strategy.

Refex is committed to being an exemplary player in terms of safety, protection of health and the environment, and sustainable development. The Group's policy is underpinned by strong values shared across the Company: spirit of initiative, commitment to progress, professionalism, solidarity, openness, and dialogue.

For a number of years, Refex has been committed to a continuous improvement approach concerning safety and the protection of health and the environment, with three paramount objectives

Product range of the company includes:

  • Refex 134aIt is used in new medium-and high-temperature stationary commercial refrigeration, as well as chiller systems and home appliances. In addition, it can be used to retrofit existing R-12 refrigeration and air conditioning systems. It is also the global standard for new mobile air conditioning and can be used to retrofit existing R-12 mobile air conditioning systems.
  • R 404A refrigerant -R 404A continues to lead the way as the global industry standard HFC refrigerant for new commercial refrigeration applications. R 404A delivers exceptional capacity and efficiency as an R-502 and R-22 replacement in refrigeration applications and is approved for use by the leading compressor and equipment manufacturers worldwide.
  • Refex 23 refrigerant -Refex 23 is an HFC retrofit refrigerant for R-13 and R-503 in very low temperature applications [below -40°F to -100°F (-40°C to -73°C)] such as medical freezers and environmental chambers. It can be used in new systems as well as to retrofit existing systems. 
  • Refex 123 refrigerant -Refrigerant for R-11 in low-pressure centrifugal chillers. New centrifugal equipment design provides excellent energy efficiency. In retrofits of existing centrifugal chillers, systems modifications are often needed to increase capacity or avoid material incompatibility. 
  • REFEX 141b -141b is ideal for spray since it is a liquid at atmospheric conditions and has low vapor thermal conductivity. These properties allow the production of easy to process polyurethane chemicals and the production of polyurethane foam with excellent physical properties.
  • Cans- RRL is a front-runner in the trade of refilling ozone friendly (HFC) gases used in mobile air conditioning and refrigeration. We are credited for many industry firsts and as a part of our incessant innovation; we are introducing REFEX 134a refrigerant cans.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.