South India Paper Mills Ltd - Stock Valuation and Financial Performance

BSE: 516108 | NSE: SIPAPER | Paper & Paper Products | Small Cap

South India Paper Share Price

109.60 -1.05 -0.95%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on South India Paper

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

South India Paper Mills stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
205.5 Cr.
52-wk low:
68.6
52-wk high:
120.8

Is South India Paper Mills Ltd an attractive stock to invest in?

1. Is South India Paper Mills Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that South India Paper Mills Ltd is a below average quality company.

2. Is South India Paper Mills Ltd undervalued or overvalued?

The key valuation ratios of South India Paper Mills Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is South India Paper Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of South India Paper Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of South India Paper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
South India Paper Mills Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18.9%25.7%12.8%3.1%14.5%12.6%12.5%9.2%-1.8%0.2%-
Value Creation
Index
0.40.8-0.1-0.80.0-0.1-0.1-0.3-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 186207195135243218227305288312354
Sales YoY Gr.-11.4%-5.6%-31%80.1%-10.3%4.2%34.7%-5.7%8.5%-
Adj EPS 8.712.47.60.112.310.611.113-13.4-7.4-5.3
YoY Gr.-42.6%-38.7%-98.6%11118.2%-13.9%4.5%16.9%-203.2%NA-
BVPS (₹) 72.384.794.293.1104112.9123.7137.4124.4117.6115.4
Adj Net
Profit
1318.511.40.218.515.916.719.5-25.1-13.8-10
Cash Flow from Ops. 14.638.226.2-1.738.939.621.938.90.7-18.4-
Debt/CF from Ops. 1.20.91.7-32.111.14.65.1268.1-10.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6%5.2%11.3%8.5%
Adj EPS -198.2%-190.2%-187.3%NA
BVPS5.6%2.5%-1.7%-5.5%
Share Price 4.1% 7.7% -7.1% 13.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
12.515.78.50.112.59.89.49.9-11.4-6.1-4.6
Op. Profit
Mgn %
15.717.615.69.715.315.916.512.3-1.75.56
Net Profit
Mgn %
795.80.17.67.37.36.4-8.7-4.4-2.8
Debt to
Equity
0.20.30.30.40.20.30.510.80.90.4
Working Cap
Days
13213114222613415716112112412355
Cash Conv.
Cycle
737070131788283707479-4

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.26%

Debt to equity has declined versus last 3 years average to 0.90

Sales growth is good in last 4 quarters at 25.46%

Return on Equity is Poor

Latest Financials - South India Paper Mills Ltd.

Standalone Consolidated
TTM EPS (₹) -5.3 -
TTM Sales (₹ Cr.) 354 -
BVPS (₹.) 115.4 -
Reserves (₹ Cr.) 198 -
P/BV 0.95 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 68.60 / 120.75
All Time Low / High (₹) 3.10 / 195.00
Market Cap (₹ Cr.) 206
Equity (₹ Cr.) 18.8
Face Value (₹) 10
Industry PE 11.5

Management X-Ray of South India Paper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of South India Paper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales186207195135242218227305288312
Operating Expenses 156171165122206183189268294295
Manufacturing Costs39424232565149668273
Material Costs8997926511193100156164172
Employee Cost 15161814212426272829
Other Costs 13151211171515192020
Operating Profit 2936301237353737-617
Operating Profit Margin (%) 15.7%17.4%15.6%9.2%15.1%15.9%16.5%12.3%-2.1%5.5%
Other Income 1012111112
Interest 224554561619
Depreciation 881099101091618
Exceptional Items 08000033130
Profit Before Tax 213518123212726-24-18
Tax 711605584-7-4
Profit After Tax 142412118161922-17-13
PAT Margin (%) 7.3%11.7%6.1%0.7%7.6%7.3%8.4%7.1%-5.8%-4.3%
Adjusted EPS (₹)9.016.18.00.612.210.612.714.4-8.9-7.2
Dividend Payout Ratio (%)28%19%19%157%12%14%8%7%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 108127141140156169186206233220
Share Capital 15151515151515151919
Reserves 93112126125141154171191215202
Minority Interest0000000000
Debt14294447323795188166172
Long Term Debt5143036322664141133107
Short Term Debt915141201130473365
Trade Payables13181518221316223417
Others Liabilities 27423030293442545747
Total Liabilities 163216230235239253339471490457

Fixed Assets

Gross Block146190221218230235237431486439
Accumulated Depreciation6775858897107117126142108
Net Fixed Assets79114136130132128120304343331
CWIP 216111581510639170
Investments 0000000000
Inventories30272835363229364241
Trade Receivables30363038403046484459
Cash Equivalents 6452813927331
Others Assets16182114153527161024
Total Assets 163216230235239253339471490457

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 153826-2394022391-18
PBT 213518123212726-24-18
Adjustment 991312131311121935
Changes in Working Capital -1021-1478-1249-36
Tax Paid -5-8-50-5-4-4-3-30
Cash Flow From Investing Activity -7-52-291-12-31-77-105-13-1
Capex -8-53-301-13-32-79-105-14-2
Net Investments 0000000000
Others 0010012000
Cash Flow From Financing Activity -4123-2-21-3518418-12
Net Proceeds from Shares 00000000450
Net Proceeds from Borrowing 391610-3-6398211-28
Interest Paid -2-2-4-5-4-4-5-13-19-18
Dividend Paid -2-4-4-2-1-2-2-2-20
Others -38-5-4-12102017-1833
Net Cash Flow 3-21-256-4185-32
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)12.9920.468.910.6812.429.810.7311.06-7.59-5.92
ROCE (%)18.925.6712.843.0614.4512.6412.549.18-1.820.18
Asset Turnover Ratio1.251.160.930.581.020.880.770.750.60.66
PAT to CFO Conversion(x)1.071.582.17-22.172.51.161.77N/AN/A
Working Capital Days
Receivable Days53555993595861565860
Inventory Days53484885545850394949
Payable Days59596792646953456355

South India Paper Mills Ltd Stock News

South India Paper Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of South India Paper on 20-Dec-2024 16:59 is ₹109.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of South India Paper stood at ₹205.5.
The latest P/E ratio of South India Paper as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of South India Paper as of 20-Dec-2024 16:59 is 0.95.
The 52-week high of South India Paper is ₹120.8 and the 52-week low is ₹68.60.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of South India Paper is ₹354.2 ( Cr.) .

About South India Paper Mills Ltd

South India Paper Mills (SIPM) was incorporated in 1959 and promoted by the South India Paper group. The company is engaged in paper business. It manufactures paper and paperboards such as cartons. The company caters to the needs of various segments of paper-based industries such as newsprint, writing paper, packaging, etc. SIPM is also engaged in power cogeneration. It generates steam process requirements as well as power generation by fluidised bed combustion (FBC) boilers. The plant is located at Chikkayanachatra (Mysore) in Karnataka. The total installed capacity of the company is 56,000 MT of paper and paper boards per annum. SIPM is a 47-year old public limited company listed on BSE. SIPM primarily manufactures corrugating raw material (Kraft, Liner board, Test Liner & Fluting).

SIPM's clientele includes top FMCG companies and several EOUs. The company has stake on a box manufacturing company as well. Future plans include installation of a state-of-the-art sheet plant to cater to the box manufacturer's requirement. South India Paper Mills Limited is an India-based company.

Milestones:

1959 - The company was incorporated and acquired a paper mill for a consideration of Rs 7.16 lakh. 

1968- 1970 - The company increased its capacity to 24 TPD. 

1982 - SIPM's capacity was further enhanced to 45 TPD. The company's object is to manufacture paper and paper boards. 

1996- The high pressure power boiler became operational from February. This is expected to insulate the cost of fuel by virtue of supply shortages and off season scarcities. 

1998 - The company undertook an expansion project for setting up (i) Electro static precipitator system (ii) High pressure boiler of 25 tph capacity (iii) New paper machine (iv)Turbo generating set of 3.5 MW capacity.

Business areas of the company:

The company is engaged in the manufacture of paper and paper products. It is also engaged in the generation of power. The company operates in two segments: Paper & Paper Products and Power. Its products include Kraft liners / Test liners, MG Kraft Paper, MF Printing and Writing & Newsprint.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.