Manoj Jewellers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Manoj Jewellers

DeciZen not available for IPO

10 Year X-Ray of Manoj Jewellers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22TTM
ROCE % 8.4%8.5%10.6%-
Value Creation
Index
-0.4-0.4-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1276.87
Sales YoY Gr.--42%-3.2%-
Adj EPS 0.20.10.80.6
YoY Gr.--23.5%538.5%-
BVPS (₹) 4.54.65.516.1
Adj Net
Profit
0.10.10.40
Cash Flow from Ops. -0.8-0.10.6-
Debt/CF from Ops. -13.6-154.321.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-3.2%
Adj EPS NANANA538.5%
BVPSNANANA18%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22TTM
Return on
Equity %
3.8316.45.9
Op. Profit
Mgn %
11.419.424.5NAN
Net Profit
Mgn %
0.70.95.65.6
Debt to
Equity
5.55.74.8-
Working Cap
Days
07327880
Cash Conv.
Cycle
06777380

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Manoj Jewellers Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 -
TTM Sales (₹ Cr.) 6.8 -
BVPS (₹.) 16.1 -
Reserves (₹ Cr.) 4 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 93.5

Management X-Ray of Manoj Jewellers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manoj Jewellers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Sales12.026.976.75
Operating Expenses 10.655.615.10
Manufacturing Costs0.170.020.08
Material Costs9.404.684.38
Employee Cost 0.390.350.27
Other Costs 0.690.560.37
Operating Profit 1.371.351.65
Operating Profit Margin (%) 11.4%19.4%24.5%
Other Income 000.01
Interest 11.091.02
Depreciation 0.250.190.13
Exceptional Items 000
Profit Before Tax 0.110.080.51
Tax 0.030.020.13
Profit After Tax 0.080.060.38
PAT Margin (%) 0.7%0.9%5.6%
Adjusted EPS (₹)0.20.10.8
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 2.062.122.50
Share Capital 1.671.671.67
Reserves 0.390.450.83
Minority Interest000
Debt10.3110.2910.12
Long Term Debt8.408.578.22
Short Term Debt1.911.711.89
Trade Payables0.650.720.16
Others Liabilities 1.212.032.30
Total Liabilities 14.2315.1615.08

Fixed Assets

Gross Block1.221.231.24
Accumulated Depreciation0.610.790.92
Net Fixed Assets0.620.440.31
CWIP 000
Investments 0.0500
Inventories12.8714.1814.27
Trade Receivables0.1700
Cash Equivalents 0.160.170.19
Others Assets0.350.380.31
Total Assets 14.2315.1615.08

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22
Cash Flow From Operating Activity -0.83-0.080.56
PBT 0.110.080.51
Adjustment 0.360.320.31
Changes in Working Capital -1.23-0.45-0.12
Tax Paid -0.07-0.04-0.14
Cash Flow From Investing Activity -0.120.050
Capex -0.120-0.01
Net Investments 00.050
Others 000.01
Cash Flow From Financing Activity 0.900.03-0.54
Net Proceeds from Shares 000
Net Proceeds from Borrowing 1.010.17-0.35
Interest Paid -0.11-0.14-0.19
Dividend Paid 000
Others 000
Net Cash Flow -0.0500.02
PARTICULARSMar'20Mar'21Mar'22
Ratios
ROE (%)3.82.9516.4
ROCE (%)8.358.4810.61
Asset Turnover Ratio0.840.470.45
PAT to CFO Conversion(x)-10.38-1.331.47
Working Capital Days
Receivable Days500
Inventory Days391709769
Payable Days255337

Manoj Jewellers Ltd Stock News

Manoj Jewellers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manoj Jewellers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Manoj Jewellers stood at ₹0.00.
The latest P/E ratio of Manoj Jewellers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Manoj Jewellers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Manoj Jewellers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manoj Jewellers is ₹6.75 ( Cr.) .

About Manoj Jewellers Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.