Wellness Forever Medicare Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Retailing | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Wellness Forever

DeciZen not available for IPO

10 Year X-Ray of Wellness Forever:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 10.3%12.5%-3.6%0.3%0.1%-
Value Creation
Index
-0.3-0.1-1.3-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6838649211,1991,378921
Sales YoY Gr.-26.4%6.6%30.2%15%-
Adj EPS 2.10.2-8.3-5.9-5-6.1
YoY Gr.--89.5%-3863.6%NANA-
BVPS (₹) 36.547.572.251.466.954.8
Adj Net
Profit
7.10.8-31.5-30.1-27.9-31
Cash Flow from Ops. -12.954.530.631.314-
Debt/CF from Ops. -6.31.53.46.313.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA16.9%15%
Adj EPS NANA-383.5%NA
BVPSNANA12.1%30.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
5.70.5-13.6-10.8-8.4-10.1
Op. Profit
Mgn %
4.210.67.47.38.3NAN
Net Profit
Mgn %
1.10.1-3.4-2.5-2-3.4
Debt to
Equity
0.70.50.40.80.5-
Working Cap
Days
08390931130
Cash Conv.
Cycle
0435047580

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Wellness Forever Medicare Ltd.

Standalone Consolidated
TTM EPS (₹) -6.1 0
TTM Sales (₹ Cr.) 921 0
BVPS (₹.) 54.8 2
Reserves (₹ Cr.) 268 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 10.2
Face Value (₹) 2
Industry PE 93.5

Management X-Ray of Wellness Forever:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Wellness Forever

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Sales683.15863.74920.671,199.021,378.49
Operating Expenses 654.60772.87853.381,111.411,264.66
Manufacturing Costs14.9515.0220.0325.8330.51
Material Costs487.84619.43670.92852.25988.32
Employee Cost 72.1195.81106.12155.43161.54
Other Costs 79.7042.6056.3177.9184.29
Operating Profit 28.5590.8767.2987.61113.83
Operating Profit Margin (%) 4.2%10.5%7.3%7.3%8.3%
Other Income 1.265.1116.6512.078.91
Interest 10.1027.9930.3337.8340.51
Depreciation 9.6266.5095.5698.54114.51
Exceptional Items 1.22000-7.64
Profit Before Tax 11.311.51-41.95-36.68-39.91
Tax 3.311.16-10.82-7.78-6.64
Profit After Tax 80.35-31.13-28.90-33.27
PAT Margin (%) 1.2%0.0%-3.4%-2.4%-2.4%
Adjusted EPS (₹)2.30.1-8.2-5.7-6.0
Dividend Payout Ratio (%)3%89%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 126.47177.27276.62260.90372.74
Share Capital 7.267.728.4610.1511.15
Reserves 119.21169.54268.16250.75361.59
Minority Interest00000
Debt78.0176.6693.20169.20170.38
Long Term Debt13.3315.9132.7345.3235.63
Short Term Debt64.6860.7560.48123.88134.74
Trade Payables35.2737.8243.0271.37104.48
Others Liabilities 19.33182.75194.44223.24229.58
Total Liabilities 259.08474.50607.28724.70877.18

Fixed Assets

Gross Block98.60335.75459.75571.05692.80
Accumulated Depreciation37.69101.89195.91291.09399.92
Net Fixed Assets60.90233.86263.84279.96292.88
CWIP 000.530.271.91
Investments 0.3117.5325.5447.5447.54
Inventories105.12124.68153.31190.15254.43
Trade Receivables25.2726.4228.6351.83116.44
Cash Equivalents 5.8321.1063.4340.9834.20
Others Assets61.6550.9272.02113.98129.79
Total Assets 259.08474.50607.28724.70877.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -12.9454.5230.5631.3213.96
PBT 81.51-41.95-36.68-39.91
Adjustment 17.7492.81123.72136.40149.08
Changes in Working Capital -34.71-34.98-50.12-66.59-93.41
Tax Paid -3.97-4.81-1.09-1.81-1.80
Cash Flow From Investing Activity -18.40-33.17-99.21-22.27-40.96
Capex -19.50-26.37-50.72-47.77-28.38
Net Investments 00000
Others 1.10-6.80-48.4925.50-12.58
Cash Flow From Financing Activity 24.22-11.7970.07-5.1223.07
Net Proceeds from Shares 054.36128.690144.20
Net Proceeds from Borrowing 8.045.5219.6430.60-20.23
Interest Paid -7.14-8.44-8.62-14.83-19.10
Dividend Paid -0.08-0.35-0.3800
Others 23.40-62.87-69.26-20.89-81.80
Net Cash Flow -7.139.571.423.94-3.93
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)6.40.23-13.83-10.8-10.5
ROCE (%)10.2812.5-3.580.270.11
Asset Turnover Ratio2.642.351.71.81.72
PAT to CFO Conversion(x)-1.62155.77N/AN/AN/A
Working Capital Days
Receivable Days1411111222
Inventory Days5649555259
Payable Days2622222432

Wellness Forever Medicare Ltd Stock News

Wellness Forever Medicare Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Wellness Forever on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Wellness Forever stood at ₹0.00.
The latest P/E ratio of Wellness Forever as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Wellness Forever as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Wellness Forever is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wellness Forever is ₹920.7 ( Cr.) .

About Wellness Forever Medicare Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.