Is Suyog Telematics a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Suyog Telematics Ltd is a good quality company .

Is Suyog Telematics undervalued or overvalued?

The key valuation ratios of Suyog Telematics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Suyog Telematics share price return in the past 10 years?

Suyog Telematics Ltd share price has appreciated 52.1% annually (CAGR) over the past ten years.

Is Suyog Telematics a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Suyog Telematics Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

Suyog Telematics Ltd - Stock Valuation and Financial Performance

Name: Suyog Telematics
Brand: Suyog Telematics

BSE: 537259 | NSE: SUYOG | Telecom-Infrastructure | Small Cap

Place order

Suyog Telematics Share Price

₹1,671.50 -12.40 -0.74%
as on 21-Nov'24 16:59

10 Year X-Ray of Suyog Telematics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	24.9%	42.8%	33.2%	26.3%	34.4%	30.5%	29.8%	33%	26.2%	25.5%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	21.7	43.8	60.5	84.6	105	122	132	126	144	167	181
Sales YoY Gr.	-	101.5%	38.4%	39.8%	24.5%	16.1%	7.7%	-4.1%	13.7%	16%	-
Adj EPS ⓘ	3.3	11.9	16.7	18.2	28.2	32.5	24	39.5	44.2	59.4	66.6
YoY Gr.	-	257.8%	40.5%	9.1%	55%	15.4%	-26.1%	64.3%	11.9%	34.4%	-
BVPS (₹) ⓘ	22.6	34.5	49.1	67.2	94.9	124.5	128.9	168.7	212	279.9	328.9
Adj Net Profit ⓘ	3.4	12.1	17	18.5	28.6	33	24.4	41.4	46.3	63.3	72
Cash Flow from Ops. ⓘ	3.9	1.8	-0.8	32.7	39.8	58.7	59.7	46.6	67	72	-
Debt/CF from Ops. ⓘ	3.3	14.8	-76.7	1.9	1.5	0.7	0.7	1.2	1.4	1.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	25.4%	9.6%	8.1%	16%
Adj EPS ⓘ	37.8%	16.1%	35.2%	34.4%
BVPSⓘ	32.2%	24.1%	29.5%	32%
Share Price	52.1%	33.2%	60.8%	79.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	20.1	41.6	39.1	30.5	34.3	29.4	18	24.9	21.9	23.8	21.9
Op. Profit Mgn % ⓘ	39.5	53.9	47.6	39.7	49.6	45.5	49.8	68.6	64.6	70.4	71.9
Net Profit Mgn % ⓘ	15.5	27.6	28	21.8	27.2	27	18.5	32.8	32.2	38	39.8
Debt to Equity ⓘ	0.6	0.8	1.2	0.9	0.6	0.3	0.3	0.3	0.4	0.3	0.3
Working Cap Days ⓘ	275	228	288	269	264	278	267	265	283	282	99
Cash Conv. Cycle ⓘ	21	20	37	11	-47	-98	-96	-67	-55	-38	38

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 35.20%

Sales growth is good in last 4 quarters at 16.29%

Return on Equity has declined versus last 3 years average to 21.90%

Sales growth has been subdued in last 3 years 8.13%

Latest Financials - Suyog Telematics Ltd.

	Standalone	Consolidated
TTM EPS (₹)	66.6	-
TTM Sales (₹ Cr.)	181	-
BVPS (₹.) ⓘ	328.9	-
Reserves (₹ Cr.) ⓘ	344	-
P/BV ⓘ	5.12	-
PE ⓘ	25.27	-

From the Market
52 Week Low / High (₹)	836.00 / 1943.60
All Time Low / High (₹)	20.42 / 1943.60
Market Cap (₹ Cr.)	1,819
Equity (₹ Cr.)	10.8
Face Value (₹)	10
Industry PE ⓘ	46.8

Management X-Ray of Suyog Telematics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

7.93

* Pledged shares as % of Promoter's holding (%)

Valuation of Suyog Telematics

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Suyog Telematics

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	22	44	61	85	105	122	132	126	144	167
Operating Expenses ⓘ	13	20	32	51	53	67	66	40	51	49
Manufacturing Costs	10	0	0	0	0	0	0	0	1	1
Material Costs	1	17	27	39	45	55	40	18	20	17
Employee Cost	1	2	2	3	4	5	19	10	12	15
Other Costs ⓘ	1	1	3	9	4	6	7	11	18	16
Operating Profit ⓘ	9	24	29	34	52	56	66	87	93	117
Operating Profit Margin (%)	39.5%	53.9%	47.6%	39.7%	49.6%	45.5%	49.8%	68.6%	64.6%	70.4%
Other Income ⓘ	0	0	3	2	2	1	3	6	9	8
Interest ⓘ	2	3	5	8	7	6	10	14	16	19
Depreciation ⓘ	2	3	3	4	6	7	16	22	26	34
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	5	18	24	24	42	43	42	57	59	71
Tax ⓘ	2	6	7	5	13	10	18	15	13	8
Profit After Tax	3	12	17	18	29	33	24	41	46	63
PAT Margin (%)	15.5%	27.6%	28.0%	21.8%	27.2%	27.0%	18.5%	32.8%	32.2%	38.0%
Adjusted EPS (₹)	3.3	11.9	16.7	18.2	28.2	32.5	24.0	39.5	44.2	59.4
Dividend Payout Ratio (%)	0%	0%	0%	6%	9%	2%	0%	3%	1%	2%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	23	35	52	70	97	127	131	177	222	298
Share Capital ⓘ	8	8	10	10	10	10	10	10	10	11
Reserves ⓘ	15	27	42	60	87	117	121	166	212	288
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	11	26	54	49	46	31	30	46	75	60
Long Term Debt	8	23	54	49	46	31	30	46	75	55
Short Term Debt	3	3	0	0	0	0	0	0	0	5
Trade Payables	2	3	4	9	23	42	33	13	41	16
Others Liabilities ⓘ	8	20	28	32	38	45	120	126	141	126
Total Liabilities ⓘ	44	84	138	160	204	245	314	361	480	500
Fixed Assets
Gross Block	24	45	77	99	119	151	238	305	416	475
Accumulated Depreciation	3	6	9	13	18	26	41	49	76	110
Net Fixed Assetsⓘ	20	39	68	86	101	126	196	256	340	366
CWIP ⓘ	2	4	5	5	11	14	19	12	3	7
Investmentsⓘ	1	1	1	1	0	0	0	0	1	0
Inventories	1	0	1	2	3	2	3	5	5	7
Trade Receivables	3	11	13	12	16	27	27	27	41	46
Cash Equivalents	0	4	1	2	2	6	3	3	2	4
Others Assetsⓘ	16	24	48	52	71	70	66	57	88	70
Total Assets ⓘ	44	84	138	160	204	245	314	361	480	500

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	4	2	-1	33	40	59	60	47	67	72
PBT ⓘ	5	18	24	24	42	43	42	57	59	71
Adjustment ⓘ	3	5	3	9	13	7	29	21	26	33
Changes in Working Capital ⓘ	-3	-21	-25	5	-9	15	-5	-21	-7	-19
Tax Paid ⓘ	-1	-1	-3	-5	-6	-7	-7	-11	-11	-13
Cash Flow From Investing Activity ⓘ	-11	-11	-27	-21	-27	-36	-45	-74	-108	-63
Capex	-11	-11	-33	-22	-27	-35	-45	-75	-101	-64
Net Investments	0	0	3	-1	0	-2	0	1	-8	0
Others ⓘ	0	0	3	2	0	1	1	0	0	1
Cash Flow From Financing Activityⓘ	7	13	28	-12	-12	-18	-18	27	40	-7
Net Proceeds from Shares ⓘ	7	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-2	-3	-3	-7	-7	-1	-2	0	0	0
Dividend Paid ⓘ	0	0	0	0	-1	-3	-1	0	-1	-1
Others ⓘ	1	15	31	-5	-4	-14	-16	27	41	-6
Net Cash Flow ⓘ	0	4	0	0	1	4	-3	0	-1	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	20.08	41.56	39.93	31.29	34.79	29.64	18.97	26.9	23.2	24.32
ROCE (%)	24.88	42.79	33.23	26.33	34.41	30.54	29.78	32.97	26.15	25.48
Asset Turnover Ratio	0.62	0.69	0.55	0.57	0.58	0.54	0.47	0.37	0.34	0.34
PAT to CFO Conversion(x)	1.33	0.17	-0.06	1.83	1.38	1.79	2.5	1.15	1.46	1.14
Working Capital Days
Receivable Days	43	57	72	53	49	64	74	77	85	95
Inventory Days	12	5	4	6	7	7	7	11	13	14
Payable Days	552	54	48	59	130	216	340	453	484	600

Suyog Telematics Ltd Stock News

Suyog Telematics Ltd FAQs

What is the share price of Suyog Telematics?

Company share prices are keep on changing according to the market conditions. The closing price of Suyog Telematics on 21-Nov-2024 16:59 is ₹1,671.5.

What is the market cap of Suyog Telematics?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Suyog Telematics stood at ₹1,819.

What is the P/E ratio of Suyog Telematics?

The latest P/E ratio of Suyog Telematics as of 21-Nov-2024 16:59 is 25.27.

What is the P/B ratio of Suyog Telematics?

The latest P/B ratio of Suyog Telematics as of 21-Nov-2024 16:59 is 5.12.

What is the 52-week high and low of Suyog Telematics?

The 52-week high of Suyog Telematics is ₹1,943.6 and the 52-week low is ₹836.0.

What is the TTM revenue of Suyog Telematics?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suyog Telematics is ₹180.8 ( Cr.) .

About Suyog Telematics Ltd

Suyog Telematics is a growing passive telecommunication infrastructure provider in India, engaged primarily in the business of installing and commissioning of Poles, Towers and Optical Fibre Cable (OFC) Systems in India. The companyâ€™s business is to build, own and operate telecommunication Poles, Towers (particularly Roof-top towers), OFC systems and related assets and to provide these passive infrastructure assets on a shared basis to wireless and other communications service providers. These customers use the space on the companyâ€™s telecommunication towers to install active communication-related equipment to operate their wireless communications networks. The company also offers services to Telecom Operators in installing Telecom Infrastructure on job work basis.

The company is registered as Infrastructure Provider Category-I (IP-I) with DoT (Department of Telecommunications). With its high quality, cost-effective and time bound services, the company has also gained a good presence in the Telecom Industry as a TSP Vendor. The company has provided a number of Poles and Infrastructure on lease over various areas in and around Maharashtra and Uttarakhand and has also installed BTS equipments on poles for most of the leading Mobile Service Providers in India, including, Bharti Airtel, Vodafone Essar, Idea Cellular and TTML.

Having been in the business of civil construction for over 2 decades, the companyâ€™s group has completed installation of more than 200 Poles for various TSPs and about 10,000 Roof-Top Towers for BSNL on job work basis. As on September 30, 2013, the companyâ€™s fully completed owned portfolio of passive infrastructure consists of 359 Poles in and around Mumbai and 79 towers in and around Maharashtra and Uttarakhand. In addition, the company has its own optical fiber cable network of about 150 km in and around Mumbai.

Services:

Fiber Optic Network Solution: The company is a prominent Service Provider of Fiber Optic Network Solution. It has set up its own optical fiber cable network of about 150 km from Thane Ghodbunder Road to Kalamboli. The main benefits of OFC are exceptionally low loss, allowing longer distances between amplifiers and repeaters, and inherently high data-carrying capacity. For example, several thousand electrical links can replace a single high bandwidth fiber cable. In addition, OFC does not require line of sight, a common constraint for microwave networks.

Tower Erection Service: The company is a well-known name in the domain engaged in providing Tower Erection Service. It is in the business of installing Roof Top Towers and providing the same to telecom service providers on a sharing basis. It has a tenancy of one per tower. These telecommunication towers have been used for both CDMA and GSM needs. The companyâ€™s Roof Top Towers are normally 15 meters in height and are considered structurally stable assuming a wind speed of 180 km per hour.

Pole Erection Service: Since it is not possible to erect regular network towers, etc. atop flyovers/bridges, the company has spearheaded the concept of Poles for telecom infrastructure. The company is engaged in taking up Pole Erection Service for its clients. The company has provided a number of Poles and Infrastructure on lease over several MSRDC Flyovers, Bandra-Worli Sea Link Project, MMRDA Flyovers as well as Skywalks in and around Mumbai, and has also installed BTS equipments on poles for the telecom service providers.