Is Vindhya Telelinks a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vindhya Telelinks Ltd is a average quality company .

Is Vindhya Telelinks undervalued or overvalued?

The key valuation ratios of Vindhya Telelinks Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone .

What is Vindhya Telelinks share price return in the past 10 years?

Vindhya Telelinks Ltd share price has appreciated 14.4% annually (CAGR) over the past ten years.

Is Vindhya Telelinks a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vindhya Telelinks Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Vindhya Telelinks Ltd - Stock Valuation and Financial Performance

Name: Vindhya Telelinks
Brand: Vindhya Telelinks

BSE: 517015 | NSE: VINDHYATEL | Telecom-Infrastructure | Small Cap

Place order

Vindhya Telelinks Share Price

₹1,938.10 -13.95 -0.71%
as on 21-Nov'24 16:59

10 Year X-Ray of Vindhya Telelinks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	19.3%	26.3%	19.2%	20.2%	26%	16%	12.8%	10.6%	16.4%	16.3%	-
Value Creation Index ⓘ	0.4	0.9	0.4	0.4	0.9	0.1	-0.1	-0.2	0.2	0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	652	984	998	1,343	2,095	1,883	1,502	1,324	2,900	4,087	4,160
Sales YoY Gr.	-	51%	1.4%	34.6%	56.1%	-10.1%	-20.2%	-11.9%	119.1%	40.9%	-
Adj EPS ⓘ	47.7	68.6	53.8	70.5	140.9	107.8	87.4	70.6	129.4	128.9	114.4
YoY Gr.	-	43.8%	-21.7%	31.1%	99.8%	-23.5%	-18.9%	-19.2%	83.3%	-0.4%	-
BVPS (₹) ⓘ	248.5	310.3	373.1	446.8	616.7	656.8	747.9	851.6	959.2	1,119.2	1,156.6
Adj Net Profit ⓘ	56.6	81.3	63.7	83.6	167	128	104	83.7	153	153	136
Cash Flow from Ops. ⓘ	-68.7	68.4	82.4	-120	-258	33.6	255	183	34.2	441	-
Debt/CF from Ops. ⓘ	-4.4	4.6	3.3	-3.9	-3.2	26.6	2.8	3.1	19.3	1.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	22.6%	14.3%	39.6%	40.9%
Adj EPS ⓘ	11.7%	-1.8%	13.8%	-0.4%
BVPSⓘ	18.2%	12.7%	14.4%	16.7%
Share Price	14.4%	19%	22%	-19.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	21	24.6	15.8	17.2	26.5	16.9	12.5	8.8	14.3	12.4	10.1
Op. Profit Mgn % ⓘ	15.2	17.3	12.9	13.2	16.2	13.9	14	12.1	9.7	7.2	6.5
Net Profit Mgn % ⓘ	8.7	8.3	6.4	6.2	8	6.8	6.9	6.3	5.3	3.7	3.3
Debt to Equity ⓘ	1	0.9	0.6	0.9	1.1	1.2	0.8	0.6	0.6	0.4	0.2
Working Cap Days ⓘ	262	231	283	298	309	435	534	534	282	243	121
Cash Conv. Cycle ⓘ	105	81	93	110	150	251	319	323	128	101	48

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 39.60%

Net Profit is growing at healthy rate in last 3 years 13.81%

Sales growth is good in last 4 quarters at 18.02%

Return on Equity has declined versus last 3 years average to 10.10%

Latest Financials - Vindhya Telelinks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	114.4	194.9
TTM Sales (₹ Cr.)	4,160	4,160
BVPS (₹.) ⓘ	1,156.6	3,304
Reserves (₹ Cr.) ⓘ	1,359	3,904
P/BV ⓘ	1.69	0.59
PE ⓘ	17.07	10.02

From the Market
52 Week Low / High (₹)	1863.90 / 3232.95
All Time Low / High (₹)	12.60 / 3232.95
Market Cap (₹ Cr.)	2,313
Equity (₹ Cr.)	11.9
Face Value (₹)	10
Industry PE ⓘ	46.8

Management X-Ray of Vindhya Telelinks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vindhya Telelinks

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vindhya Telelinks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	652	984	998	1,343	2,095	1,883	1,502	1,324	2,900	4,087
Operating Expenses ⓘ	553	815	869	1,165	1,756	1,623	1,292	1,164	2,620	3,792
Manufacturing Costs	81	255	377	302	479	729	405	462	1,359	1,964
Material Costs	409	460	389	741	1,113	724	736	552	1,068	1,557
Employee Cost	29	40	47	63	87	96	88	87	111	158
Other Costs ⓘ	34	61	56	59	77	73	62	63	81	114
Operating Profit ⓘ	99	169	129	177	340	260	210	160	281	295
Operating Profit Margin (%)	15.1%	17.2%	12.9%	13.2%	16.2%	13.8%	14.0%	12.1%	9.7%	7.2%
Other Income ⓘ	10	18	18	9	13	19	24	31	14	24
Interest ⓘ	34	53	41	47	76	97	78	57	73	88
Depreciation ⓘ	10	13	13	13	20	21	23	22	18	24
Exceptional Items ⓘ	0	-5	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	65	116	94	126	257	161	132	112	204	206
Tax ⓘ	7	38	28	43	88	34	29	27	49	51
Profit After Tax	58	77	66	83	169	127	104	85	154	155
PAT Margin (%)	8.9%	7.9%	6.6%	6.2%	8.0%	6.7%	6.9%	6.4%	5.3%	3.8%
Adjusted EPS (₹)	48.9	65.3	55.4	70.4	142.4	107.1	87.4	71.4	130.2	130.8
Dividend Payout Ratio (%)	10%	9%	13%	14%	8%	9%	11%	14%	12%	11%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	294	368	442	529	730	778	886	1,009	1,137	1,326
Share Capital ⓘ	12	12	12	12	12	12	12	12	12	12
Reserves ⓘ	282	356	430	517	719	766	874	997	1,125	1,315
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	302	293	266	457	801	831	563	449	553	312
Long Term Debt	121	88	100	112	355	364	235	171	362	288
Short Term Debt	181	205	166	345	446	466	328	277	191	24
Trade Payables	150	179	304	465	668	586	535	350	891	785
Others Liabilities ⓘ	62	103	163	166	410	410	442	319	515	893
Total Liabilities ⓘ	808	942	1,175	1,617	2,609	2,605	2,426	2,127	3,096	3,317
Fixed Assets
Gross Block	185	205	83	108	171	176	223	212	226	300
Accumulated Depreciation	117	127	13	24	43	60	83	104	121	143
Net Fixed Assetsⓘ	68	78	71	84	128	116	140	108	105	157
CWIP ⓘ	0	0	16	5	0	19	0	1	24	1
Investmentsⓘ	118	140	153	166	220	150	166	222	204	265
Inventories	80	77	191	373	803	974	748	760	961	1,190
Trade Receivables	349	384	465	721	1,210	1,102	1,154	708	1,027	929
Cash Equivalents	21	25	40	34	35	12	23	13	45	171
Others Assetsⓘ	171	238	240	235	212	232	196	315	730	604
Total Assets ⓘ	808	942	1,175	1,617	2,609	2,605	2,426	2,127	3,096	3,317

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-69	68	82	-120	-258	34	255	183	34	441
PBT ⓘ	65	116	94	126	257	161	132	112	204	206
Adjustment ⓘ	27	39	30	50	83	107	89	61	54	83
Changes in Working Capital ⓘ	-145	-56	-9	-257	-513	-175	66	44	-164	189
Tax Paid ⓘ	-16	-31	-33	-40	-85	-60	-32	-34	-59	-38
Cash Flow From Investing Activity ⓘ	-21	-35	-12	-27	-30	15	-3	38	-30	-41
Capex	-20	-24	-13	-37	-54	-31	-27	-14	-34	-46
Net Investments	-8	-27	-17	1	12	19	0	11	-11	-11
Others ⓘ	7	15	19	10	13	27	24	41	15	17
Cash Flow From Financing Activityⓘ	90	-33	-71	147	287	-46	-249	-223	28	-284
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	51	-10	-1	16	261	37	-29	-108	183	-18
Interest Paid ⓘ	-26	-42	-28	-37	-61	-87	-70	-52	-56	-79
Dividend Paid ⓘ	-3	-7	-8	-9	-14	-14	-12	-12	-12	-18
Others ⓘ	67	27	-35	178	101	18	-139	-50	-87	-169
Net Cash Flow ⓘ	0	1	-1	0	-1	2	2	-1	32	116

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	21.52	23.38	16.22	17.17	26.78	16.82	12.44	8.93	14.38	12.59
ROCE (%)	19.28	26.34	19.16	20.17	26.01	15.99	12.83	10.61	16.41	16.34
Asset Turnover Ratio	1	1.17	0.97	0.97	0.99	0.73	0.6	0.58	1.11	1.28
PAT to CFO Conversion(x)	-1.19	0.88	1.24	-1.45	-1.53	0.27	2.45	2.15	0.22	2.85
Working Capital Days
Receivable Days	160	130	151	159	168	222	273	257	109	87
Inventory Days	41	28	48	76	102	171	209	208	108	96
Payable Days	127	131	227	189	186	316	278	293	212	197

Vindhya Telelinks Ltd Stock News

Vindhya Telelinks Ltd FAQs

What is the share price of Vindhya Telelinks?

Company share prices are keep on changing according to the market conditions. The closing price of Vindhya Telelinks on 21-Nov-2024 16:59 is ₹1,938.1.

What is the market cap of Vindhya Telelinks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Vindhya Telelinks stood at ₹2,313.4.

What is the P/E ratio of Vindhya Telelinks?

The latest P/E ratio of Vindhya Telelinks as of 21-Nov-2024 16:59 is 17.07.

What is the P/B ratio of Vindhya Telelinks?

The latest P/B ratio of Vindhya Telelinks as of 21-Nov-2024 16:59 is 1.69.

What is the 52-week high and low of Vindhya Telelinks?

The 52-week high of Vindhya Telelinks is ₹3,233 and the 52-week low is ₹1,863.9.

What is the TTM revenue of Vindhya Telelinks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vindhya Telelinks is ₹4,160 ( Cr.) .

About Vindhya Telelinks Ltd

Vindhya Telelinks was established in the joint sector between Universal Cables Limited, Satna, belonging to the M P Birla Group and Madhya Pradesh State Industrial Development Corporation Limited to implement a project for manufacturing of Polyethylene Insulated Jelly Filled Telephone Cables (JFTC). The plant which is located at Rewa (M.P.) started commercial production in 1986.

The plant and machinery installed in the organization is from world famous cable, machinery manufacturers like Maillefer S.A. - Switzerland, Pourtier-France, Kabmatik-Sweden, Rosendahl-Austria, Dussek Campbell-U.K. and Medek Schorner-Austria.

Initial capacity set up to manufacture 6.25 lakh Core Kilometers of JFTC has been increased over the period to 74.8 LCKM ranging upto 2400 Pair with all the facilities to manufacture the best cables meeting customer requirements to ensure Total Customer Satisfaction.

The company has state-of-the-art facilities for manufacture of Optical Fibre Cables (OFC) with latest technology covering full range of such cables with a capacity of more than 34,272 Cable KM per annum. The company is also having world class Optic Fibre Ribbon manufacturing facility with annual capacity to produce about 1 lakh Ribbon Km. It can produce about 5783 Km of Optical Fibre Ribbon Cable of different fibre count.The company is managed by a qualified and experienced team of managers and engineers with skilled workers, fully trained for carrying out their tasks.

The company has become the leading supplier of Jelly Filled Telecommunication cables to Bharat Sanchar Nigam Limited (BSNL), Mahanagar Telephone Nigam Limited (MTNL) and other leading user organizations like Bharti, Hughes, Reliance Infocomm, Tata Tele Services, Spice Telecom, NTPC, SAIL, Railways, Defence organizations, Different Coal Fields & Mining Companies, Oil & Refining companies, Department of Atomic Energy, Nuclear Power Corporation etc.

The major foundation stones for the success of the company are satisfaction to the customer, consistency in quality of product, timely delivery and endeavor to continuously improve the quality and customer satisfaction.

Product range of the company includes:

Optical Fibre Cables

ADSS Micro Duct
Aerial Unitube Duct
High Count Metal Free (Ribbon Type) Multitube Duct
Armoured Premise Cable
FRP

Copper Telecom Cables

Foam Skin/Solid PE Insulated Self Supporting Aerial
Indoor Signaling
Underground Jelly Filled Quad Screen/Unscreened Data Cable
PCM Aerial Bunched Cable

Achievements/ recognition:-

Vindhya Telelinks Limited, being a world class manufacturing company, more than meets customer requirements. Accordingly the company holds Quality Management System Certification, IS/ISO 9001:2000.

The commitment towards environment of the company has been acknowledged with an award of Environmental Management System certification, ISO 14001:2004.