Kavveri Defence & Wireless Technologies Ltd - Stock Valuation and Financial Performance

BSE: 590041 | NSE: KAVVERITEL | Telecommunication - Equipment | Small Cap

Kavveri Def. Wireles Share Price

40.64 -2.13 -4.98%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Kavveri Def. Wireles

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Kavveri Defence & Wireless Technologies stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
106.4 Cr.
52-wk low:
10
52-wk high:
59.5

Is Kavveri Defence & Wireless Technologies Ltd an attractive stock to invest in?

1. Is Kavveri Defence & Wireless Technologies Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kavveri Defence & Wireless Technologies Ltd is a below average quality company.

2. Is Kavveri Defence & Wireless Technologies Ltd undervalued or overvalued?

The key valuation ratios of Kavveri Defence & Wireless Technologies Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kavveri Defence & Wireless Technologies Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kavveri Defence & Wireless Technologies Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kavveri Def. Wireles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kavveri Defence & Wireless Technologies Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.8%-3.4%-3.2%-8.3%-3.4%-1.3%-1.4%-0.5%22%-1.5%-
Value Creation
Index
-1.4-1.2-1.2-1.6-1.2-1.1-1.1-1.00.6-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.20.30.50.61.71.70.71.10.100
Sales YoY Gr.--78.5%80%42.2%170.3%-4.6%-55.8%54.8%-90.3%-100%-
Adj EPS -10.9-11-10.5-13.81.1-8.9-8.1-8.725.5-0.3-0.3
YoY Gr.-NANANANA-918.4%NANANA-101.3%-
BVPS (₹) 74.163.252.738.838.729.821.412.828.728.324.8
Adj Net
Profit
-21.8-22.1-21.1-27.82.2-17.9-16.3-17.451.2-0.7-1
Cash Flow from Ops. 2.7-0.117.4-5.226.10.50.13.6-67.7-2.1-
Debt/CF from Ops. 49.5-1382.89.3-30.36.43391960.656.900-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA-178.7%NA-101.3%
BVPS-10.2%-6.1%9.7%-1.5%
Share Price 9% 75.4% 75.4% 208.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-13.3-15.8-17.9-29.82.8-25.6-30.8-48.8121-1.2-1.2
Op. Profit
Mgn %
-346.8-2236.3-1033.7-2662.3-49.5-15.3-80.959.5-164020.9013.2
Net Profit
Mgn %
-1887.8-8960.5-4712.2-4331.6127.2-1087.1-2218.8-1541.146576.40-241.4
Debt to
Equity
0.91.21.522.134.58.1000
Working Cap
Days
93,8014,52,0272,45,1791,37,29641,04644,5501,00,06665,2344,02,57000
Cash Conv.
Cycle
32,8421,68,45883,54754,27520,21920,21446,31028,7361,57,05100

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Kavveri Defence & Wireless Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.1
TTM Sales (₹ Cr.) 0.3 2.7
BVPS (₹.) 24.8 20.8
Reserves (₹ Cr.) 37 27
P/BV 1.73 2.05
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 10.00 / 59.53
All Time Low / High (₹) 1.81 / 309.45
Market Cap (₹ Cr.) 106
Equity (₹ Cr.) 24.9
Face Value (₹) 10
Industry PE 46.8

Management X-Ray of Kavveri Def. Wireles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *33.2733.2734.4734.4734.4734.4734.4734.4734.4724.62
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kavveri Def. Wireles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1001221100
Operating Expenses 5651862102081
Manufacturing Costs0000000000
Material Costs0000111000
Employee Cost 1100100000
Other Costs 4541751102081
Operating Profit -4-6-5-17-40-11-208-1
Operating Profit Margin (%) -346.0%-2,236.3%-1,033.7%-2,662.3%-252.0%-15.3%-80.9%59.4%-1,88,783.3%-
Other Income 100000002400
Interest 131313131313131300
Depreciation 4444433200
Exceptional Items -8000000000
Profit Before Tax -28-23-22-34-22-17-17-1532-1
Tax 0-1-1-6-2110300
Profit After Tax -27-22-21-280-18-16-1732-1
PAT Margin (%) -2,361.7%-8,960.5%-4,712.2%-4,331.6%-14.6%-1,087.0%-2,218.8%-1,534.6%29,242.7%-
Adjusted EPS (₹)-13.6-11.0-10.5-13.8-0.1-8.9-8.1-8.616.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 14912710678786043265857
Share Capital 20202020202020202020
Reserves 129107865858402363837
Minority Interest0000000000
Debt941071028516517819120400
Long Term Debt0000000000
Short Term Debt941071028516517819120400
Trade Payables55645811212121200
Others Liabilities 999811510514161621119
Total Liabilities 3973973822692692662622636966

Fixed Assets

Gross Block66665965494949491515
Accumulated Depreciation27312738374042441313
Net Fixed Assets4036322713107521
CWIP 1111111100
Investments 54545454545454542828
Inventories575757575757565600
Trade Receivables595943433939393922
Cash Equivalents 0000000000
Others Assets186190196881051061051083734
Total Assets 3973973822692692662622636966

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 3017-526104-68-2
PBT -20-23-22-34-22-17-17-1532-1
Adjustment 1617171721171516-330
Changes in Working Capital 75221227113-67-2
Tax Paid 0000000000
Cash Flow From Investing Activity 10-436-500-4672
Capex 00-41600000
Net Investments 0000000000
Others 10035-1100-4672
Cash Flow From Financing Activity -40-13-31-2100010
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-18-813131300
Interest Paid 00-13-13-13-13-13-1300
Dividend Paid 0000000000
Others -4000000010
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-16.77-15.96-18.12-30.24-0.32-26.02-31.57-50.3877.11-1.48
ROCE (%)-4.84-3.37-3.15-8.26-3.39-1.3-1.35-0.5322.04-1.5
Asset Turnover Ratio00000.010.010000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-2.13N/A
Working Capital Days
Receivable Days00008,5898,5310000
Inventory Days0000000000
Payable Days00003,4337,2575,871000

Kavveri Defence & Wireless Technologies Ltd Stock News

Kavveri Defence & Wireless Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kavveri Def. Wireles on 21-Nov-2024 16:59 is ₹40.64.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Kavveri Def. Wireles stood at ₹106.4.
The latest P/E ratio of Kavveri Def. Wireles as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Kavveri Def. Wireles as of 21-Nov-2024 16:59 is 1.73.
The 52-week high of Kavveri Def. Wireles is ₹59.53 and the 52-week low is ₹10.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kavveri Def. Wireles is ₹0.34 ( Cr.) .

About Kavveri Defence & Wireless Technologies Ltd

Founded in 1991 by a highly innovative team, Kavveri Telecom designs, develops, tests and implements a diverse range of products, from concept to deployment. With over 150 R&D man-years of experience, Kavveri Telecom is uniquely positioned to offer an array of world-class products and solutions to meet all hardware requirements of telecom manufacturers, telecom service providers and telecom users.

Kavveri Telecom is a leading telecom products manufacturer, providing world-class, hardware products and solutions for the telecom industry.

Kavveri Telecom combines expertise with experience to deliver state-of-art products and solutions spanning the wide spectrum of wireless telecommunications. The diverse range of products manufactured by Kavveri Telecoms includes antennas, RF components, repeaters, TMA/TMB and Solar Products.

The company also enjoys the stature of being the largest manufacturer of antennas & RF products in India. With 30,000 Sq. ft. area of R&D manufacturing infrastructure for design, development & production of Microwave Components, RF products and antennas, Kavveri Telecoms has the capacity of manufacturing over 1,00,000 high quality antennas & 10,000 RF products per month.

Headquartered in Bangalore, India, with three well-equipped production plants, Kavveri Telecom is geared to meet all telecom hardware needs of clients across the globe. Kavveri Telecom's esteemed clientele include industry giants such as Ericsson, Motorola, Spice, Airtel, BSNL, ISRO, World Space and Airports Authority of India.

Products and services offered by the company:

Products :

Antennas

  • GSM Antennas
  • Multiband Antennas
  • CDMA Antennas
  • WLAN Antennas
  • WiMax Antennas
  • Satellite Reception Antennas
  • Other Antennas

RF Components

  • 2 Way, 3 Way, 4 Way Power Splitter (800 - 2500 MHz)
  • Couplers
  • GSM Band Pass Filters
  • CDMA Band Pass Filters
  • VHF & UHF Band Pass Filter
  • Tunable Band Pass Filter
  • Low Pass Filters
  • High Pass Filters
  • GSM Duplex Filters
  • Duplex Filter (VHF, UHF, 2 GHz Band)
  • Lightning Arrestor

Cable and connectors

  •  RG Series
  • KMR Series
  • 1/2' Corrugated Low Loss
  •  7/8' Corrugated Low 

Repeaters

  • GSM
  • CDMA

TMA / TMB

  • TMA
  • TMB    

Solar Products

  • Solar Modules
  • Solar Power Pack

Solutions provided by Kavveri Telecom includes:

  • Site/RF Survey, RF Planning, Designing & Implementation
  • Repeater Based GSM & CDMA Indoor Coverage Solution
  • Repeater Based GSM & CDMA Out door Coverage Solution
  • Microcell Based Indoor Coverage Solution

Milestones:

  • Oct 1991 - Kaveri Microwave Components Founded
  • May 1994 - Antenna Division Operations started
  • Jan 1995 - R & D Center Recognized by DSIR 
  • Jan 1996 - Kaveri Telecoms Ltd., Incorporated
  • Aug 1997 - Manufacture of Communication Systems started
  • Dec 1997 - ISO 9001                - Registration by KPMG
  • Sept 2000 - Export Division started
  • Aug 2002 - Solar Plant started
  • Aug 2003  - Kaveri Telecoms changed to Kavveri Telecom Products Limited

Achievements/ recognition:

  • ISO 9001 : 2000
  • The Only approved supplier of antennas throughout the world for World Space Corporation, USA
  • Only Indian company exporting antennas & RF products to North America
  • The only company with largest number of approvals for antennas production from BSNL in India
  • Largest manufacturer of antennas & RF products in India
  • Mass manufacturing strengths in antennas & RF products - capacity to manufacture 1,00,000 high quality antennas & 10,000 RF products every month
  • First Indian private owned company to have Anechoic Chamber for testing the antenna parameters
  • First Indian company to design, develop & manufacture Frequency Translating Repeaters.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.