Raj Rayon Industries Ltd - Stock Valuation and Financial Performance

BSE: 530699 | NSE: RAJRILTD | Textile - Manmade Fibres | Small Cap

Raj Rayon Industries Share Price

23.31 -0.19 -0.81%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Raj Rayon Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Raj Rayon Industries stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
1,296.2 Cr.
52-wk low:
15.1
52-wk high:
33.5

Is Raj Rayon Industries Ltd an attractive stock to invest in?

1. Is Raj Rayon Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Raj Rayon Industries Ltd is a below average quality company.

2. Is Raj Rayon Industries Ltd undervalued or overvalued?

The key valuation ratios of Raj Rayon Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Raj Rayon Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Raj Rayon Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Raj Rayon Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raj Rayon Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -5.6%-38.1%-20.2%-20.5%-23.8%-21.5%-28.7%628.1%-6.8%8.2%-
Value Creation
Index
NANANANANANANA43.9-1.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18445227476.318.2000137745827
Sales YoY Gr.-146.1%-39.3%-72.2%-76.2%-100%NANANA443%-
Adj EPS -2.8-8.3-1.9-1.5-1.4-1.1-1749.1-0.20-0.1
YoY Gr.-NANANANANANANA-100%NA-
BVPS (₹) -1-10.7-12.6-14.1-15.5-16.5-17.5154.21.41.51.8
Adj Net
Profit
-74.9-287-66.5-52.5-48.2-36.3-34.8171-12.61.3-8
Cash Flow from Ops. -44.7-4.27.4-1.1-1.800-4.9-75.278.7-
Debt/CF from Ops. -15.5-17097.6-662.4-392.255420.937140.70-1.72.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.8%110.2%NA443%
Adj EPS NANANANA
BVPSNANANA5.6%
Share Price 45.2% 161.7% 297.9% -24.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-271.8156.916.811.39.46.65.9-67.7-12.31.3-8.5
Op. Profit
Mgn %
-1.4-33.6-6.8-20.7-64.70001.33.72.7
Net Profit
Mgn %
-40.8-63.5-24.3-68.8-265.5000-9.20.2-0.9
Debt to
Equity
-60.6-2-1.7-1.5-1.3-1.2-1.201.21.60.8
Working Cap
Days
4651371062547700002288238
Cash Conv.
Cycle
3109051144451000598-6

Recent Performance Summary

Sales growth is good in last 4 quarters at 199.45%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.63

Latest Financials - Raj Rayon Industries Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 827 -
BVPS (₹.) 1.8 -
Reserves (₹ Cr.) 45 -
P/BV 12.91 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 15.05 / 33.49
All Time Low / High (₹) 0.19 / 91.19
Market Cap (₹ Cr.) 1,296
Equity (₹ Cr.) 55.6
Face Value (₹) 1
Industry PE 23.4

Management X-Ray of Raj Rayon Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Raj Rayon Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1844522747618000137745
Operating Expenses 1866042939230102135718
Manufacturing Costs41825917400023103
Material Costs1344012207016000109599
Employee Cost 79731000211
Other Costs 511272910214
Operating Profit -3-152-19-16-12-10-2227
Operating Profit Margin (%) -1.4%-33.6%-6.8%-21.1%-65.0%---1.3%3.7%
Other Income 8220031005
Interest 7189200000111
Depreciation 42484837373636281311
Exceptional Items 000000067100
Profit Before Tax -108-287-66-53-48-34-35641-1310
Tax -33000000006
Profit After Tax -75-287-66-53-48-34-35641-124
PAT Margin (%) -40.8%-63.5%-24.2%-69.0%-265.0%----9.0%0.5%
Adjusted EPS (₹)-2.8-8.3-1.9-1.5-1.4-1.0-1.02,808.0-0.20.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -10-356-436-489-537-571-60635104108
Share Capital 4149353535353508181
Reserves -51-404-471-523-572-605-640352428
Minority Interest0000000000
Debt6365924907187147097090110156
Long Term Debt5344733892424242406997
Short Term Debt10311810269469068568504159
Trade Payables292564111075125
Others Liabilities 517528152525251672331
Total Liabilities 661436342285230191155102311421

Fixed Assets

Gross Block580580579579574569569320375467
Accumulated Depreciation211259305342376408444232237248
Net Fixed Assets36932027423719816112689138219
CWIP 0000000683
Investments 0000000000
Inventories8147187111074102
Trade Receivables14430212317151502336
Cash Equivalents 231330000129
Others Assets4438251614141486631
Total Assets 661436342285230191155102311421

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -45-47-1-200-5-7579
PBT -108-287-66-53-48-34-35641-1310
Adjustment 1112385037443335-6431526
Changes in Working Capital -4849241431-1-3-7744
Tax Paid 0-50000000-1
Cash Flow From Investing Activity -242201240-6-65-111
Capex -8-1-10040-6-64-89
Net Investments 00002000-1-21
Others -152311000000
Cash Flow From Financing Activity 59-17-6-10-401114039
Net Proceeds from Shares 08000006480
Net Proceeds from Borrowing 60880000-536932
Interest Paid -80-44200000-1-9
Dividend Paid 0000000000
Others 8010-16-10-4006516
Net Cash Flow -901-1000007
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/A0-21.654.98
ROCE (%)N/AN/AN/AN/AN/AN/AN/A628.14-6.88.21
Asset Turnover Ratio0.330.930.780.250.070000.662.04
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-0.01N/A19.75
Working Capital Days
Receivable Days27062301013940003115
Inventory Days854639587300019743
Payable Days832526255500012561

Raj Rayon Industries Ltd Stock News

Raj Rayon Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raj Rayon Industries on 21-Nov-2024 16:59 is ₹23.31.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Raj Rayon Industries stood at ₹1,296.2.
The latest P/E ratio of Raj Rayon Industries as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of Raj Rayon Industries as of 21-Nov-2024 16:59 is 12.91.
The 52-week high of Raj Rayon Industries is ₹33.49 and the 52-week low is ₹15.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raj Rayon Industries is ₹826.6 ( Cr.) .

About Raj Rayon Industries Ltd

 

Raj Rayon Ltd. was incorporated on August 17, 1993 as a public limited company with Registrar of Companies Maharashtra and obtained Certificate of Commencement of Business on September1,1993. The original promoters of the company were Gourishankar Poddar and Ratanchand Jain. The vision of RRL’s mentors is realized by dedicated efforts of professional managers, engineers and a trained labor force. RRL has consistently posted profits right from its inception.

RRL commenced operations in 1993 with just one texturising machine for PTY with production capacity of 600 tons per annum (TPA) of 80 Denier. As on date the production capacity, backed by efficient backward integration of process and machinery, is an impressive 30000 T.P.A. of PTY (based on average of 75/36 SD denier), 40000 T.P.A. of POY and 20000 T.P.A of FDY (based on average of 150/36 SD denier).

Raj Rayon Limited (RRL), a public limited company and one of the leading manufacturers of polyester yarn in India with product range including polyester texturised yarn (PTY), partially oriented yarn (POY) and fully drawn yarn (FDY), backed by high technology plants located at Silvassa in the Union Territory of Dadra & Nagar Haveli, India.

Product range of the company includes:

  • Bright Yarns (Trilobal)
  • Cationic Yarn
  • Cotluk (Full Dull)
  • Colored Yarns (Dope Dyed)
  • Yarns of various cross sections like Tri-lobal, Octa-lobal etc.
  • Fire retardant and Anti-Microbial Yarns

 Milestones

  • 1993-94- Incorporated on 17 th August, 1993 in Mumbai, Maharashtra, commencement of business on 1 st September 1993 Setting-up of Unit I at Village Dadra, Silvassa - Installed one texturising machine with a manufacturing capacity of 600 T.P.A. (capacity based on manufacturing polyester texturised yarn of 80 Denier)
  • 1994-95- Commercial production started at Unit I, commencement of expansion project to double the manufacturing capacity by installing one more texturising machine
  • 1995-96 - IPO of 14,40,000 equity shares at par, commercial production expansion project commenced, which doubled the capacity from 600 T.P.A. to 1,200 T.P.A. (capacity based on manufacturing polyester texturised yarn of 80 Denier)
  • 1996-97 - Commencement of setting-up of Unit II at village Amli, Silvassa, for manufacturing polyester texturised yarn with a capacity of 2,600 T.P.A. (capacity based on manufacturing polyester texturised yarn of 80 Denier)
  • 1997-98 - Commercial production started at Unit II
  • 1998-99 - Further expansion at Unit II - manufacturing polyester texturised yarn with a capacity of 2,600 T.P.A. (capacity based on manufacturing polyester texturised yarn of 80 Denier) by installing four draw texturising machines
  • 1999-00 - Commercial production expansion at Unit II
  • 2001-02 - Commencement of first phase of expansion project at Unit III - Installation of six texturising machines with a manufacturing capacity of 7,590 T.P.A. (capacity based on manufacturing polyester texturised yarn of 80 Denier)
  • 2002-03 - Part completion of first phase of expansion project at Unit III - Installation of four texturising machines
  • 2003-04 - Completion of first phase of expansion project at Unit III - Installation of balance two texturising machines
  • Commencement and completion of second phase of expansion project at Unit III - Installation of six more texturising machines with a manufacturing capacity of 7,650 T.P.A. (capacity based on manufacturing polyester texturised yarn of 80 Denier)
  • Commencement of backward integration project at Unit IV - For production of POY with a manufacturing capacity of 30,000 T.P.A. (capacity based on manufacturing average 150 Denier of POY)
  • 2004-05- Commencement of increase in the backward integration project for manufacturing capacity of POY Project - from earlier 30,000 T.P.A. to 60,000 T.P.A. (capacity based on manufacturing average 150 Denier of POY)
  • 2005-06- Commercial production of partially oriented yarn started at our surangi plant public issue of 85,00,000 equity shares of Rs 10/- each for cash at a price of Rs 65 per equity share aggregating Rs 5525 Lacs
  • 2006-07- Further expansion plan in production capacity of polyester texturised yarn by 14400 tons out of 18 POY lines, five POY has been converted to FDY lines , Listing of shares in NSE
  • 2007-08- Successful completion of expansion plan for PTY at our Surangi Unit.
  • 2008-09- Recognised as an approved export house with the Joint Director General of Foreign Trade, Mumbai.Received ISO 9001:2000 Certification(s) from Bureau Veritas (UKAS) and Bureau Veritas (NABCB).
  • 2010 - ISO certification has been upgraded to ISO 9001 : 2008 by Bureau veritas (UKAS) and Bureau veritas (NABCB)
  • 2011 Change of company Name from Raj Rayon Limited to Raj Rayon Industries Limited w.e.f. 18/08/2010.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.