Surat Trade and Mercantile Ltd - Stock Valuation and Financial Performance

BSE: 530185 | NSE: | Textile - Manmade Fibres | Small Cap

Surat Trade&Min. Share Price

8 -0.17 -2.08%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Surat Trade&Min.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Surat Trade and Mercantile stock performance -

mw4me loader
P/E Ratio (SA):
12.56
Market Cap:
177.6 Cr.
52-wk low:
7.3
52-wk high:
13.9

Is Surat Trade and Mercantile Ltd an attractive stock to invest in?

1. Is Surat Trade and Mercantile Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Surat Trade and Mercantile Ltd is a below average quality company.

2. Is Surat Trade and Mercantile Ltd undervalued or overvalued?

The key valuation ratios of Surat Trade and Mercantile Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Surat Trade and Mercantile Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Surat Trade and Mercantile Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Surat Trade&Min.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Surat Trade and Mercantile Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.2%6.3%16.4%14.7%10.1%9.4%-0.2%0.2%2.3%6.7%-
Value Creation
Index
-0.6-0.60.20.1-0.3-0.3-1.0-1.0-0.8-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 128117139201216180002560.676
Sales YoY Gr.--8.1%18.3%44.5%7.9%-16.7%-100%NANA142.4%-
Adj EPS 0.10.40.70.30.50.3-000.10.30.6
YoY Gr.-288.9%88.6%-51.5%56.3%-48%-103.9%NA266.7%190.9%-
BVPS (₹) 3.63.94.75.15.45.66.268.89.29.7
Adj Net
Profit
27.814.7711.15.8-0.20.82.57.114
Cash Flow from Ops. 2.220.2-0.226.65.2-1.4-10.5-7.6-6.2-23.2-
Debt/CF from Ops. 0.70.1-3.50.1000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -7.9%-22.5%NA142.4%
Adj EPS 15.1%-8.5%NA190.9%
BVPS10.9%11.2%14.1%4.6%
Share Price 14.9% 52.2% -30.1% -12.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
2.59.415.56.59.54.7-0.20.61.53.66.8
Op. Profit
Mgn %
2.67.49.46.843.900-21.9-9.3-6
Net Profit
Mgn %
1.56.710.63.55.13.2001011.818.7
Debt to
Equity
00000000000
Working Cap
Days
1961801411079610300595332260
Cash Conv.
Cycle
1361398233221700441258

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.80%

Sales growth is good in last 4 quarters at 30.86%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Surat Trade and Mercantile Ltd.

Standalone Consolidated
TTM EPS (₹) 0.6 0.8
TTM Sales (₹ Cr.) 76.1 157
BVPS (₹.) 9.7 0
Reserves (₹ Cr.) 193 81
P/BV 0.83 0.00
PE 12.56 10.68
From the Market
52 Week Low / High (₹) 7.27 / 13.90
All Time Low / High (₹) 0.50 / 34.15
Market Cap (₹ Cr.) 178
Equity (₹ Cr.) 22.2
Face Value (₹) 1
Industry PE 24.6

Management X-Ray of Surat Trade&Min.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Surat Trade&Min.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales128117139201216180002561
Operating Expenses 124112126187208173563066
Manufacturing Costs1414142324240000
Material Costs10286106156176141002560
Employee Cost 4323221222
Other Costs 51034563444
Operating Profit 35131487-5-6-5-6
Operating Profit Margin (%) 2.5%4.0%9.4%6.7%3.8%3.9%---21.9%-9.3%
Other Income 224345561019
Interest 1101110000
Depreciation 1110000000
Exceptional Items 0000000000
Profit Before Tax 451515111100413
Tax 1-2-17-130-114
Profit After Tax 361781280139
PAT Margin (%) 2.0%5.2%12.0%4.1%5.6%4.3%--12.2%15.0%
Adjusted EPS (₹)0.10.30.80.40.60.40.00.00.10.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 8187104112121125138134196205
Share Capital 22222222222222222222
Reserves 5865829099103116112174183
Minority Interest0000000000
Debt1102000000
Long Term Debt1100000000
Short Term Debt0002000000
Trade Payables113161971000
Others Liabilities 131136135726
Total Liabilities 9599111136141135143141199212

Fixed Assets

Gross Block15213988784446
Accumulated Depreciation14213111122223
Net Fixed Assets10876562223
CWIP 0000000000
Investments 1333415576488190138135
Inventories42491617168101014
Trade Receivables11281442000
Cash Equivalents 001166339111
Others Assets1983841343740465858
Total Assets 9599111136141135143141199212

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2200275-1-10-8-6-23
PBT 451515111100413
Adjustment 06-2-1-2-3-4-6-9-19
Changes in Working Capital 212-1216-3-7-3-2-0-15
Tax Paid -4-2-2-3-1-2-30-1-3
Cash Flow From Investing Activity 1-212-12-1729-30-11-5524
Capex 1310000-1-100
Net Investments 0-245-12-2327-32-13-4316
Others 00-405222-37
Cash Flow From Financing Activity -51-102-140100
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 010-1-1-10000
Dividend Paid 0000000000
Others -40023-130100
Net Cash Flow -20116-1114-40-18-610
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.237.3317.57.5810.436.35-0.160.581.844.52
ROCE (%)5.156.2816.3914.6610.099.4-0.20.212.296.74
Asset Turnover Ratio1.341.361.491.671.561.31000.150.3
PAT to CFO Conversion(x)0.673.3303.380.42-0.13N/A-8-2-2.56
Working Capital Days
Receivable Days3218118480000
Inventory Days1161257529282400085
Payable Days1455511170042

Surat Trade and Mercantile Ltd Stock News

Surat Trade and Mercantile Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Surat Trade&Min. on 20-Dec-2024 16:59 is ₹8.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Surat Trade&Min. stood at ₹177.6.
The latest P/E ratio of Surat Trade&Min. as of 20-Dec-2024 16:59 is 12.56.
The latest P/B ratio of Surat Trade&Min. as of 20-Dec-2024 16:59 is 0.83.
The 52-week high of Surat Trade&Min. is ₹13.90 and the 52-week low is ₹7.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Surat Trade&Min. is ₹76.11 ( Cr.) .

About Surat Trade and Mercantile Ltd

Surat Textile Mills was incorporated in 1945. The registered office of the company is situated at Garden Mills Complex,Sahara Gate, Surat,Gujarat-395010.

Business area of the company

The company’s principal activity is to manufacture yarn and polyester chips.

Products of the company

  • Cotton yarn
  • Synthetic filament yarn
  • Polyester chips.

History

  • 2003- The company was ranked 491st in Business Barons- Global Data Services of India’s list of India’s 500 most outstanding companies.
  • 2003- The company had ranked 888th in the 12th Business Today list of India’s most valuable private sector companies.
  • 2004- The company had received a composite score of 11 out of a possible 15 in Industry 2.0’s SCM Metrics study.
  • 2005- The company had re-appointed MR Momaya as director of the company and also appointed MR Momaya as the managing director of the company for a period of 5 years.
  • 2007- S M Vig was reappointed as the director of the company.
  • 2008- The board for industrial and financial reconstruction (BIFR) has approved the draft rehabilitation scheme (DRS) forwarded by Industrial Development Bank of India (IDBI), the operating agency (OA).
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.