Filatex India Ltd - Stock Valuation and Financial Performance

BSE: 526227 | NSE: FILATEX | Textile - Spinning | Small Cap

Filatex India Share Price

64.06 -0.07 -0.11%
as on 22-Nov'24 16:59

DeciZen - make an informed investing decision on Filatex India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Filatex India stock performance -

mw4me loader
P/E Ratio (SA):
24.58
Market Cap:
2,843.3 Cr.
52-wk low:
44
52-wk high:
78

Is Filatex India Ltd an attractive stock to invest in?

1. Is Filatex India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Filatex India Ltd is a average quality company.

2. Is Filatex India Ltd undervalued or overvalued?

The key valuation ratios of Filatex India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Filatex India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Filatex India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Filatex India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Filatex India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 11.7%13%14.5%14%17.1%15.4%22.4%35.5%12.8%12.7%-
Value Creation
Index
-0.2-0.10.000.20.10.61.5-0.1-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5731,2781,5511,9282,8742,7822,2273,8284,3044,2864,212
Sales YoY Gr.--18.7%21.3%24.3%49.1%-3.2%-20%71.9%12.4%-0.4%-
Adj EPS 0.40.711.31.82.73.76.41.92.52.6
YoY Gr.-84.6%33.3%37.5%38.6%47%37.6%73.8%-69.8%26.3%-
BVPS (₹) 5.36.17.58.910.813.517.224.124.827.128
Adj Net
Profit
12.522.941.957.579.611816329086109116
Cash Flow from Ops. 27.763.166.6189251157301304325168-
Debt/CF from Ops. 15.17.883.82.44.61.91.20.91.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.8%8.3%24.4%-0.4%
Adj EPS 22.7%6%-12.8%26.3%
BVPS19.8%20.2%16.4%9.4%
Share Price 35.1% 28.6% 10.4% 26.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
7.712.115.716.218.622.224.131.47.99.59.5
Op. Profit
Mgn %
5.37.18.68.17.5815.613.95.45.65.9
Net Profit
Mgn %
0.81.82.732.84.37.37.622.52.8
Debt to
Equity
2.52.51.61.91.31.20.80.30.30.20.1
Working Cap
Days
6986817952517457585534
Cash Conv.
Cycle
557370573424171932339

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.38%

Return on Equity has declined versus last 3 years average to 9.50%

Net Profit has been subdued in last 3 years -12.84%

Sales growth is not so good in last 4 quarters at -1.88%

Latest Financials - Filatex India Ltd.

Standalone Consolidated
TTM EPS (₹) 2.6 1.9
TTM Sales (₹ Cr.) 4,212 2,874
BVPS (₹.) 28 0
Reserves (₹ Cr.) 1,197 1,197
P/BV 2.29 0.00
PE 24.58 33.46
From the Market
52 Week Low / High (₹) 44.02 / 78.00
All Time Low / High (₹) 0.17 / 78.00
Market Cap (₹ Cr.) 2,843
Equity (₹ Cr.) 44.4
Face Value (₹) 1
Industry PE 26.7

Management X-Ray of Filatex India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Filatex India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,5731,2781,5511,9282,8742,7822,2273,8284,3044,286
Operating Expenses 1,4941,1911,4181,7712,6582,5601,8803,2974,0724,048
Manufacturing Costs106102158205262322289439535493
Material Costs1,3201,0181,1711,4752,2752,1131,4792,7023,3793,386
Employee Cost 354047496375678692102
Other Costs 32304243585145696667
Operating Profit 7987133157217222347531232238
Operating Profit Margin (%) 5.0%6.8%8.6%8.1%7.5%8.0%15.6%13.9%5.4%5.5%
Other Income 1011121112129251814
Interest 54515944556159365929
Depreciation 21212931455158636973
Exceptional Items 07-30200200
Profit Before Tax 14335493131122240459122150
Tax 561433461741563240
Profit After Tax 102641608512116630390111
PAT Margin (%) 0.6%2.1%2.6%3.1%3.0%4.4%7.4%7.9%2.1%2.6%
Adjusted EPS (₹)0.30.80.91.42.02.83.86.72.02.5
Dividend Payout Ratio (%)0%0%0%0%0%0%5%1%7%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1701973253854705937601,0841,0981,203
Share Capital 32324444444444454444
Reserves 1381652813414265497161,0391,0541,159
Minority Interest0000000000
Debt377445480640547669549307255195
Long Term Debt219308336542477611536304249195
Short Term Debt15813814499705813470
Trade Payables84120111224179186274318407391
Others Liabilities 86118143188220174223314352309
Total Liabilities 7168811,0591,4381,4151,6211,8062,0232,1132,098

Fixed Assets

Gross Block5496726569881,0321,3121,3461,5221,6851,718
Accumulated Depreciation1611802743104154211274342414
Net Fixed Assets3884926299459281,1571,1351,2481,3431,304
CWIP 21867722513042643
Investments 000000001166
Inventories11999149194173172254376409418
Trade Receivables14921619917199119122145131119
Cash Equivalents 15131525442236299641
Others Assets43436296100127129184117106
Total Assets 7168811,0591,4381,4151,6211,8062,0232,1132,098

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 286367189251157301304325168
PBT 14335493131122240459122150
Adjustment 575072557393977110082
Changes in Working Capital -40-13-476074-356-141142-35
Tax Paid -4-6-12-18-27-23-41-84-39-30
Cash Flow From Investing Activity 1-110-125-300-83-234-113-86-114-102
Capex -13-133-132-304-85-240-115-87-112-69
Net Investments 154-3-2-42-6-1-24-41
Others -1191065493228
Cash Flow From Financing Activity -314857119-15257-180-229-160-113
Net Proceeds from Shares 70001112911
Net Proceeds from Borrowing -298954215-8298-102-222-73-68
Interest Paid -36-34-45-36-44-28-34-17-13-32
Dividend Paid 0000000-9-4-7
Others 27-749-60-28-15-45-10-71-7
Net Cash Flow -21-1815-218-1151-48
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.9514.3215.5616.8519.8622.8624.5232.838.249.61
ROCE (%)11.661314.491417.0915.3522.4335.4512.7712.66
Asset Turnover Ratio2.321.781.761.582.031.841.3122.092.04
PAT to CFO Conversion(x)2.82.421.633.152.951.31.8113.611.51
Working Capital Days
Receivable Days38474434171420131211
Inventory Days20282632232235303335
Payable Days3211171549301615

Filatex India Ltd Stock News

Filatex India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Filatex India on 22-Nov-2024 16:59 is ₹64.06.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 22-Nov-2024 16:59 the market cap of Filatex India stood at ₹2,843.3.
The latest P/E ratio of Filatex India as of 22-Nov-2024 16:59 is 24.58.
The latest P/B ratio of Filatex India as of 22-Nov-2024 16:59 is 2.29.
The 52-week high of Filatex India is ₹78.00 and the 52-week low is ₹44.02.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Filatex India is ₹4,212 ( Cr.) .

About Filatex India Ltd

Filatex India (FIL) was incorporated on August 8,1990, promoted by Madhu Sudhan Bhageria, Purrshottam Bhaggeria and Madhav Bhageria belonging to a reputed and well established business family. It started its first manufacturing facility in January, 1994 in Noida (UP), to manufacture 500 TPA Specialty Polyester/Nylon/ Polypropylene Monofilament yarns in Technical collaboration with  Reifenhäuser,  GmbH,   Germany, who  are  pioneers  in Extrusion Technology in the world and have supplied Monofilament Plant and Machinery to leading world manufacturers like Du Pont, Hoechst, Bayer, etc.

FIL is one of the pioneers in manufacturing Monofilament Yarns for Zippers, Tooth Brush Bristles, Velcro, Magic Fasteners and Forming Fabrics in India. All these products are import substitutes and are helping the country in saving precious foreign exchange.

Today, FIL has become one of the leading manufacturers of Monofilament Yarns in India.

In January, 1996, FIL diversified into high growth area of Specialty Polyester Filament Yarns by putting up its second manufacturing facility at Dadra, Union Territory of Dadra & Nagar Haveli, which is 170 km north of Mumbai. A state-of-the-art plant was imported from Barmag A.G., Germany.

FIL manufactures Specialty Polyester Filament Yarns, which have a high value addition as compared to the normal denier synthetic yarns. One of the Specialty Yarns, which FIL manufactures is Micro Denier Polyester Filament Yarns (MDPFY). MDPFY is an import substitute and its demand is growing at a very rapid pace because of its inherent strengths. These Specialty yarns are used for high value added fabrics like artificial silk which are used for manufacturing of high quality Sarees, Dress Materials, Shirtings and other textile applications. FIL is one of the first dedicated plants for manufacturing Specialty Micro Denier Filament Yarns in the country.

FIL's Specialty Polyester Filament Yarn Project is located close to the major textile centers in the country i.e. Surat and Bombay. This enables FIL in reducing its freight cost and helping the fabric manufacturers in maintaining low inventory levels.

In August 1998, FIL started production of Polypropylene (PP) Multifilament yarn in dope dyed colors, which is widely used in all types of socks, hosiery, panty hozes and seamless garments. Polypropylene is the best subsitute for Nylon/Polyamide because of its superior characterstics.

In year 2008, FIL started producing Polyester Fully Drawn yarn using latest machines from Barmag, Germany. FIL can also produce colored Polyester POY.

In 2012 Filatex India incorporated 'FILATEX SYNTHETICS PRIVATE LIMITED' as a subsidiary of the Company.

Products offered by the company include:

  • Polyester Partially Oriented Yarns (POY) - FIL  offers a comprehensive range of POY. Its latest plant also gives it the flexibility to manufacture POY exactly to the client`s specifications.
  • Textured Yarns - FIL has installed renowned machines to produce texturised yarns at par with the international standards. High speed texturising machines, equipped with Heberlein jets from Switzerland enables FIL to produce intermingled/non intermingled Texturised yarns confirming to international quality norms.FIL offers its clients textured yarns in all permutations and combinations. These are produced as set, intermingled, crimped, & interlaced type in semi-dull finish.
  • Micro Denier Yarns - FIL manufactures Micro Denier yarns that meet the international/domestic market specifications. FIL produces Micro Deniers ranging from 0.5 to 0.8 deniers per filament. The superior qualities and properties of the product make it ideal for the production of artificial silk-like fabrics (used for sarees, dress materials, home furnishings, etc.) and a whole lot of other applications.
  • Polypropylene Yarns - FIL manufactures Polypropylene Multifilament Crimp yarns in different shades and deniers, the range being Deniers from 65 to 300. FIL also has the capability to produce PPY in other different shades depending on the market trend and the customer specifications.
  • Monofilament Yarns- FIL manufactures a range of high quality monofilaments – (Brand Name: Monofil) at its Noida Plant using superior technology from Reifenhäuser GmbH, Germany

Milestones achieved

  • 1990 -- Filatex India Limited was incorporated as a Public Limited Company on 8th August.The company obtained Certificate of Commencement of Business on 5th September. The company obtained Registration from Department of Industrial Development, Ministry of Industry, Secretariat of Industry Approvals, Government of India for manufacturing of polyester/nylon monofilaments with annual capacity of 500 tonnes at Noida Industrial Area, Distt. Ghaziabad, U.P.
  • 1993 -- FIL carried out public issue of 18,00,000 Equity Shares of Rs 10 each for cash at par aggregating Rs 18 million.
  • 1994 -- FIL started its first manufacturing activity in January with setting up of plant at Noida, (UP) for the manufacture of 500 TPA Specialty Polyester / Nylon / Polypropylene Monofilament yarns.
  • 1995 -- FIL set up wind power project at Tamil Nadu, which was successfully commissioned in March (1 MW) Filatex issued 35,00,000 equity shares of Rs 10 each at a premium of Rs 35 per share to financial institutions, mutual funds, and high net worth Investors.
  • 1996 -- FIL forays into the manufacture of Speciality Polyester Filament Yarn by the setting up of a second manufacturing facility at Dadra, Union Territory of Dadra & Nagar Haveli in the month of January.
  • 1999 -- The gross turnover of FIL crossed Rs1000 million mark. The manufacturing facility of the company at Noida and the corporate office at New Friends Colony, New Delhi receive ISO 9002 Quality Certification (for Manufacture & Marketing of all kinds of Mono Filament Yarn)
  • 2000 -- FIL receives ISO 9002 Quality Certification for its manufacturing setup at Dadra (for Manufacture and Marketing of Polyester & Polypropylene Synthetic Filament Yarn of all kinds)
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.