What is Hisar Spinning Mills share price return in the past 10 years?

Hisar Spinning Mills Ltd share price has appreciated 28.6% annually (CAGR) over the past ten years.

Hisar Spinning Mills Ltd - Stock Valuation and Financial Performance

Name: Hisar Spinning Mills
Brand: Hisar Spinning Mills

BSE: 521068 | NSE: | Textile - Spinning | Small Cap

Place order

Hisar Spinning Mills Share Price

₹69.23 0.00 0.00%
as on 11-Dec'24 16:59

DeciZen - make an informed investing decision on Hisar Spinning Mills

Based on:

Data

M-Cap below 100cr DeciZen not available

Hisar Spinning Mills stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

13.34

Market Cap:

25.9 Cr.

52-wk low:

52-wk high:

Is Hisar Spinning Mills Ltd an attractive stock to invest in?

1. Is Hisar Spinning Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hisar Spinning Mills Ltd is a good quality company.

2. Is Hisar Spinning Mills Ltd undervalued or overvalued?

The key valuation ratios of Hisar Spinning Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Hisar Spinning Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hisar Spinning Mills Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Hisar Spinning Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	14%	11.8%	10.8%	22%	30.7%	22.2%	15.1%	31%	20.3%	12.5%	-
Value Creation Index ⓘ	0	-0.2	-0.2	0.6	1.2	0.6	0.1	1.2	0.5	-0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	23.9	23.9	26.9	28.7	30.5	31.4	28.7	35.9	46.7	42	42
Sales YoY Gr.	-	0%	12.2%	7%	6.1%	3.1%	-8.6%	25.2%	30%	-10.1%	-
Adj EPS ⓘ	2.1	1.4	1.1	3.7	6	5.1	3.9	10.8	8.7	5.4	5.2
YoY Gr.	-	-34.8%	-19.3%	243.1%	61.5%	-15.7%	-23.6%	178.4%	-19.5%	-38.5%	-
BVPS (₹) ⓘ	15.7	17.3	16	19.8	25.2	30.5	34.4	45.3	54.2	59.6	61.4
Adj Net Profit ⓘ	0.8	0.5	0.4	1.4	2.3	1.9	1.5	4.1	3.3	2	2
Cash Flow from Ops. ⓘ	2.1	3	2.1	2.3	1.6	3.7	-0.6	2.4	1.3	2.3	-
Debt/CF from Ops. ⓘ	1.4	2	2.6	1.6	2.3	0.7	-2.7	1.9	2.2	1.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	6.5%	6.6%	13.5%	-10.1%
Adj EPS ⓘ	11.2%	-2.4%	11.3%	-38.5%
BVPSⓘ	16%	18.8%	20.2%	10%
Share Price	28.6%	26.1%	32%	56.4%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	12.6	7.4	6.2	20.9	26.9	18.3	12	27.2	17.5	9.4	8.6
Op. Profit Mgn % ⓘ	10.6	14.4	15.9	14.6	15.4	12.2	8.7	14.6	14.8	11.1	10.7
Net Profit Mgn % ⓘ	3.2	2.1	1.5	4.9	7.4	6.1	5.1	11.3	7	4.8	4.6
Debt to Equity ⓘ	0.5	0.9	0.9	0.5	0.4	0.2	0.1	0.3	0.2	0.1	-
Working Cap Days ⓘ	81	86	89	97	114	124	146	148	136	162	79
Cash Conv. Cycle ⓘ	60	63	70	79	92	91	106	95	85	112	66

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 13.50%

Net Profit is growing at healthy rate in last 3 years 11.28%

Return on Equity has declined versus last 3 years average to 8.60%

Sales growth is not so good in last 4 quarters at -6.28%

Latest Financials - Hisar Spinning Mills Ltd.

	Standalone	Consolidated
TTM EPS (₹)	5.2	-
TTM Sales (₹ Cr.)	41.9	-
BVPS (₹.) ⓘ	61.4	-
Reserves (₹ Cr.) ⓘ	19	-
P/BV ⓘ	1.13	-
PE ⓘ	13.34	-

From the Market
52 Week Low / High (₹)	40.00 / 84.00
All Time Low / High (₹)	1.80 / 86.45
Market Cap (₹ Cr.)	25.9
Equity (₹ Cr.)	3.7
Face Value (₹)	10
Industry PE ⓘ	29.1

Management X-Ray of Hisar Spinning Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Hisar Spinning Mills

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Hisar Spinning Mills

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	23.92	23.93	26.85	28.74	30.48	31.41	28.71	35.93	46.69	41.98
Operating Expenses ⓘ	21.39	20.53	22.59	24.55	25.79	27.59	26.21	30.67	39.76	37.31
Manufacturing Costs	5.04	5.48	5.95	6.14	6.91	6.83	7.12	8.14	9.63	9.40
Material Costs	15.77	14.25	15.39	16.60	16.74	18.11	15.73	17.23	25.18	23.81
Employee Cost	0.31	0.41	0.81	1.41	1.59	1.84	2.19	2.94	3.01	3.34
Other Costs ⓘ	0.27	0.39	0.45	0.39	0.55	0.81	1.16	2.36	1.94	0.76
Operating Profit ⓘ	2.53	3.40	4.27	4.19	4.69	3.83	2.50	5.26	6.93	4.67
Operating Profit Margin (%)	10.6%	14.2%	15.9%	14.6%	15.4%	12.2%	8.7%	14.6%	14.8%	11.1%
Other Income ⓘ	0.13	0.07	0.13	0.16	0.26	0.22	0.42	0.92	0.11	0.06
Interest ⓘ	0.28	0.47	0.74	0.61	0.52	0.22	0.08	0.11	0.31	0.24
Depreciation ⓘ	1.35	2.31	2.72	1.88	1.25	1.06	0.78	0.60	2.49	1.69
Exceptional Items ⓘ	0	0.18	-0.35	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.03	0.87	0.59	1.86	3.18	2.77	2.05	5.48	4.24	2.81
Tax ⓘ	0.24	0.27	0.42	0.44	0.91	0.79	0.58	1.35	0.92	0.79
Profit After Tax	0.79	0.60	0.17	1.41	2.27	1.98	1.47	4.13	3.31	2.02
PAT Margin (%)	3.3%	2.5%	0.6%	4.9%	7.4%	6.3%	5.1%	11.5%	7.1%	4.8%
Adjusted EPS (₹)	2.1	1.6	0.5	3.8	6.1	5.3	3.9	11.1	8.9	5.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	6.51	7.10	5.97	7.38	9.39	11.38	12.83	16.91	20.24	22.26
Share Capital ⓘ	4.39	4.39	3.74	3.74	3.74	3.74	3.74	3.74	3.74	3.74
Reserves ⓘ	2.12	2.72	2.23	3.64	5.66	7.65	9.10	13.17	16.51	18.53
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	2.32	4.58	3.95	2.51	2.79	1.54	1.24	3.87	1.86	2.03
Long Term Debt	1.73	4.58	3.25	2.21	1.58	0.63	0.20	2.91	1.86	2.03
Short Term Debt	0.59	0	0.70	0.30	1.21	0.91	1.04	0.96	0	0
Trade Payables	0.39	0.41	0.40	0.38	0.88	1.62	1.26	3.52	1.96	0.57
Others Liabilities ⓘ	0.73	2.11	4.14	3.60	3.23	2.77	1.87	2.64	1.46	1.30
Total Liabilities ⓘ	9.95	14.21	14.45	13.87	16.29	17.30	17.20	26.94	25.52	26.17
Fixed Assets
Gross Block	12.33	16.55	19.30	19.44	20	20.44	20.52	27.18	27.66	27.73
Accumulated Depreciation	9.39	9.57	13.15	15.03	16.07	17.03	17.81	18.10	20.60	22.28
Net Fixed Assetsⓘ	2.95	6.98	6.15	4.41	3.93	3.41	2.71	9.08	7.07	5.44
CWIP ⓘ	0.38	0.59	0	0	0.24	0	0	0.07	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	3.47	3.60	4.66	5.29	7.14	6.67	7.79	10.87	10.42	11.03
Trade Receivables	0.63	1.37	1.51	1.89	2.39	2.23	3.02	2.40	4.17	2.75
Cash Equivalents	1.31	0.65	1.27	1.19	1.29	3.35	1.99	1.03	0.26	1.72
Others Assetsⓘ	1.21	1.02	0.86	1.09	1.30	1.64	1.69	3.49	3.60	5.24
Total Assets ⓘ	9.95	14.21	14.45	13.87	16.29	17.30	17.20	26.94	25.52	26.17

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2.13	3.04	2.10	2.27	1.63	3.73	-0.61	2.43	1.31	2.28
PBT ⓘ	1.03	0.87	0.59	1.86	3.18	2.77	2.05	5.48	4.24	2.81
Adjustment ⓘ	1.49	2.54	3.28	2.35	1.46	0.97	0.03	-0.94	1.90	1.79
Changes in Working Capital ⓘ	0.07	-0.21	-1.2	-1.04	-2.06	0.78	-2.44	-1.2	-3.75	-1.55
Tax Paid ⓘ	-0.46	-0.15	-0.57	-0.90	-0.95	-0.80	-0.26	-0.91	-1.07	-0.77
Cash Flow From Investing Activity ⓘ	-1.72	-5.05	-0.75	-0.06	-0.38	-2.29	0.83	-4.84	-0.08	-0.73
Capex	-0.48	-6.37	-0.30	-0.14	-1.02	-0.30	-0.08	-6.19	-0.31	-0.05
Net Investments	0	0	0	-0.03	0.62	-2.07	0.82	1.18	0.21	-0.70
Others ⓘ	-1.25	1.32	-0.44	0.11	0.02	0.08	0.09	0.16	0.02	0.02
Cash Flow From Financing Activityⓘ	-0.81	2.65	-1.24	-2.31	-0.62	-1.47	-0.94	2.89	-2	-0.10
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.70	3.67	-1.46	-1.57	-0.47	-0.96	-0.97	3.05	-0.77	0.13
Interest Paid ⓘ	-0.25	-0.43	-0.48	-0.35	-0.41	-0.21	-0.09	-0.09	-0.27	-0.22
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.14	-0.59	0.70	-0.40	0.26	-0.30	0.12	-0.07	-0.96	0
Net Cash Flow ⓘ	-0.41	0.64	0.11	-0.10	0.63	-0.03	-0.72	0.48	-0.76	1.45

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	14.43	9.67	2.68	21.15	27.04	19.07	12.16	27.76	17.83	9.5
ROCE (%)	14.04	11.82	10.77	22.01	30.69	22.16	15.05	31	20.32	12.54
Asset Turnover Ratio	2.4	1.98	1.87	2.03	2.02	1.87	1.66	1.63	1.78	1.62
PAT to CFO Conversion(x)	2.7	5.07	12.35	1.61	0.72	1.88	-0.41	0.59	0.4	1.13
Working Capital Days
Receivable Days	10	15	20	22	26	27	33	28	26	30
Inventory Days	56	54	56	63	74	80	92	95	83	93
Payable Days	9	10	10	9	14	25	33	51	40	19

Hisar Spinning Mills Ltd Stock News

Hisar Spinning Mills Ltd FAQs

What is the share price of Hisar Spinning Mills?

Company share prices are keep on changing according to the market conditions. The closing price of Hisar Spinning Mills on 11-Dec-2024 16:59 is ₹69.23.

What is the market cap of Hisar Spinning Mills?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Dec-2024 16:59 the market cap of Hisar Spinning Mills stood at ₹25.86.

What is the P/E ratio of Hisar Spinning Mills?

The latest P/E ratio of Hisar Spinning Mills as of 11-Dec-2024 16:59 is 13.34.

What is the P/B ratio of Hisar Spinning Mills?

The latest P/B ratio of Hisar Spinning Mills as of 11-Dec-2024 16:59 is 1.13.

What is the 52-week high and low of Hisar Spinning Mills?

The 52-week high of Hisar Spinning Mills is ₹84.00 and the 52-week low is ₹40.00.

What is the TTM revenue of Hisar Spinning Mills?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hisar Spinning Mills is ₹41.89 ( Cr.) .

About Hisar Spinning Mills Ltd

Hisar Spinning Mills (HSML) was incorporated as a public limited company on April 10, 1992 with its registered office at village & P.O. Dabra, Hisar and obtained the certificate of commencement of business on 8th July 1992 from the Registrar of Companies, Delhi and Haryana at New Delhi.

The company has to installed three Open End machines with double sided frame with 224 Rotors each, totaling 672 rotors along with Ring Doublers for the manufacture of cotton yarn with an installed capacity of 2200 MT.

Hisar Spinning Mills has been promoted by Shamsher Singh Dabra, Ram Kumar Garg, Ajay Goel and Yoginder Mohan Jindal. In 2007, Hisar Spinning Mills had appointed Gopal Krishan Gupta as Managing Director & Anurag Gupta as Executive Director with effect from February 1, 2007.