What is Laxmi Cotspin share price return in the past 10 years?

Data is not available for this company

Laxmi Cotspin Ltd - Stock Valuation and Financial Performance

Name: Laxmi Cotspin
Brand: Laxmi Cotspin

BSE: 0 | NSE: LAXMICOT | Textile - Spinning | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Laxmi Cotspin

Based on:

Data

M-Cap below 100cr DeciZen not available

axmi Cotspin stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

54.8 Cr.

52-wk low:

52-wk high:

Is Laxmi Cotspin Ltd an attractive stock to invest in?

1. Is Laxmi Cotspin Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Laxmi Cotspin Ltd is a below average quality company.

2. Is Laxmi Cotspin Ltd undervalued or overvalued?

The key valuation ratios of Laxmi Cotspin Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Laxmi Cotspin Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Laxmi Cotspin Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Laxmi Cotspin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	9.8%	7.8%	6.8%	7.7%	9.3%	4%	4.7%	12.8%	-3.9%	4.1%	-
Value Creation Index ⓘ	-0.3	-0.5	-0.5	-0.5	-0.3	-0.7	-0.7	-0.1	-1.3	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	105	113	115	140	177	151	116	216	143	144	155
Sales YoY Gr.	-	8.1%	1.1%	22.1%	26.8%	-14.6%	-23.3%	85.9%	-33.6%	0.5%	-
Adj EPS ⓘ	1.3	1.9	1.6	1.5	2.1	-0.7	0.8	2.8	-3.4	0.2	-1.3
YoY Gr.	-	41.7%	-16.6%	-4.5%	38.3%	-134%	NA	234.9%	-223%	NA	-
BVPS (₹) ⓘ	22.2	24	24.9	25.8	27.3	27.4	28.1	31.2	27.9	28.7	24.4
Adj Net Profit ⓘ	2.3	3.2	2.7	2.6	3.5	-1.2	1.4	4.8	-5.9	0.3	-2
Cash Flow from Ops. ⓘ	8.9	15.5	-5.4	7.3	12.4	2	16.8	-5.7	4.8	-8.4	-
Debt/CF from Ops. ⓘ	4.6	1.8	-10.1	7.6	3.7	23.9	1.9	-7.8	8.9	-6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	3.6%	-4.1%	7.4%	0.5%
Adj EPS ⓘ	-19.9%	-38.6%	-39.9%	NA
BVPSⓘ	2.9%	1%	0.7%	2.9%
Share Price	-	25.7%	11.8%	30.9%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	6	8.1	6.4	5.9	7.7	-2.5	3	9.4	-11.6	0.6	-4.9
Op. Profit Mgn % ⓘ	10.9	10.8	9.7	9.1	6.9	2.8	6.1	5.7	-2.1	0.9	-1.3
Net Profit Mgn % ⓘ	2.2	2.8	2.3	1.8	2	-0.8	1.2	2.2	-4.1	0.2	-1.4
Debt to Equity ⓘ	1.1	0.7	1.3	1.3	1	1	0.7	0.8	0.9	1	0.1
Working Cap Days ⓘ	162	144	167	172	148	169	200	119	193	191	74
Cash Conv. Cycle ⓘ	114	112	140	145	116	134	158	80	125	127	26

Recent Performance Summary

Sales growth is good in last 4 quarters at 11.43%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 7.44%

Debt to equity has increased versus last 3 years average to 1.02

Latest Financials - Laxmi Cotspin Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-1.3	-1.3
TTM Sales (₹ Cr.)	155	155
BVPS (₹.) ⓘ	24.4	24.4
Reserves (₹ Cr.) ⓘ	25	25
P/BV ⓘ	1.31	1.31
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	54.8
Equity (₹ Cr.)	17.2
Face Value (₹)	10
Industry PE ⓘ	29.1

Management X-Ray of Laxmi Cotspin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Laxmi Cotspin

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Laxmi Cotspin

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	104.73	113.22	114.51	139.79	177.21	151.34	116.14	215.94	143.29	144.02
Operating Expenses ⓘ	93.27	100.96	103.42	127.06	164.96	147.17	109.07	203.71	146.26	142.68
Manufacturing Costs	0	0	9.60	10.74	13.17	9.88	9.57	12.32	12.10	11.56
Material Costs	77.19	84.08	85.62	106.14	138.29	123.41	88.29	176.49	120.62	118.48
Employee Cost	3.60	3.91	4.93	6.68	7.49	7.56	6.20	7.80	8.55	8.49
Other Costs ⓘ	12.48	12.97	3.27	3.51	6.01	6.32	5.01	7.10	4.99	4.15
Operating Profit ⓘ	11.46	12.25	11.09	12.73	12.25	4.17	7.07	12.24	-2.97	1.34
Operating Profit Margin (%)	10.9%	10.8%	9.7%	9.1%	6.9%	2.8%	6.1%	5.7%	-2.1%	0.9%
Other Income ⓘ	2.04	0.35	0.33	2.28	2.28	3.27	0.56	2.12	2.54	6.41
Interest ⓘ	4.34	2.87	1.89	3.40	4.52	4.67	3.01	3.34	3.14	4.21
Depreciation ⓘ	6.19	6.90	5.72	7.43	5.56	3.72	3.15	3.23	3.26	3.04
Exceptional Items ⓘ	0	0.03	-0.03	0	-0.01	0	-0.42	0.30	0	-0.82
Profit Before Tax ⓘ	2.98	2.86	3.79	4.18	4.44	-0.95	1.05	8.09	-6.83	-0.31
Tax ⓘ	0.72	-0.36	1.11	1.60	0.78	-0.08	-0.04	2.64	-0.98	-0.07
Profit After Tax	2.26	3.22	2.68	2.58	3.66	-0.87	1.09	5.45	-5.85	-0.24
PAT Margin (%)	2.2%	2.8%	2.3%	1.8%	2.1%	-0.6%	0.9%	2.5%	-4.1%	-0.2%
Adjusted EPS (₹)	1.3	1.9	1.6	1.5	2.1	-0.5	0.6	3.2	-3.4	-0.1
Dividend Payout Ratio (%)	38%	27%	32%	33%	23%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	38.01	41.13	42.68	44.23	46.86	47.03	48.11	53.58	47.76	62.95
Share Capital ⓘ	17.15	17.15	17.15	17.15	17.15	17.15	17.15	17.15	17.15	17.15
Reserves ⓘ	20.87	23.98	25.53	27.09	29.72	29.88	30.96	36.43	30.61	45.80
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	36.16	24.41	49.83	50.31	42.31	45.51	29.06	39.66	37.93	46.86
Long Term Debt	13.79	8.01	15.82	13.84	10.36	7.84	13.52	10.25	8.91	6.52
Short Term Debt	22.37	16.39	34.01	36.48	31.94	37.67	15.54	29.41	29.02	40.34
Trade Payables	3.01	2.40	3.21	6.12	11.49	5.68	5.15	6.32	5.49	3.66
Others Liabilities ⓘ	8.83	7.65	9.41	10.40	8.44	4.58	8.91	9.86	6.91	6.12
Total Liabilities ⓘ	86.01	75.58	105.14	111.07	109.10	102.80	91.23	109.41	98.08	119.59
Fixed Assets
Gross Block	34.47	28.71	84.02	89.16	90.11	91.40	86.81	87.64	87.83	101.61
Accumulated Depreciation	0	0	42.42	49.85	55.36	59.08	59.57	60.88	64.06	66.81
Net Fixed Assetsⓘ	34.47	28.71	41.60	39.32	34.75	32.32	27.24	26.75	23.77	34.80
CWIP ⓘ	0	1.41	1.03	0	0	1.90	1.97	2.03	3.13	3.62
Investmentsⓘ	0.01	0	0	0	0	0	0	0.10	0.20	0.20
Inventories	21.21	16.72	31.56	26.78	25.78	28.63	30.41	47.42	47.02	52.69
Trade Receivables	17.48	20.80	24.54	37.96	40.58	33.22	19.62	8.61	6.24	3.83
Cash Equivalents	5.14	2.50	0.99	1.26	1.17	1.58	1.52	0.05	0.17	0.84
Others Assetsⓘ	7.71	5.45	5.41	5.76	6.81	5.15	10.48	24.44	17.57	23.60
Total Assets ⓘ	86.01	75.58	105.14	111.07	109.10	102.80	91.23	109.41	98.08	119.59

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	8.85	15.49	-5.42	7.26	12.41	2	16.84	-5.70	4.77	-8.38
PBT ⓘ	2.98	2.86	3.79	4.18	4.44	-0.95	1.09	7.91	-6.62	-0.31
Adjustment ⓘ	10.04	9.70	8.04	10.02	7.91	4.21	6.12	5.07	3.85	0.86
Changes in Working Capital ⓘ	-3.13	3.48	-16.42	-5.88	1.35	-0.94	10.15	-16.38	7.53	-8.93
Tax Paid ⓘ	-1.03	-0.56	-0.82	-1.06	-1.30	-0.32	-0.52	-2.30	0	0
Cash Flow From Investing Activity ⓘ	-7.65	-2.57	-18.26	-4.09	-1.22	-3.40	1.44	-3.61	-1.70	-1.06
Capex	-7.65	-1.17	-18.26	-4.09	-1.22	-3.40	1.44	-3.05	-1.37	-0.74
Net Investments	0	0.01	0	0	0	0	0	-0.56	-0.33	-0.32
Others ⓘ	0	-1.41	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	1.83	-15.57	22.17	-2.91	-11.27	1.81	-18.34	9.25	-2.96	10.11
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	2.47	-5.77	7.81	-1.99	-3.47	-2.52	5.68	-3.27	-1.34	-2.39
Interest Paid ⓘ	-3.85	-2.77	-1.89	-1.69	-3.23	-3.21	-3.01	-2.57	-2.03	-3.21
Dividend Paid ⓘ	0	0	-0.86	-1.03	-1.03	0	0	0	0	0
Others ⓘ	3.21	-7.02	17.11	1.81	-3.54	7.54	-21.01	15.10	0.41	15.72
Net Cash Flow ⓘ	3.03	-2.64	-1.50	0.26	-0.09	0.41	-0.06	-0.05	0.11	0.67

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	6.04	8.14	6.4	5.94	8.04	-1.85	2.28	10.72	-11.54	-0.5
ROCE (%)	9.84	7.75	6.81	7.71	9.33	3.97	4.65	12.84	-3.92	4.12
Asset Turnover Ratio	1.25	1.4	1.27	1.29	1.61	1.43	1.2	2.15	1.38	1.32
PAT to CFO Conversion(x)	3.92	4.81	-2.02	2.81	3.39	N/A	15.45	-1.05	N/A	N/A
Working Capital Days
Receivable Days	69	62	72	82	81	89	83	24	19	13
Inventory Days	67	61	77	76	54	66	93	66	120	126
Payable Days	25	12	12	16	23	25	22	12	18	14

Laxmi Cotspin Ltd Stock News

Laxmi Cotspin Ltd FAQs

What is the share price of Laxmi Cotspin?

Company share prices are keep on changing according to the market conditions. The closing price of Laxmi Cotspin on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Laxmi Cotspin?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Laxmi Cotspin stood at ₹54.77.