Vippy Spinpro Ltd - Stock Valuation and Financial Performance

BSE: 514302 | NSE: | Textile - Spinning | Small Cap

Vippy Spinpro Share Price

216.25 2.25 1.05%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Vippy Spinpro

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vippy Spinpro stock performance -

mw4me loader
P/E Ratio (SA):
14.51
Market Cap:
126.9 Cr.
52-wk low:
133.5
52-wk high:
228.3

Is Vippy Spinpro Ltd an attractive stock to invest in?

1. Is Vippy Spinpro Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vippy Spinpro Ltd is a below average quality company.

2. Is Vippy Spinpro Ltd undervalued or overvalued?

The key valuation ratios of Vippy Spinpro Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vippy Spinpro Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vippy Spinpro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vippy Spinpro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vippy Spinpro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.8%14.2%12.4%11.6%12.3%9.4%11.1%26.6%16.5%7.2%-
Value Creation
Index
0.00.0-0.1-0.2-0.1-0.3-0.20.90.2-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 94.587.898.110511411187.6139156250263
Sales YoY Gr.--7.1%11.8%7.2%8%-2.6%-20.9%59.2%12.1%59.7%-
Adj EPS 5.55.355.47.66.36.620.517.97.114.9
YoY Gr.--4.2%-5.3%8.6%39.9%-16.4%4.4%209.1%-12.6%-60.1%-
BVPS (₹) 44.149.355.661.368.875.182102.9121.5129.6138.4
Adj Net
Profit
3.23.12.93.24.53.73.91210.54.29
Cash Flow from Ops. 12.26.9-9.15.3-0.511.55.4-6.826.7-13.1-
Debt/CF from Ops. 10.7-1.73.4-37.70.70.5-21.3-4.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%17.1%41.8%59.7%
Adj EPS 2.9%-1.2%2.6%-60.1%
BVPS12.7%13.5%16.5%6.6%
Share Price 30.2% 43.1% 25.3% 31.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.311.39.59.311.78.88.422.115.95.711.1
Op. Profit
Mgn %
8.27.55.677.75.97.912.110.77.19.1
Net Profit
Mgn %
3.43.5333.93.44.48.66.71.73.3
Debt to
Equity
0.50.20.50.50.50.20.10.20.50.80.3
Working Cap
Days
13012012714315316319114814210256
Cash Conv.
Cycle
1151031081211281421751301218929

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 41.79%

Debt to equity has declined versus last 3 years average to 0.82

Sales growth is good in last 4 quarters at 34.40%

Return on Equity has declined versus last 3 years average to 11.10%

Net Profit has been subdued in last 3 years 2.55%

Latest Financials - Vippy Spinpro Ltd.

Standalone Consolidated
TTM EPS (₹) 14.9 -
TTM Sales (₹ Cr.) 263 -
BVPS (₹.) 138.4 -
Reserves (₹ Cr.) 75 -
P/BV 1.56 -
PE 14.51 -
From the Market
52 Week Low / High (₹) 133.50 / 228.30
All Time Low / High (₹) 0.15 / 228.30
Market Cap (₹ Cr.) 127
Equity (₹ Cr.) 5.9
Face Value (₹) 10
Industry PE 29.1

Management X-Ray of Vippy Spinpro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vippy Spinpro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales95889810511411188139156250
Operating Expenses 8781939810510481123140232
Manufacturing Costs88888778713
Material Costs70647479858563101118201
Employee Cost 2233443454
Other Costs 777788791014
Operating Profit 8757977171718
Operating Profit Margin (%) 8.2%7.5%5.6%7.0%7.7%5.9%7.9%12.1%10.7%7.1%
Other Income 1110010111
Interest 1001110013
Depreciation 32222221310
Exceptional Items 0000000000
Profit Before Tax 555565516146
Tax 2111211442
Profit After Tax 333344412114
PAT Margin (%) 3.4%3.5%3.4%3.3%3.9%3.4%4.5%8.7%6.9%1.7%
Adjusted EPS (₹)5.55.35.75.87.66.56.820.718.37.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 26293336404448607176
Share Capital 6666666666
Reserves 20232730353842556570
Minority Interest0000000000
Debt10314171983142955
Long Term Debt310221002728
Short Term Debt721414187213227
Trade Payables0000311213
Others Liabilities 775565661313
Total Liabilities 4339525869585881115148

Fixed Assets

Gross Block41411319212020207384
Accumulated Depreciation273024689101323
Net Fixed Assets13111116151311106061
CWIP 0000000400
Investments 0010000001
Inventories16172622302227372845
Trade Receivables107913182117222034
Cash Equivalents 0000000000
Others Assets4466633877
Total Assets 4339525869585881115148

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 127-95-1115-727-13
PBT 555565516146
Adjustment 42233221312
Changes in Working Capital 72-14-1-86-1-2113-29
Tax Paid -2-2-2-1-1-1-1-4-4-2
Cash Flow From Investing Activity 00-1-7-110-4-48-10
Capex 00-1-7-100-4-49-11
Net Investments 0000000000
Others 0000010111
Cash Flow From Financing Activity -12-71021-12-6102123
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -2-200000000
Interest Paid 000-1-1-100-1-3
Dividend Paid 0000000000
Others -11-51132-12-5112226
Net Cash Flow 0000000000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.4211.2910.791011.728.978.6122.4316.275.91
ROCE (%)13.7714.1712.3711.6112.39.4311.1326.5916.487.16
Asset Turnover Ratio1.962.142.151.911.791.741.5121.591.9
PAT to CFO Conversion(x)42.33-31.67-0.252.751.25-0.582.45-3.25
Working Capital Days
Receivable Days45363037506479514839
Inventory Days716879848485102847653
Payable Days2111687544

Vippy Spinpro Ltd Stock News

Vippy Spinpro Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vippy Spinpro on 20-Dec-2024 16:59 is ₹216.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Vippy Spinpro stood at ₹126.9.
The latest P/E ratio of Vippy Spinpro as of 20-Dec-2024 16:59 is 14.51.
The latest P/B ratio of Vippy Spinpro as of 20-Dec-2024 16:59 is 1.56.
The 52-week high of Vippy Spinpro is ₹228.3 and the 52-week low is ₹133.5.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vippy Spinpro is ₹262.9 ( Cr.) .

About Vippy Spinpro Ltd

Vippy Spinpro established in 1992, is in the business of manufacturing cotton yarn for different applications by rotor spinning. The company operates one of the leading open-end spinning mill in India. It has ISO-9001: 2000 certification from BVQI.

Products

  • NE 5.5's 100% Virgin Cotton OE Yarn
  • NE 6's 100% Virgin Cotton OE Yarn
  • NE 7's 100% Virgin Cotton OE Yarn
  • NE 8's 100% Virgin Cotton OE Yarn
  • NE 10's 100% Virgin Cotton OE Yarn
  • NE 12's 100% Virgin Cotton OE Yarn
  • NE 16's 100% Virgin Cotton OE Yarn
  • 2 to 5 ply of NE 5's to NE 10's counts

The company customers include manufacturers of denim, terry towel, bottom weights, surgical cloth, industrial fabrics and furnishings.

It manufacturing facility is located at Works Office 14-A, Industrial Area No.1, A. B. Road, Dewas -455001, Madhya Pradesh.

The company also exports its products to Bangladesh and Hong Kong.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.