Is AI Champdany Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that AI Champdany Industries Ltd is a below average quality company .

Is AI Champdany Industries undervalued or overvalued?

The key valuation ratios of AI Champdany Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is AI Champdany Industries share price return in the past 10 years?

AI Champdany Industries Ltd share price has appreciated 11.6% annually (CAGR) over the past ten years.

Is AI Champdany Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of AI Champdany Industries Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the P/E ratio of AI Champdany Industries?

The latest standalone P/E ratio of AI Champdany Industries as of 21-Nov-2024 is 0.00.

What is the P/B ratio of AI Champdany Industries?

The latest standalone P/B ratio of AI Champdany Industries as of 21-Nov-2024 is -50.45.

What is the 52-week high and low of AI Champdany Industries?

The 52-week high of AI Champdany Industries is Rs. 76.83 and the 52-week low is Rs. 38.00.

AI Champdany Industries Ltd - Stock Valuation and Financial Performance

Name: AI Champdany Industries
Brand: AI Champdany Industries

BSE: 532806 | NSE: AICHAMP | Textile - Weaving | Small Cap

Place order

AI Champdany Share Price

₹51.30 -2.70 -5.00%
as on 21-Nov'24 16:59

10 Year X-Ray of AI Champdany:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	6.2%	3.6%	2%	1.5%	7.1%	6.8%	5.3%	-9.6%	-0.9%	17.6%	-
Value Creation Index ⓘ	-0.6	-0.7	-0.9	-0.9	-0.5	-0.5	-0.6	-1.7	-1.1	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	335	302	217	106	129	132	127	66.4	44.1	47.2	62
Sales YoY Gr.	-	-10%	-28.2%	-51.3%	22.6%	1.8%	-3.6%	-47.7%	-33.6%	7%	-
Adj EPS ⓘ	0.3	-1.7	-2.1	-3.6	-0.1	-0.4	-0.1	-5.7	-1	-7.3	-18.3
YoY Gr.	-	-608.8%	NA	NA	NA	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	28.3	26.6	24.5	17.9	18.4	18.5	18.3	15.1	15.6	18.4	-1
Adj Net Profit ⓘ	0.9	-4.8	-5.6	-9.8	-0.3	-1.4	-0.2	-17.6	-3	-22.6	-56
Cash Flow from Ops. ⓘ	4.6	-7	6.8	9.7	27.2	0.9	3.4	-12.4	-1	-12.4	-
Debt/CF from Ops. ⓘ	20.4	-15.7	15.6	14.6	5.1	104.6	16.9	-6.3	-66.1	-2.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-19.6%	-18.3%	-28.1%	7%
Adj EPS ⓘ	-240.7%	NA	NA	NA
BVPSⓘ	-4.7%	-0%	0.2%	17.6%
Share Price	11.6%	31.7%	54%	21.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	0.9	-4.5	-5.6	-11.6	-0.4	-1.7	-0.3	-24.2	-4.4	-30.8	-210.6
Op. Profit Mgn % ⓘ	3.7	2.7	2.9	1	8.9	5	6.6	-20	-6.1	-88.3	-90.8
Net Profit Mgn % ⓘ	0.3	-1.6	-2.6	-9.3	-0.2	-1	-0.2	-26.6	-6.9	-47.9	-90.8
Debt to Equity ⓘ	1.1	1.4	1.4	2.9	2.5	1.7	1	1.7	1.3	0.5	3.3
Working Cap Days ⓘ	200	242	321	600	523	574	634	1,245	1,879	1,627	593
Cash Conv. Cycle ⓘ	155	192	254	451	366	338	358	747	1,296	1,098	362

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.50

Sales growth is good in last 4 quarters at 69.17%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -28.12%

Latest Financials - AI Champdany Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-18.3	-14.7
TTM Sales (₹ Cr.)	61.9	47.3
BVPS (₹.) ⓘ	-1	3.1
Reserves (₹ Cr.) ⓘ	-19	-6
P/BV ⓘ	-50.45	16.81
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	38.00 / 76.83
All Time Low / High (₹)	6.24 / 228.50
Market Cap (₹ Cr.)	158
Equity (₹ Cr.)	15.4
Face Value (₹)	5
Industry PE ⓘ	19.1

Management X-Ray of AI Champdany:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of AI Champdany

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of AI Champdany

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	335	302	217	106	129	132	127	66	44	47
Operating Expenses ⓘ	323	294	210	105	118	125	119	80	47	89
Manufacturing Costs	47	40	29	14	19	15	15	10	5	6
Material Costs	175	154	111	48	42	62	57	35	24	54
Employee Cost	91	84	62	36	50	42	42	30	14	17
Other Costs ⓘ	10	16	9	7	7	6	6	4	3	12
Operating Profit ⓘ	13	8	6	1	12	6	8	-13	-3	-42
Operating Profit Margin (%)	3.7%	2.7%	2.9%	1.0%	8.9%	4.8%	6.4%	-20.2%	-6.3%	-88.3%
Other Income ⓘ	5	4	3	6	6	9	3	6	5	62
Interest ⓘ	10	13	14	13	12	11	7	6	6	6
Depreciation ⓘ	7	6	5	4	4	4	4	4	3	3
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1	-6	-10	-10	2	1	0	-17	-7	11
Tax ⓘ	0	-2	-4	-2	0	0	1	0	-4	-4
Profit After Tax	1	-4	-5	-8	2	2	0	-17	-3	15
PAT Margin (%)	0.4%	-1.4%	-2.5%	-7.6%	1.4%	1.3%	-0.2%	-26.3%	-7.0%	31.7%
Adjusted EPS (₹)	0.4	-1.5	-2.0	-2.9	0.6	0.6	-0.1	-5.7	-1.0	4.9
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	110	103	97	71	78	79	78	68	69	78
Share Capital ⓘ	20	20	20	14	15	15	15	15	15	15
Reserves ⓘ	91	83	77	57	63	63	62	53	54	62
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	95	107	101	137	136	94	57	76	64	29
Long Term Debt	0	10	20	57	74	59	22	29	26	24
Short Term Debt	95	97	81	80	62	35	34	47	39	5
Trade Payables	53	55	39	25	41	39	40	38	35	30
Others Liabilities ⓘ	45	51	43	27	29	88	139	131	143	133
Total Liabilities ⓘ	303	316	280	259	285	300	313	313	311	269
Fixed Assets
Gross Block	316	316	306	60	60	69	80	80	80	78
Accumulated Depreciation	229	235	228	4	9	12	16	19	23	26
Net Fixed Assetsⓘ	86	81	79	56	52	57	64	60	57	52
CWIP ⓘ	13	13	13	13	13	12	9	9	9	8
Investmentsⓘ	9	8	8	16	16	15	15	7	7	7
Inventories	145	146	135	127	156	147	151	152	151	128
Trade Receivables	31	39	21	19	18	14	16	15	14	8
Cash Equivalents	0	5	5	0	5	0	0	0	5	5
Others Assetsⓘ	19	23	19	26	24	55	58	68	68	60
Total Assets ⓘ	303	316	280	259	285	300	313	313	311	269

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	5	-7	7	10	27	1	3	-12	-1	-12
PBT ⓘ	1	-6	-10	-10	2	1	0	-17	-7	11
Adjustment ⓘ	14	18	18	15	12	8	9	10	5	-49
Changes in Working Capital ⓘ	-0	-5	12	5	13	-8	-6	-5	1	27
Tax Paid ⓘ	0	-1	0	0	0	0	0	0	0	-1
Cash Flow From Investing Activity ⓘ	-4	-3	-3	10	-1	-2	-8	-1	20	69
Capex	-7	-4	-3	11	-1	-7	-9	0	0	61
Net Investments	0	1	0	0	0	5	0	-1	0	0
Others ⓘ	2	0	0	0	0	0	1	0	20	8
Cash Flow From Financing Activityⓘ	-1	15	-4	-19	-9	28	5	1	-19	-57
Net Proceeds from Shares ⓘ	4	0	0	0	7	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	-12	-11	-10	-7	-6	-6	-6
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-5	15	-4	-8	-5	38	12	6	-13	-51
Net Cash Flow ⓘ	-1	5	-1	1	18	27	1	-12	0	0

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	1.59	-5.49	-7.75	-13.81	3.32	3.02	-0.49	-34.02	-6.47	28.6
ROCE (%)	6.22	3.62	2.04	1.53	7.05	6.79	5.27	-9.62	-0.91	17.62
Asset Turnover Ratio	1.15	0.98	0.73	0.39	0.48	0.45	0.41	0.21	0.14	0.16
PAT to CFO Conversion(x)	5	N/A	N/A	N/A	13.5	0.5	N/A	N/A	N/A	-0.8
Working Capital Days
Receivable Days	31	42	51	70	52	44	43	85	123	87
Inventory Days	150	174	235	452	399	421	429	834	1,255	1,080
Payable Days	51	48	60	158	285	239	255	404	543	219

AI Champdany Industries Ltd Stock News

AI Champdany Industries Ltd FAQs

What is the share price of AI Champdany?

Company share prices are keep on changing according to the market conditions. The closing price of AI Champdany on 21-Nov-2024 16:59 is ₹51.30.

What is the market cap of AI Champdany?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of AI Champdany stood at ₹157.8.

What is the P/E ratio of AI Champdany?

The latest P/E ratio of AI Champdany as of 21-Nov-2024 16:59 is 0.00.

What is the P/B ratio of AI Champdany?

The latest P/B ratio of AI Champdany as of 21-Nov-2024 16:59 is -50.45.

What is the 52-week high and low of AI Champdany?

The 52-week high of AI Champdany is ₹76.83 and the 52-week low is ₹38.00.

What is the TTM revenue of AI Champdany?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of AI Champdany is ₹61.93 ( Cr.) .

About AI Champdany Industries Ltd

AI Champdany Industries Ltd (AICIL) , formerly known as â€˜The Champdany Jute Co. Ltdâ€™ was established in the year 1873. AI Champdany Industries is one among the several ISO-9000 accredited units of Wadhwa Group. AI Champdany Industries sells its products in over 30 countries spanning all the six continents of the world.

At present, with the farsightedness of the management the Wellington Jute Mill has been extensively modernised so as to produce value-added diversified Jute products aimed at export with the production capacity of 100 tonnes per day.

AICIL has gradually moved from manufacture of traditional Jute products like Hessian, Sacking etc. towards more value-added non-traditional Jute Products like Jute Yarn, Blended yarn made of Jute blended with other natural and man-made fibres like Cotton, Ramie, Viscose, Poly Propelene, Flax, Wool etc. Special Food Grade Jute Bags, Jute blended carpets, Fabrics for soft luggages / shoe uppers / wearing apparels for export markets.

AICILâ€™s marketing strategy has been to identify special application area which it may be in a position to cater and focus on them. AICIL has thus developed niche market for itself through this strategy.

AICIL is a well established manufacturer-exporter of value-added Jute products enjoying high reputation in the international market for its highest standard of quality. As an effort to market its products effectively & competitively AICIL has established the self delivery facilities in the U.K after approvals from the Government of India and Reserve bank of India.

Product range of the company includes:

Jute Mattinggs:

Natural Boucle & Herringbone
Colour Jacquard Designs

100% linen products:

Linen / Cotton Blended Fabric
Linen /Wool Blended Fabric
Cotton / Wool Blended Fabric

Linen yarns- AI Champdany Industries produces world class linen yarns for weaving and industrial purposes out of best quality of west European flax. AI Champdany makes linen most suitable for traditional and fashionable apparel, furnishing fabric.

AI Champdany manufactures pure linen and linen blends industrial fabrics.

Milestones:

1n 1983, the company set up a 100% EOU at the same location for the manufacture of Fine Jute Yarns with a capacity of 35 Tonnes per day
1n 1984, it has setup another 100% EOU at Narayanpur, West Bengal for manufacture of Jute & Jute Blended fabrics with a capacity of 10 Tonnes per day.
In the Year 1993 a Carpet manufacturing unit with a capacity of 1.5 million Sq, metres per annum and 100% EOU for manufacture of fine Yarn with a capacity of 20 Tonnes per day has been set up at Orissa.
In 2006 Flax Unit was established to produce 720 MT of Flax item with limited weaving facilities.
By 2007 Wool Combing Spinning with supporting bleaching dying facilities are being commissioned with capacity 1500 MT to be followed by weaving facilities for entire gamout of weaving different natural fiber yarns produced by the Co. i.e. Linen, Wool, Ramie, Viscose etc. either on their own for each fiber & / or in blends with one or more of them.

Awards/ Achievements:

AICILâ€™s firm belief in maintaining timely deliveries & excellence in quality of its products and services has made it possible to achieve continuous growth in Exports and ISO 9001:2000 recognition. With one of its units having obtained ISO 14000 recognition (First and only Jute unit to obtain such recognition)
The Companyâ€™s effort in the export excellence has been well recognized by the Government of India also by way of conferring on the Company the Top Manufacturer-Exporter Award since its inception by the Govt. of India.