Flora Textiles Ltd - Stock Valuation and Financial Performance

BSE: 530705 | NSE: | Textile - Weaving | Small Cap

Flora Textiles Share Price

141.95 -2.85 -1.97%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Flora Textiles

M-Cap below 100cr DeciZen not available

Flora Textiles stock performance -

mw4me loader
P/E Ratio (SA):
13.45
Market Cap:
85.2 Cr.
52-wk low:
9
52-wk high:
160

Is Flora Textiles Ltd an attractive stock to invest in?

1. Is Flora Textiles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Flora Textiles Ltd is a below average quality company.

2. Is Flora Textiles Ltd undervalued or overvalued?

The key valuation ratios of Flora Textiles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Flora Textiles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Flora Textiles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Flora Textiles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Flora Textiles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1,308.8%0%0%40.3%-1.8%2%73.1%98.5%-6.1%4,514.9%-
Value Creation
Index
NANANANANANA4.26.0NA321.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.11.50.80.70.30.31.11.40.40.50
Sales YoY Gr.--29.6%-49.3%-7.9%-60%21.4%235.3%18.4%-68.9%9.5%-
Adj EPS -1.8-1.1-1-0.7-0.9-0.90.70.9-1.13.110.6
YoY Gr.-NANANANANANA29%-223.6%NA-
BVPS (₹) -17.3-18.4-19.3-19.8-20.7-21.5-20.6-19.7-20.8-10.7-10.8
Adj Net
Profit
-1.1-0.7-0.6-0.4-0.5-0.50.40.5-0.71.86
Cash Flow from Ops. -0.3-0.4-0.5-0.3-0.50.1-0.120-6.6-
Debt/CF from Ops. -32.2-25.4-23-35.4-24.7118.6-83.36.3-1351.9-1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -15.7%10.4%-26.1%9.5%
Adj EPS NANA64.5%NA
BVPSNANANANA
Share Price 27.3% 83.9% 184.3% 1338.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.26.35.14.15.55.2-4.2-55.5-19.5-98.2
Op. Profit
Mgn %
-28.5-13.4-11.3-7.9-3116.377.879.2-0.6348.3
Net Profit
Mgn %
-51.3-44.8-76.1-60.9-187-151.536.339.4-159403.11918.2
Debt to
Equity
-1-0.9-0.9-0.9-0.9-0.9-0.9-1.1-1-1-
Working Cap
Days
3913916666831,382695142102144104243
Cash Conv.
Cycle
297261419298825267-120-133-140-146-27

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 64.47%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -26.10%

Sales growth is not so good in last 4 quarters at -20.00%

Latest Financials - Flora Textiles Ltd.

Standalone Consolidated
TTM EPS (₹) 10.6 -
TTM Sales (₹ Cr.) 0.3 -
BVPS (₹.) -10.8 -
Reserves (₹ Cr.) -12 -
P/BV -13.14 -
PE 13.45 -
From the Market
52 Week Low / High (₹) 9.00 / 160.00
All Time Low / High (₹) 2.00 / 160.00
Market Cap (₹ Cr.) 85.2
Equity (₹ Cr.) 6
Face Value (₹) 10
Industry PE 19.1

Management X-Ray of Flora Textiles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.130.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Flora Textiles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2.131.500.760.700.280.341.141.350.420.46
Operating Expenses 2.741.700.850.750.360.290.250.280.420.30
Manufacturing Costs0.390.680.580.1100000.100
Material Costs1.720.740.030.42000000
Employee Cost 0.350.150.120.140.140.160.150.170.170.18
Other Costs 0.280.130.120.080.220.130.100.110.150.12
Operating Profit -0.61-0.20-0.09-0.05-0.090.060.891.0700.16
Operating Profit Margin (%) -28.5%-13.4%-11.3%-7.9%-31.0%16.3%77.8%79.2%-0.6%34.0%
Other Income 0.010.010.010.280.100.020.260.060.016.05
Interest 0.450.430.460.470.490.510.530.550.630.09
Depreciation 0.040.050.040.040.040.050.050.050.040.04
Exceptional Items 0000000000
Profit Before Tax -1.09-0.67-0.58-0.29-0.52-0.480.560.54-0.666.08
Tax 000000.030000
Profit After Tax -1.09-0.67-0.58-0.29-0.52-0.520.560.54-0.666.08
PAT Margin (%) -51.3%-44.8%-76.1%-42.2%-187.0%-151.0%49.3%39.7%-159.0%1,328.8%
Adjusted EPS (₹)-1.8-1.1-1.0-0.5-0.9-0.90.90.9-1.110.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -10.34-11.01-11.59-11.89-12.40-12.92-12.36-11.82-12.48-6.41
Share Capital 6666666666
Reserves -16.34-17.01-17.59-17.89-18.40-18.92-18.36-17.82-18.48-12.41
Minority Interest0000000000
Debt10.0410.0810.7110.9711.0811.6111.2612.4212.826.34
Long Term Debt00010.9711.0811.6111.2612.4212.826.34
Short Term Debt10.0410.0810.710000000
Trade Payables0.320.360.210.160.080.080.120.090.140.04
Others Liabilities 2.792.792.972.932.932.932.930.230.230.23
Total Liabilities 2.812.222.302.181.681.701.950.920.710.21

Fixed Assets

Gross Block14.8414.8614.8611.7111.7111.823.133.112.810
Accumulated Depreciation13.961414.0410.951111.042.412.442.230
Net Fixed Assets0.880.860.820.750.710.780.720.670.580
CWIP 0000000000
Investments 0000.2400.530.60000
Inventories0.750.470.440000000
Trade Receivables0.980.710.710.860.740.030.37000
Cash Equivalents 0.030.040.020.030.030.040.100.030.030.05
Others Assets0.170.150.310.290.200.330.160.220.100.16
Total Assets 2.812.222.302.181.681.701.950.920.710.21

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.31-0.40-0.47-0.31-0.450.10-0.141.97-0.01-6.56
PBT -1.09-0.67-0.58-0.29-0.52-0.480.560.54-0.666.08
Adjustment -0.40-0.38-0.410.240.430.540.320.530.72-5.92
Changes in Working Capital 1.180.650.530.220.120.59-0.491.440.57-6.63
Tax Paid 00000-0.030000
Cash Flow From Investing Activity -0.13-0.02-0.010.060.34-0.630.200.660.016.59
Capex -0.12-0.0200.210-0.120.220.0106.58
Net Investments 000-0.240.24-0.53-0.070.6000
Others -0.01-0.01-0.010.090.100.020.050.060.010.01
Cash Flow From Financing Activity 0.450.430.460.170.110.540-2.7000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.170.110.540000
Interest Paid 0.450.430.460000000
Dividend Paid 0000000000
Others 0000000-2.7000
Net Cash Flow 00.01-0.01-0.0800.010.07-0.0700.02
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.670.60.340.310.140.20.620.940.511
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A-0.253.65N/A-1.08
Working Capital Days
Receivable Days1822063424131,05741063000
Inventory Days1731472160000000
Payable Days731703,485161000000

Flora Textiles Ltd Stock News

Flora Textiles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Flora Textiles on 21-Nov-2024 16:59 is ₹141.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Flora Textiles stood at ₹85.17.
The latest P/E ratio of Flora Textiles as of 21-Nov-2024 16:59 is 13.45.
The latest P/B ratio of Flora Textiles as of 21-Nov-2024 16:59 is -13.14.
The 52-week high of Flora Textiles is ₹160.0 and the 52-week low is ₹9.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flora Textiles is ₹0.33 ( Cr.) .

About Flora Textiles Ltd

Flora Textiles, a part of Sahuwala Group of Companies, is an established grey fabrics manufacturer and grey fabrics exporter of woven grey fabrics from India. The company has 20 latest generation, high speed PICANOL DELTA Airjet weaving machines with pick insertion rate of 720 per minute for grey fabrics weaving, which are capable of producing wide variety of grey fabrics. It can produce grey width from 52 inches upto grey width of 72 inches the typical GSM (weight in gms/sq mtr) varies from 190 to 450 grams/sq.mtr for grey fabrics.

Product range

  • Cotton Voile
  • Cotton Twill
  • Cotton Plain Poplin
  • Cotton Drill
  • Polyester Blend
  • Fabric and Other Variety
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.