What is Addi Industries share price return in the past 10 years?

Addi Industries Ltd share price has appreciated 24.9% annually (CAGR) over the past ten years.

What is the P/E ratio of Addi Industries?

The latest standalone P/E ratio of Addi Industries as of 20-Dec-2024 is 9.99.

What is the P/B ratio of Addi Industries?

The latest standalone P/B ratio of Addi Industries as of 20-Dec-2024 is 0.58.

What is the 52-week high and low of Addi Industries?

The 52-week high of Addi Industries is Rs. 70.68 and the 52-week low is Rs. 37.65.

Addi Industries Ltd - Stock Valuation and Financial Performance

Name: Addi Industries
Brand: Addi Industries

BSE: 507852 | NSE: | Textile | Small Cap

Place order

Addi Inds Share Price

₹41.52 0.98 2.42%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Addi Inds

Based on:

Data

M-Cap below 100cr DeciZen not available

Addi Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

9.99

Market Cap:

44.8 Cr.

52-wk low:

37.7

52-wk high:

70.7

Is Addi Industries Ltd an attractive stock to invest in?

1. Is Addi Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Addi Industries Ltd is a below average quality company.

2. Is Addi Industries Ltd undervalued or overvalued?

The key valuation ratios of Addi Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Addi Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Addi Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Addi Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	4.3%	4.4%	1.5%	-4.3%	-3.6%	-5.4%	-2.4%	122.9%	33%	8.3%	-
Value Creation Index ⓘ	-0.7	-0.7	-0.9	-1.3	-1.3	-1.4	-1.2	7.8	1.4	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.2	0.2	0.2	0.1	0.5	0	0	0	0	0	0
Sales YoY Gr.	-	-15%	-11.8%	-20%	325%	-100%	NA	NA	NA	NA	-
Adj EPS ⓘ	0.8	0.8	0.2	0.1	-0.7	-0.8	0.9	4.4	3.8	4.2	4.2
YoY Gr.	-	-9.6%	-72%	-76.2%	-1420%	NA	NA	369.9%	-12.6%	10%	-
BVPS (₹) ⓘ	17.7	18.3	18.5	17.6	16.9	16.2	17.1	51.7	67.3	70.3	71.7
Adj Net Profit ⓘ	0.9	0.8	0.2	0.1	-0.7	-0.9	1	4.7	4.1	4.5	4
Cash Flow from Ops. ⓘ	-0.7	-3	-1.5	-0.8	-0.9	1.8	9.3	-7.8	-4.4	-8.7	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	NA	NA
Adj EPS ⓘ	19.7%	NA	65.3%	10%
BVPSⓘ	16.6%	33%	60.1%	4.4%
Share Price	24.9%	39%	12.3%	-18.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	4.8	4.2	1.2	0.3	-3.9	-4.8	5.6	12.7	6.4	6.1	5.9
Op. Profit Mgn % ⓘ	-573.4	-463.9	-541.6	-715.8	-179.5	0	0	0	0	0	NAN
Net Profit Mgn % ⓘ	446.1	478.8	151.5	49.4	-141.4	0	0	0	0	0	INF
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0	0
Working Cap Days ⓘ	18,365	20,409	21,277	27,909	6,400	0	0	0	0	0	0
Cash Conv. Cycle ⓘ	322	286	202	146	-27	0	0	0	0	0	0

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 65.29%

Return on Equity has declined versus last 3 years average to 5.90%

Sales growth has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Addi Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.2	4.3
TTM Sales (₹ Cr.)	0	0
BVPS (₹.) ⓘ	71.7	73.2
Reserves (₹ Cr.) ⓘ	72	74
P/BV ⓘ	0.58	0.57
PE ⓘ	9.99	9.69

From the Market
52 Week Low / High (₹)	37.65 / 70.68
All Time Low / High (₹)	1.00 / 125.00
Market Cap (₹ Cr.)	44.8
Equity (₹ Cr.)	5.4
Face Value (₹)	5
Industry PE ⓘ	30.2

Management X-Ray of Addi Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Addi Inds

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Addi Inds

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	0.20	0.17	0.15	0.12	0.51	0	0	0	0	0
Operating Expenses ⓘ	1.35	0.96	0.98	0.97	1.42	1.68	0.66	3.24	0.87	0.94
Manufacturing Costs	0.09	0.06	0.03	0.04	0.10	0.03	0.12	0.11	0.11	0.02
Material Costs	0.18	0.17	0.14	0.11	0.50	0	0	0	0	0
Employee Cost	0.41	0.35	0.38	0.43	0.37	0.32	0.23	0.29	0.39	0.55
Other Costs ⓘ	0.67	0.38	0.43	0.39	0.44	1.33	0.31	2.84	0.37	0.36
Operating Profit ⓘ	-1.15	-0.79	-0.83	-0.85	-0.91	-1.68	-0.66	-3.24	-0.87	-0.94
Operating Profit Margin (%)	-573.0%	-463.0%	-541.0%	-715.0%	-179.0%	-	-	-	-	-
Other Income ⓘ	2.43	2.31	1.45	0.45	0.43	0.93	0.39	2.49	3.92	7.27
Interest ⓘ	0	0	0	0	0	0	0	0	0.01	0.02
Depreciation ⓘ	0.48	0.43	0.34	0.27	0.15	0.21	0.20	0.13	0.14	0.14
Exceptional Items ⓘ	0.01	-0.24	0.02	-0.16	-0.03	0	0.04	46.52	18.30	0
Profit Before Tax ⓘ	0.80	0.84	0.30	-0.84	-0.67	-0.97	-0.43	45.65	21.19	6.17
Tax ⓘ	-0.10	0.20	0.05	-0.79	0.07	-0.11	-1.46	8.37	4.26	1.64
Profit After Tax	0.90	0.64	0.24	-0.05	-0.74	-0.86	1.03	37.28	16.93	4.53
PAT Margin (%)	448.7%	378.6%	158.5%	-46.1%	-145.0%	-	-	-	-	-
Adjusted EPS (₹)	0.8	0.6	0.2	-0.1	-0.7	-0.8	1.0	34.5	15.7	4.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	8%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	19.09	19.73	19.97	18.95	18.26	17.46	18.50	55.78	72.71	75.88
Share Capital ⓘ	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40	5.40
Reserves ⓘ	13.69	14.33	14.57	13.55	12.86	12.06	13.10	50.38	67.31	70.48
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	0.19	0.08	0.21	0.09	0.08	0.06	0.07	0.08	0.06	0.09
Others Liabilities ⓘ	0.99	0.85	0.60	-0.11	-0.19	-0.37	16.40	7.92	2.56	0.47
Total Liabilities ⓘ	20.27	20.66	20.78	18.93	18.15	17.15	34.96	63.78	75.33	76.45
Fixed Assets
Gross Block	13.05	11.29	11.19	3.40	3.28	8.19	1.96	0.49	0.21	0.21
Accumulated Depreciation	8.68	7.62	7.87	0.62	0.73	0.94	0.76	0.19	0.06	0.12
Net Fixed Assetsⓘ	4.37	3.67	3.32	2.78	2.55	7.25	1.20	0.30	0.14	0.09
CWIP ⓘ	0.05	0.05	0.05	0.05	0.05	0	0	1.50	0	0
Investmentsⓘ	3.25	3.63	3.63	2.66	2.66	2.66	2.64	3.14	3.63	3.63
Inventories	0.17	0	0.11	0	0	0	0	0	0	0
Trade Receivables	0.07	0.07	0.03	0	0	0	0	0	0	0
Cash Equivalents ⓘ	2.13	4.75	4.54	4.47	4.09	4.26	8.05	44.08	61.06	56.02
Others Assetsⓘ	10.23	8.48	9.10	8.98	8.80	2.98	23.08	14.75	10.49	16.70
Total Assets ⓘ	20.27	20.66	20.78	18.93	18.15	17.15	34.96	63.78	75.33	76.45

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-0.69	-3.01	-1.47	-0.79	-0.87	1.80	9.34	-7.83	-4.37	-8.72
PBT ⓘ	0.80	0.84	0.30	-0.84	-0.67	-0.97	-0.43	45.65	21.19	6.17
Adjustment ⓘ	-1.01	-0.70	-1.08	-0.01	-0.24	0.79	-0.21	-45.71	-22.06	-7.11
Changes in Working Capital ⓘ	-0.47	-3.13	-0.69	0.06	0.06	2	10.05	0.67	-0.76	-6.89
Tax Paid ⓘ	0	-0.02	0	0	-0.02	-0.02	-0.07	-8.43	-2.73	-0.89
Cash Flow From Investing Activity ⓘ	1.53	1.01	1.43	0.81	0.90	0.41	-11.62	7.94	4.39	10.24
Capex	0.04	0.02	0.02	0.11	0.05	0	-0.02	38.57	17.45	0
Net Investments	0	-0.38	0	0	0	0	-12.02	-32.47	-15.43	5.14
Others ⓘ	1.49	1.37	1.40	0.70	0.85	0.41	0.42	1.85	2.37	5.10
Cash Flow From Financing Activityⓘ	0	0	0	0	0	0	0	0	-0.05	-1.42
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.02
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	-1.35
Others ⓘ	0	0	0	0	0	0	0	0	-0.05	-0.05
Net Cash Flow ⓘ	0.84	-2	-0.04	0.02	0.03	2.21	-2.28	0.11	-0.03	0.11

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	4.82	3.32	1.22	-0.28	-3.96	-4.79	5.72	100.38	26.35	6.1
ROCE (%)	4.28	4.35	1.49	-4.32	-3.59	-5.41	-2.38	122.91	33.01	8.34
Asset Turnover Ratio	0.01	0.01	0.01	0.01	0.03	0	0	0	0	0
PAT to CFO Conversion(x)	-0.77	-4.7	-6.13	N/A	N/A	N/A	9.07	-0.21	-0.26	-1.92
Working Capital Days
Receivable Days	205	152	123	0	0	0	0	0	0	0
Inventory Days	311	0	261	0	0	0	0	0	0	0
Payable Days	250	289	383	495	62	0	0	0	0	0

Addi Industries Ltd Stock News

Addi Industries Ltd FAQs

What is the share price of Addi Inds?

Company share prices are keep on changing according to the market conditions. The closing price of Addi Inds on 20-Dec-2024 16:59 is ₹41.52.

What is the market cap of Addi Inds?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Addi Inds stood at ₹44.83.

What is the P/E ratio of Addi Inds?

The latest P/E ratio of Addi Inds as of 20-Dec-2024 16:59 is 9.99.

What is the P/B ratio of Addi Inds?

The latest P/B ratio of Addi Inds as of 20-Dec-2024 16:59 is 0.58.

What is the 52-week high and low of Addi Inds?

The 52-week high of Addi Inds is ₹70.68 and the 52-week low is ₹37.65.

What is the TTM revenue of Addi Inds?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Addi Inds is ₹0.00 ( Cr.) .

About Addi Industries Ltd

Addi Industries, formerly known as Addi Krafts was incorporated as a private limited company in 1980. The name of the company was changed to the present one in 1987. The company is engaged in the manufacturing and export of textile-related products namely knitted hosiery garments.

The company has its plants at Noida and Ghaziabad in Uttar Pradesh. It exports its products mainly to USA. Aum Texfab is a wholly-owned subsidiary of the company.

Milestones:

1985 - The Company was incorporated as a private limited company in 1980. It was converted into a public limited company on 25th September. The company has a well equipped manufacturing facility at Ludhiana in Punjab. The company undertook to set up another factory at NOIDA, about 20 kms from Delhi to meet the increasing demand for its products. Commercial production commenced on 1st November, 1986. - Effective from April 10, 1987 the name of the Company was changed to Addi Industries from Addi Krafts. Addi Farms is a wholly owned subsidiary of the company. The company is a manufacturer and exporter of cotton and vellour knitwears and elastics, tapes.

1987 - The company amalgamated units, the Addi Worsted, commenced on March 1, 1988. - 80,154 No. of equity shares allotted in March 1988 without payment in cash at the members of the amalgamating companies.

1988 - The Company embarked upon an expansion cum diversification programme for increase in installed capacity of its worsted yarn plant setting up of a woollen and knitting plant at NOIDA near New Delhi. - As per Delhi High Court Order dated 18th February, the Companies 3 projects namely Addi Fashions , Addi Worsted, and Addi Woollens, which were at various stages of implementation, were amalgamated with the company. Consequent upon the amalgamation, the holders of equity shares of the amalgamated companies were allotted 30,514 equity shares of Rs. 10 each (Addi Woollens, Addi Worsted, and Addi Fashions, were offered 16,007 shares, 12,507 shares and 2,000 shares respectively). The amalgamation was effected with a view to diversify its product range.

1989 - The performance in terms of turnover profitability and growth in business was highly satisfactory.

1990 - With the implementation of expansion/diversification projects, the company hoped to realise substantial gains. - The company undertook a cotton spinning project to install 25,536 spindles.

1991 - The `tow to top' converter plant was installed with a view to improve productivity as well as quality of yarn. Also, machineries imported for woollen/cotton knitting unit was installed and commercial production therein commenced. In addition, a dyeing plant with a capacity of 3,500/4,000 kgs. per day was installed for knitted fabric at Sikandrabad.

1992 - Sales declined due to political unrest and economic problems.

1993 - Dyeing Unit at Ghaziabad was commissioned and the Commercial production of the cotton spinning unit was expected to commenced by September 1995. - During February, the company issued 19,55,691-12.5% secured fully convertible debentures of Rs. 102 each on rights basis in the proportion of 80 debentures : 100 equity shares held. Only 18,83,347 debentures taken up.

2002- Addi Industries has informed that U K Srivastava has ceased to be Whole-time Director with effect from October 16, 2002 and Hari B Bansal has been appointed as Whole-time Director with effect from November 12, 2002.