Advance Lifestyles Ltd - Stock Valuation and Financial Performance

BSE: 521048 | NSE: | Textile | Small Cap

Advance Lifestyles Share Price

56 1.92 3.55%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Advance Lifestyles

M-Cap below 100cr DeciZen not available

Advance Lifestyles stock performance -

mw4me loader
P/E Ratio (SA):
33.08
Market Cap:
34.9 Cr.
52-wk low:
39
52-wk high:
71.4

Is Advance Lifestyles Ltd an attractive stock to invest in?

1. Is Advance Lifestyles Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Advance Lifestyles Ltd is a below average quality company.

2. Is Advance Lifestyles Ltd undervalued or overvalued?

The key valuation ratios of Advance Lifestyles Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Advance Lifestyles Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Advance Lifestyles Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Advance Lifestyles:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Advance Lifestyles Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5.4%4.3%0.7%15.5%-8.8%-5.9%-0.5%-0.7%4.1%4.2%-
Value Creation
Index
-0.6-0.7-1.00.1-1.6-1.4-1.0-1.1-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.20000002.300
Sales YoY Gr.-NA-100%NANANANANANA-100%-
Adj EPS 1.8-0.10.5-0.37.2-7.1-0.61.50.90.91.7
YoY Gr.--102.9%NA-163%NA-198.6%NANA-43.1%5.8%-
BVPS (₹) 48.548.448.962.455.848.748.149.642.142.444
Adj Net
Profit
1.100.3-0.24.5-4.4-0.40.90.50.61
Cash Flow from Ops. -4.42.50.40.90.8-3.4-0.30.30-0.8-
Debt/CF from Ops. -15.824.1165.24652.4-12.7-140.3132.12554.3-50.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA-100%
Adj EPS -7%-33.8%NA5.8%
BVPS-1.5%-5.3%-4.1%0.8%
Share Price 28.9% 7.8% 61.1% 20.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.7-0.10.9-0.512.1-13.5-1.33.11.92.13.9
Op. Profit
Mgn %
0-134.6000000-16.10NAN
Net Profit
Mgn %
0-15.900000023.20INF
Debt to
Equity
2.321.91.11.21.41.51.41.41.51.2
Working Cap
Days
01,42,46200000011,01900
Cash Conv.
Cycle
09,2320000002300

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 3.90%

Sales growth has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.53

Sales growth is not so good in last 4 quarters at -50.00%

Latest Financials - Advance Lifestyles Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 -0.5
TTM Sales (₹ Cr.) 0 0
BVPS (₹.) 44 0
Reserves (₹ Cr.) 21 27
P/BV 1.27 0.00
PE 33.08 0.00
From the Market
52 Week Low / High (₹) 39.00 / 71.43
All Time Low / High (₹) 3.92 / 71.43
Market Cap (₹ Cr.) 34.9
Equity (₹ Cr.) 6.2
Face Value (₹) 10
Industry PE 26.8

Management X-Ray of Advance Lifestyles:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00100.00100.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Advance Lifestyles

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00.200000002.310
Operating Expenses 0.460.480.250.2312.444.470.380.492.680.26
Manufacturing Costs00000000.010.010
Material Costs00.200000002.310
Employee Cost 0.130.130.110.120.060.140.120.070.110.06
Other Costs 0.330.140.130.1112.384.330.260.410.260.20
Operating Profit -0.46-0.27-0.25-0.23-12.44-4.47-0.38-0.49-0.37-0.26
Operating Profit Margin (%) --134.0%-------16.0%-
Other Income 5.964.370.8613.255.640.07003.203.51
Interest 4.124.090.1700.330002.302.49
Depreciation 0.050.010.010000000
Exceptional Items 000000000-0.50
Profit Before Tax 1.33-0.010.4413.01-7.13-4.40-0.39-0.490.540.26
Tax 0.230.010.154.60-3.0100-1.4300.05
Profit After Tax 1.11-0.020.288.41-4.12-4.40-0.390.940.540.21
PAT Margin (%) --11.8%------23.2%-
Adjusted EPS (₹)1.80.00.513.5-6.6-7.1-0.61.50.90.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 30.1830.1530.4438.8434.7230.3229.9330.8726.2026.41
Share Capital 3.113.113.113.113.113.113.113.113.116.23
Reserves 27.0627.0427.3235.7331.6027.2026.8227.7623.0820.18
Minority Interest0000000000
Debt68.7859.1258.0140.6440.2043.6243.9343.6037.5540.29
Long Term Debt68.7859.1258.0140.6440.2043.6243.9343.6029.9632.45
Short Term Debt000000007.597.84
Trade Payables04.424.422.67000000
Others Liabilities 4.773.523.048.017.074.844.843.573.953.50
Total Liabilities 103.7397.2195.9190.1781.9878.7878.7078.0567.6970.19

Fixed Assets

Gross Block0.200.200.200.200.200.200.200.200.060.06
Accumulated Depreciation0.140.150.150.160.160.170.170.170.040.04
Net Fixed Assets0.060.050.040.040.030.030.020.020.020.02
CWIP 0000000000
Investments 00002.822.82000.250.25
Inventories0.140.140.140.140.140.140.140.140.140.14
Trade Receivables012.506.506666000
Cash Equivalents 24.3717.4617.400.030.030.020.020.020.130.03
Others Assets79.1567.0671.8383.9672.9669.7772.5177.8667.1469.74
Total Assets 103.7397.2195.9190.1781.9878.7878.7078.0567.6970.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4.362.460.350.880.77-3.42-0.310.330.01-0.80
PBT 1.33-0.010.4413.01-7.13-4.40-0.39-0.490.540.26
Adjustment -1.87-0.28-0.68-13.2410.920.0100-0.51-0.55
Changes in Working Capital -3.62.760.751.22-3.290.970.070.82-0.01-0.51
Tax Paid -0.23-0.01-0.15-0.110.270000-0.01
Cash Flow From Investing Activity 7.064.370.8616.06-1.140000.500.45
Capex 0.070.01000000-0.070
Net Investments 1.060015.09-2.82000-0.250
Others 5.944.360.860.981.680000.810.45
Cash Flow From Financing Activity -9.14-13.74-1.2700.343.420.31-0.33-0.400.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -5.10-9.67-1.1000.663.420.31-0.332.302.49
Interest Paid -4.04-4.07-0.170-0.33000-2.30-2.49
Dividend Paid 0000000000
Others 00000000-0.400.25
Net Cash Flow -6.44-6.91-0.0616.95-0.030000.11-0.10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.73-0.080.9424.27-11.21-13.53-1.293.11.880.81
ROCE (%)5.44.340.6815.5-8.82-5.91-0.52-0.664.14.22
Asset Turnover Ratio000000000.030
PAT to CFO Conversion(x)-3.93N/A1.250.1N/AN/AN/A0.350.02-3.81
Working Capital Days
Receivable Days0000000000
Inventory Days0255000000230
Payable Days03,98400000000

Advance Lifestyles Ltd Stock News

Advance Lifestyles Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Advance Lifestyles on 21-Nov-2024 16:59 is ₹56.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Advance Lifestyles stood at ₹34.86.
The latest P/E ratio of Advance Lifestyles as of 21-Nov-2024 16:59 is 33.08.
The latest P/B ratio of Advance Lifestyles as of 21-Nov-2024 16:59 is 1.27.
The 52-week high of Advance Lifestyles is ₹71.43 and the 52-week low is ₹39.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Advance Lifestyles is ₹0.00 ( Cr.) .

About Advance Lifestyles Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.