Axita Cotton Ltd - Stock Valuation and Financial Performance

BSE: 542285 | NSE: AXITA | Textile | Small Cap

Axita Cotton Share Price

12.42 -0.49 -3.80%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Axita Cotton

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Axita Cotton stock performance -

mw4me loader
P/E Ratio (SA):
35.25
Market Cap:
431.9 Cr.
52-wk low:
12.9
52-wk high:
26.5

Is Axita Cotton Ltd an attractive stock to invest in?

1. Is Axita Cotton Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Axita Cotton Ltd is a average quality company.

2. Is Axita Cotton Ltd undervalued or overvalued?

The key valuation ratios of Axita Cotton Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Axita Cotton Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Axita Cotton Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Axita Cotton:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Axita Cotton Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 6.8%10.2%8%16.4%9.2%10.6%25.7%61.1%52.8%41.2%-
Value Creation
Index
-0.5-0.3-0.40.2-0.3-0.20.83.42.81.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.968.190.21232134846198185481,102772
Sales YoY Gr.--11.5%32.5%36.6%73.2%127%27.7%32.1%-33%101.1%-
Adj EPS -00-00.1000.10.30.50.60.4
YoY Gr.-NA-400%NA-85.7%100%450%190.9%46.9%21.3%-
BVPS (₹) 0.20.20.20.30.50.50.611.51.92.2
Adj Net
Profit
-0.20.1-0.40.90.50.63.71116.419.912
Cash Flow from Ops. 3.80-2.20.5-11.25.93.89.47.3-13.2-
Debt/CF from Ops. 2.5-1017.8-6.432.9-1.42.53.700-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 34.4%38.9%21.2%101.1%
Adj EPS NA124.5%73.1%21.3%
BVPS30.5%29.5%44.2%24%
Share Price - 51.2% 67.8% -22.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-6.64.9-16.629.24.33.218.73836.93417.2
Op. Profit
Mgn %
2.12.20.62.31.40.91.51.24.22.52.2
Net Profit
Mgn %
-0.20.2-0.40.70.20.10.61.431.81.6
Debt to
Equity
4.24.45.94.40.90.80.6000.30
Working Cap
Days
3946464744344544552429
Cash Conv.
Cycle
334144442914149151517

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.21%

Net Profit is growing at healthy rate in last 3 years 73.05%

Sales growth is good in last 4 quarters at 119.31%

Return on Equity has declined versus last 3 years average to 25.60%

Latest Financials - Axita Cotton Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 772 -
BVPS (₹.) 2.2 -
Reserves (₹ Cr.) 42 -
P/BV 5.62 -
PE 35.25 -
From the Market
52 Week Low / High (₹) 12.86 / 26.54
All Time Low / High (₹) 0.95 / 46.69
Market Cap (₹ Cr.) 432
Equity (₹ Cr.) 34.8
Face Value (₹) 1
Industry PE 26.8

Management X-Ray of Axita Cotton:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Axita Cotton

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales7768901232134846198185481,102
Operating Expenses 7567901202114816108085251,075
Manufacturing Costs112226132273
Material Costs7465871172044595267625061,059
Employee Cost 0000111232
Other Costs 11114157023912
Operating Profit 1103349102327
Operating Profit Margin (%) 1.8%1.9%0.5%2.3%1.4%0.8%1.5%1.2%4.2%2.5%
Other Income 01110001322
Interest 1112233211
Depreciation 1110110011
Exceptional Items 0000000000
Profit Before Tax 0001115202327
Tax 0000002567
Profit After Tax 0001004151720
PAT Margin (%) -0.4%0.2%0.0%0.9%0.2%0.1%0.6%1.9%3.1%1.8%
Adjusted EPS (₹)0.00.00.00.10.00.00.10.40.50.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%6%0%26%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2224181822365265
Share Capital 333371313202026
Reserves 00011159173338
Minority Interest0000000000
Debt91114161514130020
Long Term Debt3471001000
Short Term Debt677151414120020
Trade Payables10003274966143
Others Liabilities 1112252461411
Total Liabilities 1314182338641071098198

Fixed Assets

Gross Block666555661414
Accumulated Depreciation1221222345
Net Fixed Assets55444333109
CWIP 0000000000
Investments 0000000000
Inventories468610585719
Trade Receivables43511104171734438
Cash Equivalents 00001310486
Others Assets0101131215241126
Total Assets 1314182338641071098198

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 40-21-116497-13
PBT 0001115202327
Adjustment 21222825011
Changes in Working Capital 2-1-4-3-14-2-26-6-9-37
Tax Paid 0000-100-5-7-5
Cash Flow From Investing Activity -10000000-11
Capex -1000000-1-10
Net Investments 0000000000
Others 0000000101
Cash Flow From Financing Activity -2-12011-3-2-16-210
Net Proceeds from Shares 00001400000
Net Proceeds from Borrowing -1032-101-1400
Interest Paid -1-1-1-2-2-3-3-200
Dividend Paid 00000000-1-2
Others 00000000-112
Net Cash Flow 0000021-65-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-11.85.331.12374.281.9718.7153.0738.4434.78
ROCE (%)6.7610.227.9816.49.2210.6125.761.0752.7541.15
Asset Turnover Ratio5.795.015.756.147.029.467.227.575.7912.33
PAT to CFO Conversion(x)N/AN/AN/A1N/AN/A10.60.41-0.65
Working Capital Days
Receivable Days19181723181933323914
Inventory Days162527211464344
Payable Days22003122628293

Axita Cotton Ltd Stock News

Axita Cotton Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Axita Cotton on 21-Nov-2024 16:59 is ₹12.42.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Axita Cotton stood at ₹431.9.
The latest P/E ratio of Axita Cotton as of 21-Nov-2024 16:59 is 35.25.
The latest P/B ratio of Axita Cotton as of 21-Nov-2024 16:59 is 5.62.
The 52-week high of Axita Cotton is ₹26.54 and the 52-week low is ₹12.86.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Axita Cotton is ₹771.9 ( Cr.) .

About Axita Cotton Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.