Gloster Ltd - Stock Valuation and Financial Performance

BSE: 542351 | NSE: GLOSTERLTD | Textile | Small Cap

Gloster Share Price

688.55 8.65 1.27%
as on 26-Dec'24 15:08

DeciZen - make an informed investing decision on Gloster

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Gloster stock performance -

mw4me loader
P/E Ratio (SA):
19.83
Market Cap:
744 Cr.
52-wk low:
628.1
52-wk high:
998.7

Is Gloster Ltd an attractive stock to invest in?

1. Is Gloster Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gloster Ltd is a average quality company.

2. Is Gloster Ltd undervalued or overvalued?

The key valuation ratios of Gloster Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Gloster Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Gloster Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Gloster:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gloster Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.1%16%12%7.3%7.3%3.2%6.8%10.8%7.4%5.4%-
Value Creation
Index
0.00.2-0.1-0.5-0.5-0.8-0.5-0.2-0.5-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.71.6504463501495493734710647593
Sales YoY Gr.--3%30,994.4%-8.1%8.3%-1.3%-0.4%48.8%-3.2%-9%-
Adj EPS 3.93.567.396.537.526.431.55353.938.434.3
YoY Gr.--10.4%1844.5%43.5%-61.2%-29.6%19.4%68.1%1.7%-28.8%-
BVPS (₹) 3135.4186307.1858.5847907.2983.1997.61,0441,046.7
Adj Net
Profit
1.51.426.938.64128.934.558594238
Cash Flow from Ops. -3.60.473.860.438.247.838.213674.570.8-
Debt/CF from Ops. 000.50.30.70.60.60.10.40.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 93.9%5.2%9.5%-9%
Adj EPS 29.1%0.5%6.8%-28.8%
BVPS47.8%4%4.8%4.7%
Share Price - 17.6% 9.4% -21.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
13.310.46.24.44.43.13.65.65.43.83.3
Op. Profit
Mgn %
69.566.313.818.416.713.814.71512.811.710.5
Net Profit
Mgn %
92.685.35.38.38.25.877.98.36.56.3
Debt to
Equity
000.50.1000000.10
Working Cap
Days
9541,3598820222026130620020829067
Cash Conv.
Cycle
-20-193578819411281869830

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.30%

Sales growth has been subdued in last 3 years 9.45%

Sales growth is not so good in last 4 quarters at -10.64%

Latest Financials - Gloster Ltd.

Standalone Consolidated
TTM EPS (₹) 34.3 -1.8
TTM Sales (₹ Cr.) 593 601
BVPS (₹.) 1,046.7 992.3
Reserves (₹ Cr.) 1,134 1,075
P/BV 0.65 0.69
PE 19.83 0.00
From the Market
52 Week Low / High (₹) 628.10 / 998.70
All Time Low / High (₹) 153.00 / 1012.40
Market Cap (₹ Cr.) 744
Equity (₹ Cr.) 10.9
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Gloster:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Gloster

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales22504463501495493734710647
Operating Expenses 11434380418428421624620571
Manufacturing Costs0057596366567181102
Material Costs00264212245246252409391327
Employee Cost 008485869087108112114
Other Costs 002924232626363629
Operating Profit 1170848467721109076
Operating Profit Margin (%) 69.5%66.3%13.8%18.0%16.7%13.5%14.7%15.0%12.7%11.7%
Other Income 111615161022242423
Interest 0031132223
Depreciation 003132313132323336
Exceptional Items 00000-1541200
Profit Before Tax 2251656828651127960
Tax 00172423920391816
Profit After Tax 223441441945736144
PAT Margin (%) 92.6%108.5%6.8%8.9%8.8%3.9%9.0%9.9%8.6%6.8%
Adjusted EPS (₹)3.94.485.1103.240.417.640.866.556.040.3
Dividend Payout Ratio (%)0%0%0%5%12%43%31%26%125%50%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1214741239399279931,0761,0921,143
Share Capital 022255551111
Reserves 1212721219349219871,0701,0811,132
Minority Interest0000000000
Debt003517242723102864
Long Term Debt0001210012
Short Term Debt003515232623102662
Trade Payables00487101110817
Others Liabilities 55933951189214237242297325
Total Liabilities 18191,0481,0981,1601,1781,2641,3381,4251,548

Fixed Assets

Gross Block11716723734750763797813845
Accumulated Depreciation00316394125156188221256
Net Fixed Assets00684660641625608609592589
CWIP 002561214168
Investments 1113120153181136180363373377
Inventories00808795116150140147148
Trade Receivables002124342931303840
Cash Equivalents 0027527151021
Others Assets66138162199232267185267386
Total Assets 18191,0481,0981,1601,1781,2641,3381,4251,548

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4074603848381367471
PBT 2251656828651127960
Adjustment -2-22325204218112020
Changes in Working Capital -3022-11-31-16-3737-2011
Tax Paid 00-23-18-18-7-8-24-5-21
Cash Flow From Investing Activity 10-23-27-41-19-50-106-44-83
Capex 00-11-10-13-23-14-21-21-17
Net Investments 0-2-15-21-3436178119
Others 11356-33-54-93-25-85
Cash Flow From Financing Activity 00-53-290-6-14-29-3112
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00-4010-1-111
Interest Paid 00-3-1-1-3-2-1-2-2
Dividend Paid 00-2-6-7-7-8-14-46-22
Others 00-43-2174-3-131635
Net Cash Flow -20-24-222-2710-1
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)13.2813.2776.8741.868.312.074.657.045.653.95
ROCE (%)14.0816.0312.037.297.313.236.7510.777.395.4
Asset Turnover Ratio0.10.090.950.430.440.420.40.560.510.43
PAT to CFO Conversion(x)-202.181.460.862.530.841.861.211.61
Working Capital Days
Receivable Days001518212322151722
Inventory Days005866677898727483
Payable Days003111112159814

Gloster Ltd Stock News

Gloster Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Gloster on 26-Dec-2024 15:08 is ₹688.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Dec-2024 15:08 the market cap of Gloster stood at ₹744.0.
The latest P/E ratio of Gloster as of 26-Dec-2024 15:08 is 19.83.
The latest P/B ratio of Gloster as of 26-Dec-2024 15:08 is 0.65.
The 52-week high of Gloster is ₹998.7 and the 52-week low is ₹628.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gloster is ₹593.0 ( Cr.) .

About Gloster Ltd

Gloster Limited (Formerly, Kettlewell Bullen& Company Limited) was converted and incorporated as a limited company under the provisions of the Companies Act 1913. In 1879, it was appointed as the managing agent of Fort Gloster Jute Manufacturing Company Limited which became Fort Gloster Industries Limited subsequently.

The House of Bangurs as one of the leading business conglomerates acquired the Company in the year 1954. In compliance with the change in statute, it ceased to be the managing agent w.e.f December 31, 1969. It however, continued to be the main Promoter and controller of Fort Gloster Industries Limited.

In 1992, the jute division of Fort Gloster Industries Limited was demerged into a separate company called Gloster Jute Mills Limited which was renamed as Gloster Limited (erstwhile). As required by statute, being the holding Company, in the year 1998, the Company was registered as a non-banking financial company (non-deposit accepting) with the Reserve Bank of India.

The National Company Law Tribunal has vide its order dated 19.01.2018 sanctioned a Scheme of Amalgamation of the Company with erstwhile Gloster Limited and post this Scheme the Company has surrendered its NBFC certificate to Reserve Bank of India and the principal business of the Company is manufacturing of jute products. The name of the Company was changed to Gloster Limited vide Certificate of Incorporation dated May 9, 2018 pursuant to the Scheme.

Business area of the company

The company is engaged in manufacturing and exporting of all types of Jute & Jute allied products, Woven & Non-Woven Jute Geotextiles, Treated Fabric-Rot Proof, Fire Retardant, jute products for Interior Decoration and Packaging of Industrial and Agricultural produce. The company’s two manufacturing units are situated at Bauria, P.O. Fort Gloster, District Howrah in the State of West Bengal.

Products

Standard Products

  • Hessian Cloth/Bags
  • Sacking Cloth/Bags
  • Canvas & Tarpaulin
  • Leno / Net & Scrim Cloth
  • Chemical Treated Fabric
  • Spirally Sewn Bags
  • Odourless Bags

Geo-Textile

  • Soil Savers
  • Webbing
  • Tape
  • Horticultural Sheets and Liners
  • Spirally Sewn Bags
  • Odourless Bags

Yarn

  • Fine Yarn
  • Blended Yarn
  • Carpet Weft Yarn
  • Dyed Yarn
  • Twines / Ropes

Non-woven

  • Felt / Cloth Pieces

Floor Covering & Home Furnishing

  • Woven Flat Bed Carpet
  • Matting
  • Rugs

Promotional Consumer Products

  • Shopping Bags
  • Utility Bags and Made Ups
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.