Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jamshri Realty Ltd is a below average quality company.
The key valuation ratios of Jamshri Realty Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jamshri Realty Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 20.1% | 8.5% | 1.6% | -13.1% | -6.5% | -15.9% | -7.3% | -9% | -1.7% | -1% | - |
| Value Creation Index ⓘ | 0.4 | -0.4 | -0.9 | -1.9 | -1.5 | -2.1 | -1.5 | NA | NA | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 54.8 | 61.6 | 82.5 | 54 | 10.2 | 2.2 | 1.8 | 3 | 3.9 | 5.4 | 7 |
| Sales YoY Gr. | - | 12.4% | 33.9% | -34.5% | -81.1% | -78.5% | -17.3% | 65.4% | 29.2% | 38.6% | - |
| Adj EPS ⓘ | 1.3 | -0 | -2.3 | -9.1 | -6.9 | -6.1 | -4.4 | -6.9 | -5.8 | -4.6 | -1.3 |
| YoY Gr. | - | -100.8% | NA | NA | NA | NA | NA | NA | NA | NA | - |
| BVPS (₹) ⓘ | 10.5 | 10.7 | 34.9 | 25.4 | 21.2 | 13 | 8 | -0.3 | -6.3 | -11.3 | -11.7 |
| Adj Net Profit ⓘ | 0.9 | 0 | -1.6 | -6.4 | -4.8 | -4.3 | -3.1 | -4.8 | -4.1 | -3.2 | -1 |
| Cash Flow from Ops. ⓘ | -4 | 1.4 | -0.9 | 3.8 | 1.3 | 0.7 | -0.2 | -1.3 | -0.6 | -2.9 | - |
| Debt/CF from Ops. ⓘ | -1.7 | 7 | -18.3 | 3.7 | 8.8 | 20.8 | -101 | -27 | -70.1 | -16.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -22.7% | -12% | 43.6% | 38.6% | ||||
| Adj EPS ⓘ | -215.3% | NA | NA | NA | ||||
| BVPSⓘ | -200.8% | -188.2% | -212.2% | NA | ||||
| Share Price | 18.9% | 44.5% | 48.8% | 210.1% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 13.2 | -0.1 | -9.9 | -30.2 | -29.6 | -35.9 | -41.7 | -104.9 | -266.3 | 138.1 | 11.3 |
| Op. Profit Mgn % ⓘ | 2.9 | 2.5 | 1.5 | -6.7 | -31.9 | -47.8 | -41.7 | -36.7 | -23.8 | -13.9 | -2.6 |
| Net Profit Mgn % ⓘ | 1.6 | -0 | -1.9 | -11.8 | -47.1 | -194.8 | -168.3 | -159.9 | -104 | -59.1 | -13.9 |
| Debt to Equity ⓘ | 1 | 1.3 | 0.7 | 0.8 | 0.8 | 1.7 | 3.1 | -155.6 | -9.3 | -6 | - |
| Working Cap Days ⓘ | 68 | 86 | 79 | 117 | 415 | 1,308 | 1,265 | 1,341 | 1,730 | 1,324 | 100 |
| Cash Conv. Cycle ⓘ | 43 | 58 | 55 | 68 | 148 | 89 | -117 | -124 | -112 | -72 | -147 |
Return on Equity has increased versus last 3 years average to 11.30%
Sales growth is growing at healthy rate in last 3 years 43.61%
Sales growth is good in last 4 quarters at 59.31%
No data to display
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -1.3 | - |
| TTM Sales (₹ Cr.) | 6.5 | - |
| BVPS (₹.) ⓘ | -11.7 | - |
| Reserves (₹ Cr.) ⓘ | -15 | - |
| P/BV ⓘ | -11.44 | - |
| PE ⓘ | 0.00 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 38.45 / 295.65 |
| All Time Low / High (₹) | 1.83 / 3347.10 |
| Market Cap (₹ Cr.) | 93.3 |
| Equity (₹ Cr.) | 7 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 28.9 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.84 | 61.61 | 82.51 | 54.04 | 10.21 | 2.20 | 1.82 | 3.01 | 3.89 | 5.39 |
| Operating Expenses ⓘ | 53.25 | 60.08 | 81.29 | 57.65 | 13.47 | 3.25 | 2.57 | 4.11 | 4.82 | 6.14 |
| Manufacturing Costs | 11.38 | 15.68 | 22.66 | 11.14 | 1.90 | 0.50 | 0.53 | 0.69 | 0.23 | 0.24 |
| Material Costs | 34.88 | 36.63 | 49.84 | 39.03 | 9.21 | 0.60 | 0 | 0 | 0 | 0 |
| Employee Cost | 4.22 | 5.05 | 5.42 | 4.60 | 0.81 | 0.59 | 0.53 | 0.92 | 1.39 | 2.12 |
| Other Costs ⓘ | 2.77 | 2.71 | 3.36 | 2.89 | 1.55 | 1.56 | 1.52 | 2.49 | 3.20 | 3.78 |
| Operating Profit ⓘ | 1.59 | 1.53 | 1.22 | -3.61 | -3.25 | -1.05 | -0.76 | -1.10 | -0.93 | -0.75 |
| Operating Profit Margin (%) | 2.9% | 2.5% | 1.5% | -6.7% | -31.9% | -47.8% | -41.7% | -36.7% | -23.8% | -13.9% |
| Other Income ⓘ | 0.58 | 0.60 | 0.23 | 0.24 | 0.35 | 0.30 | 0.35 | 0.81 | 0.88 | 1.34 |
| Interest ⓘ | 0.65 | 1.16 | 2.03 | 1.91 | 1.46 | 1.69 | 1.32 | 2.93 | 3.40 | 2.81 |
| Depreciation ⓘ | 0.56 | 0.85 | 0.98 | 0.95 | 1.06 | 1.06 | 1.33 | 1.29 | 0.62 | 0.96 |
| Exceptional Items ⓘ | 0.60 | 0.05 | 0 | -0.38 | 2.06 | -2.24 | 0.02 | -0.96 | 0.06 | 0 |
| Profit Before Tax ⓘ | 1.57 | 0.17 | -1.56 | -6.61 | -3.36 | -5.74 | -3.04 | -5.49 | -4 | -3.19 |
| Tax ⓘ | 0.24 | 0.04 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1.33 | 0.14 | -1.55 | -6.62 | -3.36 | -5.74 | -3.04 | -5.49 | -4 | -3.19 |
| PAT Margin (%) | 2.4% | 0.2% | -1.9% | -12.2% | -32.9% | -260.0% | -167.0% | -182.0% | -102.0% | -59.1% |
| Adjusted EPS (₹) | 1.9 | 0.2 | -2.2 | -9.5 | -4.8 | -8.2 | -4.4 | -7.9 | -5.7 | -4.6 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 7.34 | 7.48 | 24.40 | 17.75 | 14.78 | 9.09 | 5.57 | 3.59 | -0.55 | -4.06 |
| Share Capital ⓘ | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 | 6.99 |
| Reserves ⓘ | 0.35 | 0.49 | 17.40 | 10.75 | 7.80 | 2.10 | -1.41 | -3.39 | -7.54 | -11.05 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 6.95 | 9.60 | 15.62 | 12.80 | 11.25 | 14.92 | 17.03 | 33.93 | 39.15 | 45.54 |
| Long Term Debt | 0 | 0.52 | 3.17 | 2.74 | 2.38 | 11.18 | 14.54 | 19.69 | 17.42 | 44.08 |
| Short Term Debt | 6.95 | 9.08 | 12.46 | 10.06 | 8.88 | 3.74 | 2.49 | 14.24 | 21.73 | 1.46 |
| Trade Payables | 1.05 | 2.84 | 2.59 | 4.61 | 0.86 | 0.98 | 1.34 | 1.20 | 0.76 | 1.64 |
| Others Liabilities ⓘ | 2.64 | 3.42 | 3.43 | 3.54 | 3.20 | 2.94 | 2.72 | 3.41 | 4.87 | 5.98 |
| Total Liabilities ⓘ | 17.99 | 23.34 | 46.03 | 38.70 | 30.10 | 27.93 | 26.66 | 42.13 | 44.22 | 49.10 |
Fixed Assets | ||||||||||
| Gross Block | 29.56 | 31.01 | 50.47 | 39.90 | 27.77 | 28.16 | 26.03 | 31.27 | 29.63 | 30.66 |
| Accumulated Depreciation | 24.81 | 24.66 | 25.03 | 18.16 | 7.95 | 8.80 | 7.52 | 8.10 | 7.78 | 6.60 |
| Net Fixed Assetsⓘ | 4.74 | 6.36 | 25.44 | 21.74 | 19.82 | 19.37 | 18.51 | 23.17 | 21.85 | 24.06 |
| CWIP ⓘ | 0 | 0.12 | 0.10 | 1.08 | 1.18 | 0.56 | 2.33 | 1.32 | 1.61 | 5.13 |
| Investmentsⓘ | 0.10 | 0.10 | 0.68 | 0.66 | 0.64 | 0.62 | 0.05 | 0.05 | 0.05 | 0.03 |
| Inventories | 3.93 | 5.71 | 10.25 | 4.85 | 0.26 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Trade Receivables | 6.41 | 7.73 | 6.67 | 5.48 | 1.94 | 0.30 | 0.09 | 0.16 | 0.27 | 0.77 |
| Cash Equivalents | 0.14 | 0.70 | 0.07 | 0.37 | 0.07 | 0 | 0.02 | 0.39 | 0.43 | 0.68 |
| Others Assetsⓘ | 2.66 | 2.62 | 2.81 | 4.52 | 6.20 | 7.04 | 5.62 | 16.99 | 19.97 | 18.38 |
| Total Assets ⓘ | 17.99 | 23.34 | 46.03 | 38.70 | 30.10 | 27.93 | 26.66 | 42.13 | 44.22 | 49.10 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -4.03 | 1.39 | -0.87 | 3.78 | 1.32 | 0.74 | -0.17 | -1.26 | -0.58 | -2.94 |
| PBT ⓘ | 1.57 | 0.17 | -1.54 | -6.61 | -3.36 | -5.74 | -3.56 | -5.86 | -4.26 | -3.40 |
| Adjustment ⓘ | 0.64 | 1.90 | 4.13 | 3.02 | 0.45 | 4.36 | 2.58 | 5.01 | 3.29 | -0.03 |
| Changes in Working Capital ⓘ | -6.13 | -0.65 | -3.52 | 7.38 | 4.26 | 2.16 | 0.85 | -0.34 | 0.49 | 0.58 |
| Tax Paid ⓘ | -0.11 | -0.03 | 0.06 | -0.01 | -0.03 | -0.04 | -0.03 | -0.06 | -0.09 | -0.09 |
| Cash Flow From Investing Activity ⓘ | -0.94 | -2.31 | -3.16 | -0.08 | 3.24 | -2.21 | 0.61 | -11.85 | -1.82 | -0.75 |
| Capex | -0.97 | -2.37 | -2.76 | -0.55 | 3.13 | 0.63 | 0.15 | 0.44 | -0.06 | -1.89 |
| Net Investments | -0.05 | 0 | 0.65 | -0.32 | 0.36 | 0 | 0 | -0.35 | 0.48 | 6.12 |
| Others ⓘ | 0.07 | 0.06 | -1.06 | 0.78 | -0.26 | -2.84 | 0.46 | -11.94 | -2.24 | -4.97 |
| Cash Flow From Financing Activityⓘ | 4.64 | 1.48 | 3.99 | 0.04 | -0.77 | 6.38 | -0.41 | -1.12 | -1.87 | 22.82 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | -0.65 | -1.16 | -2.03 | -1.91 | -1.44 | -1.69 | -1.84 | -3.30 | -3.66 | -3.02 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 5.29 | 2.64 | 6.03 | 1.95 | 0.67 | 8.08 | 1.43 | 2.19 | 1.79 | 25.84 |
| Net Cash Flow ⓘ | -0.33 | 0.56 | -0.04 | 3.74 | 3.79 | 4.91 | 0.02 | -14.23 | -4.27 | 19.13 |
| PARTICULARS | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 19.79 | 1.88 | -9.74 | -31.41 | -20.68 | -48.12 | -41.49 | -204.8 | N/A | N/A |
| ROCE (%) | 20.11 | 8.48 | 1.64 | -13.05 | -6.53 | -15.94 | -7.28 | -9.04 | N/A | N/A |
| Asset Turnover Ratio | 3.71 | 2.98 | 2.38 | 1.28 | 0.3 | 0.08 | 0.07 | 0.09 | 0.09 | 0.12 |
| PAT to CFO Conversion(x) | -3.03 | 9.93 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | Working Capital Days |
| Receivable Days | 30 | 42 | 32 | 41 | 133 | 185 | 38 | 15 | 20 | 35 |
| Inventory Days | 20 | 29 | 35 | 51 | 91 | 25 | 10 | 6 | 4 | 3 |
| Payable Days | 11 | 19 | 20 | 34 | 109 | 560 | 0 | 0 | 0 | 0 |
The Jamshri Ranjitsinghji Spinning and Weaving Mills was set up in 1907 by the Late Lalji Narayanji, who was an entrepreneur from Jamnagar. The Damani group acquired Jamshri in 1953, and since then has run the mill successfully, always maintaining stress on quality and customer satisfaction.
At present the group has redefined its product focus looking at the changing scenario of the textile industry in India. It now concentrates mainly on spinning yarn. For this, it has a total capacity of 25,000 spindles. The company makes both 100% cotton as well as blended yarns. About 20% of the production is for export. The entire plant i.e. Blow Room, Card, Draw Frames, Combers, Ring Frames, is supplied by Lakshmi Machine Works. The company has also a well-equipped modern laboratory.
Jamshri is ISO 9002 certified and has won several awards for excellence in its exports as well as for its energy conservation efforts, from the government over the last two decades. As part of its downstream integration.It also produces world-class quality terry towels. They enjoy a distinct advantage over any other producer as they have in house yarn spinning facilities. Jamshri's rich experience in weaving and processing has also played a large role in establishing their quality in this product.
Their product range includes Jacquard Towels, Beach Towels, Embroidered Towels, Institutional Towels, Piece Dyed Towels, Velour, Reactive Printed and all types of Kitchen Towels. The company caters to Importers, Wholesale and Retail stores, Hotels, Institutions, Beach store supplies and Super Stores.
Products & Services
• Blankets
Fabrics
Polyester Grey Spun Yarn
Polyester Yarn
Readymade Garments
Viscose Blended Grey Spun Yarn
Wool Blended Recycled Carded Yarn
Woollen
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
