Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jiwanram Sheoduttrai Industries Ltd is a below average quality company.
The key valuation ratios of Jiwanram Sheoduttrai Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Jiwanram Sheoduttrai Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 3% | 2.8% | 5.1% | 9.2% | 4.9% | - |
| Value Creation Index ⓘ | -0.8 | -0.8 | -0.6 | -0.3 | -0.7 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 22.9 | 30.5 | 34.1 | 42.3 | 43.1 | 43 |
| Sales YoY Gr. | - | 33% | 11.7% | 24.2% | 1.7% | - |
| Adj EPS ⓘ | -0.2 | 0.2 | 0.3 | 1 | 0.5 | 0.7 |
| YoY Gr. | - | NA | 65% | 197% | -46.9% | - |
| BVPS (₹) ⓘ | 14.7 | 14.7 | 15.5 | 17.8 | 18.6 | 18.6 |
| Adj Net Profit ⓘ | -0.4 | 0.4 | 0.6 | 1.7 | 1.3 | 2 |
| Cash Flow from Ops. ⓘ | 1.1 | -1.9 | -5.6 | 1.4 | -4.4 | - |
| Debt/CF from Ops. ⓘ | 41.4 | -25.9 | -9.4 | 36.7 | -10.9 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 12.2% | 1.7% | ||||
| Adj EPS ⓘ | NA | NA | 37.5% | -46.9% | ||||
| BVPSⓘ | NA | NA | 8.3% | 4.5% | ||||
| Share Price | - | - | - | -7.3% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | -0.9 | 0.8 | 1.3 | 3.7 | 2.3 | 3.8 |
| Op. Profit Mgn % ⓘ | 9.3 | 9.3 | 9 | 10.7 | 9.4 | NAN |
| Net Profit Mgn % ⓘ | -1.6 | 1.1 | 1.7 | 4 | 3 | 4.1 |
| Debt to Equity ⓘ | 1.8 | 1.9 | 2 | 1.7 | 1 | - |
| Working Cap Days ⓘ | 0 | 1,163 | 944 | 769 | 816 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 505 | 530 | 513 | 573 | 0 |
Return on Equity has increased versus last 3 years average to 3.80%
Sales growth is growing at healthy rate in last 3 years 12.15%
Net Profit is growing at healthy rate in last 3 years 37.51%
Debt to equity has declined versus last 3 years average to 1.02
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0.7 | - |
| TTM Sales (₹ Cr.) | 43.1 | - |
| BVPS (₹.) ⓘ | 18.6 | - |
| Reserves (₹ Cr.) ⓘ | 21 | - |
| P/BV ⓘ | 0.82 | - |
| PE ⓘ | 21.47 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 37.6 |
| Equity (₹ Cr.) | 24.8 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 30.2 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 22.94 | 30.52 | 34.08 | 42.32 | 43.05 |
| Operating Expenses ⓘ | 20.82 | 27.69 | 31.05 | 37.81 | 39 |
| Manufacturing Costs | 2.79 | 3.57 | 3.23 | 2.67 | 1.86 |
| Material Costs | 12 | 18.28 | 20.75 | 28.68 | 32.40 |
| Employee Cost | 3.35 | 3.23 | 3.04 | 2.86 | 2.47 |
| Other Costs ⓘ | 2.68 | 2.60 | 4.03 | 3.59 | 2.27 |
| Operating Profit ⓘ | 2.12 | 2.83 | 3.03 | 4.51 | 4.05 |
| Operating Profit Margin (%) | 9.3% | 9.3% | 8.9% | 10.7% | 9.4% |
| Other Income ⓘ | 1.81 | 2.30 | 0.11 | 3.67 | 0.91 |
| Interest ⓘ | 1.89 | 1.89 | 1.79 | 1.90 | 2.04 |
| Depreciation ⓘ | 0.80 | 0.64 | 0.58 | 0.65 | 0.67 |
| Exceptional Items ⓘ | -0.99 | -2.48 | 1.35 | -0.02 | 0 |
| Profit Before Tax ⓘ | 0.25 | 0.11 | 2.12 | 5.61 | 2.25 |
| Tax ⓘ | 0.19 | 0.11 | 0.63 | 1.59 | 0.50 |
| Profit After Tax | 0.06 | 0.01 | 1.50 | 4.03 | 1.75 |
| PAT Margin (%) | 0.3% | 0.0% | 4.4% | 9.5% | 4.1% |
| Adjusted EPS (₹) | 0.0 | 0.0 | 0.9 | 2.3 | 0.7 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 43.34 | 43.06 | 44.28 | 48.02 | 62.99 | |||||
| Share Capital ⓘ | 4.95 | 4.95 | 4.95 | 17.33 | 24.75 | |||||
| Reserves ⓘ | 38.39 | 38.11 | 39.33 | 30.70 | 38.24 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 43.03 | 46.74 | 50.24 | 51.03 | 46.47 | |||||
| Long Term Debt | 28.40 | 32.69 | 35.27 | 35.22 | 32.42 | |||||
| Short Term Debt | 14.63 | 14.05 | 14.97 | 15.81 | 14.05 | |||||
| Trade Payables | 34.45 | 23.06 | 6.47 | 8.15 | 5.70 | |||||
| Others Liabilities ⓘ | 14.60 | 8.18 | 12.78 | 13.93 | 11.20 | |||||
| Total Liabilities ⓘ | 135.42 | 121.04 | 113.77 | 121.12 | 126.36 | |||||
Fixed Assets | ||||||||||
| Gross Block | 40.90 | 38.99 | 39.10 | 38.88 | 39.05 | |||||
| Accumulated Depreciation | 11.05 | 11.07 | 11.78 | 12.42 | 13.37 | |||||
| Net Fixed Assetsⓘ | 29.85 | 27.92 | 27.32 | 26.47 | 25.69 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0.60 | 0.60 | |||||
| Investmentsⓘ | 0.71 | 0.71 | 0.71 | 0.03 | 0.03 | |||||
| Inventories | 30.20 | 26.30 | 29.06 | 29.50 | 39.15 | |||||
| Trade Receivables | 51.59 | 42.33 | 34.53 | 43.38 | 37.61 | |||||
| Cash Equivalents | 1.49 | 1.29 | 0.65 | 0.80 | 0.82 | |||||
| Others Assetsⓘ | 21.59 | 22.49 | 21.50 | 20.35 | 22.48 | |||||
| Total Assets ⓘ | 135.42 | 121.04 | 113.77 | 121.12 | 126.36 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.11 | -1.88 | -5.57 | 1.43 | -4.35 |
| PBT ⓘ | 0.25 | 0.11 | 2.12 | 5.61 | 2.25 |
| Adjustment ⓘ | 0.50 | 0.43 | 2.30 | -0.87 | 1.97 |
| Changes in Working Capital ⓘ | -1.18 | -4.38 | -9.92 | -6.45 | -8.56 |
| Tax Paid ⓘ | -0.06 | -0.04 | -0.05 | -0.22 | -0.66 |
| Cash Flow From Investing Activity ⓘ | 1.21 | 2.64 | -0.16 | 0.10 | -0.10 |
| Capex | 2.83 | 0.17 | -0.22 | -0.64 | -0.17 |
| Net Investments | 0 | 0 | 0 | 0.68 | 0 |
| Others ⓘ | -1.62 | 2.47 | 0.06 | 0.05 | 0.07 |
| Cash Flow From Financing Activityⓘ | -0.91 | -0.95 | 5.09 | -1.38 | 4.47 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 13.50 |
| Net Proceeds from Borrowing ⓘ | 1 | 4.28 | 2.59 | -0.05 | -2.80 |
| Interest Paid ⓘ | -1.87 | -1.88 | -1.78 | -1.87 | -2.03 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -0.04 | -3.35 | 4.28 | 0.54 | -4.21 |
| Net Cash Flow ⓘ | 1.42 | -0.19 | -0.64 | 0.15 | 0.02 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.24 | 0.03 | 5.72 | 13.93 | 4.55 | |||||
| ROCE (%) | 3 | 2.75 | 5.1 | 9.24 | 4.85 | |||||
| Asset Turnover Ratio | 0.17 | 0.24 | 0.29 | 0.36 | 0.35 | |||||
| PAT to CFO Conversion(x) | 18.5 | -188 | -3.71 | 0.35 | -2.49 | Working Capital Days | ||||
| Receivable Days | 821 | 562 | 412 | 336 | 343 | |||||
| Inventory Days | 481 | 338 | 297 | 253 | 291 | |||||
| Payable Days | 1,048 | 574 | 260 | 93 | 78 | |||||
Jiwanram Sheoduttrai Industries was originally incorporated as a Private Limited Company in 1997 in the name and style of ‘Jiwanram Sheoduttrai Industries Private Limited’ under the provision of the Companies Act, 1956 vide certificate of incorporation dated September 23, 1997 issued by the Registrar of Companies, Kolkata, West Bengal. Further the status of the company was changed to a Public Limited Company by a special resolution passed on May 23, 2022. A fresh Certificate of Incorporation consequent upon conversion of company to Public Limited Company and consequent to change of name to ‘Jiwanram Sheoduttrai Industries Limited’ was issued on June 02, 2022 by the Registrar of Companies, Kolkata, West Bengal. The registered office of the company is situated at Jawaharlal Nehru Road Kolkata. The Corporate Office of the company is situated at Kolkata.
The company is engaged in the manufacturing and export of the Industrial Safety Gloves and Garments which provides customized solutions in the field of Industrial Safety. The endeavour is complimented with the manufacturing facilities at Baruipur, Nandankanan and Falta SEZ West Bengal. Its Products are well accepted for its quality which covers all its manufacturing range of Gloves, Industrial Garments and other protective PPEs and solution basket for the Industrial Safety. It is majorly engaged in the business of manufacturing and exporting for various brands.
Jiwanram Sheoduttrai Industries (JSIL) began manufacturing PPEs in 1997 and has since grown to establish manufacturing facilities and export to countries such as the United States of America, Spain, Germany and Belgium. The company has differentiated its business lines to make the most of its in-house potential. Over the past two decades, JSIL has made its presence known around the world, particularly in Europe, America and the Middle East and has expanded to over twenty countries. JSIL is a globally renowned manufacturer of Industrial Garments and Gloves and exporter of head-to-toe safety wear, workwear and more. The company is initially started manufacturing industrial safety gloves and gradually expanded its presence in the industrial garment sector. The company's commitment to producing quality products has helped it maintain its position in the market and establish sustainable relationships with overseas buyers.
Business area of the company
The company is engaged in the manufacturing and export of the Industrial Safety Gloves and Garments which provides customized solutions in the field of Industrial Safety.
Products of the company
Awards, recognitions and accreditations
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
