Mafatlal Industries Ltd - Stock Valuation and Financial Performance

BSE: 500264 | NSE: MAFATLAIND | Textile | Small Cap

Mafatlal Inds Share Price

141.50 -3.10 -2.14%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on Mafatlal Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Mafatlal Industries stock performance -

mw4me loader
P/E Ratio (SA):
10.33
Market Cap:
1,039.8 Cr.
52-wk low:
97.2
52-wk high:
221

Is Mafatlal Industries Ltd an attractive stock to invest in?

1. Is Mafatlal Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mafatlal Industries Ltd is a below average quality company.

2. Is Mafatlal Industries Ltd undervalued or overvalued?

The key valuation ratios of Mafatlal Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Mafatlal Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mafatlal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Mafatlal Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mafatlal Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 8.6%7.2%3.6%-1.2%-17.2%3.2%-13.2%7.2%7.7%11.8%-
Value Creation
Index
-0.4-0.5-0.7-1.1-2.2-0.8-1.9-0.5-0.5-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,0141,3231,2391,1681,0241,0056029991,3712,0782,632
Sales YoY Gr.-30.5%-6.4%-5.8%-12.3%-1.8%-40.1%66%37.1%51.7%-
Adj EPS 11.8-1-6.7-17.8-2.9-11.40.53.110.814
YoY Gr.-92.6%-156.8%NANANANANA555.3%250.7%-
BVPS (₹) 52.554.384.8114.872.840.866.997.486.7113.7131.9
Adj Net
Profit
6.612.7-7.3-46.5-124-20.5-79.63.321.777.2101
Cash Flow from Ops. 6.9-35.487.912.5824.179.8-6.3159-
Debt/CF from Ops. 21.4-6.32.918.7266.220.611.3-14.80.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%15.2%51.1%51.7%
Adj EPS 31%NANA250.7%
BVPS9%9.3%19.4%31.2%
Share Price 16% 60.5% 60.3% -2.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.93.4-1.5-6.7-18.9-5.2-21.20.63.310.811.4
Op. Profit
Mgn %
231.2-0.7-6-0.7-7.80.822.12.4
Net Profit
Mgn %
0.71-0.6-4-12.1-2-13.20.31.63.73.8
Debt to
Equity
0.40.60.40.30.40.50.30.20.20.10
Working Cap
Days
17617120721622721631217515013559
Cash Conv.
Cycle
45425860502510-7-2-86

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.40%

Sales growth is growing at healthy rate in last 3 years 51.12%

Sales growth is good in last 4 quarters at 92.32%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Mafatlal Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 14 14
TTM Sales (₹ Cr.) 2,632 2,632
BVPS (₹.) 131.9 131.9
Reserves (₹ Cr.) 934 934
P/BV 1.10 1.10
PE 10.33 10.33
From the Market
52 Week Low / High (₹) 97.20 / 220.95
All Time Low / High (₹) 1.33 / 600.00
Market Cap (₹ Cr.) 1,040
Equity (₹ Cr.) 14.4
Face Value (₹) 2
Industry PE 26.9

Management X-Ray of Mafatlal Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *32.2032.2011.8711.8711.8711.870.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mafatlal Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,0141,3231,2391,1681,0241,0056029991,3712,078
Operating Expenses 9951,2831,2241,1771,0851,0126499911,3432,035
Manufacturing Costs19322220319516910139103163165
Material Costs6488648307857397845267891,0731,732
Employee Cost 971221281351208849425261
Other Costs 56756462563935575677
Operating Profit 194015-10-61-7-4782744
Operating Profit Margin (%) 1.9%3.0%1.2%-0.8%-6.0%-0.7%-7.9%0.8%2.0%2.1%
Other Income 31224835315736694765
Interest 17212731303122191815
Depreciation 17213236361717161515
Exceptional Items 90-50-84-15-41-10-10
Profit Before Tax 2619-1-42-180-13-91324079
Tax 12-5000333-20
Profit After Tax 24174-42-180-14-94293799
PAT Margin (%) 2.4%1.3%0.3%-3.6%-17.6%-1.4%-15.6%2.9%2.7%4.8%
Adjusted EPS (₹)3.52.50.6-6.0-25.9-2.0-13.54.25.313.8
Dividend Payout Ratio (%)17%24%67%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 365378590798507284466685612813
Share Capital 14141414141414141414
Reserves 352364576784493270452671598799
Minority Interest0000000000
Debt135208214210180134122967665
Long Term Debt63669780566260442627
Short Term Debt721421171291247261525037
Trade Payables191273253270215314249347371766
Others Liabilities 199213273239229202226215239276
Total Liabilities 8911,0721,3291,5171,1319341,0621,3421,2981,920

Fixed Assets

Gross Block502542347363175191179167178183
Accumulated Depreciation3373283268395567728699
Net Fixed Assets165213315295136136112949284
CWIP 36987100000
Investments 4848287504377171455634523632
Inventories122153172163105106247210680
Trade Receivables199312288286196255217254286638
Cash Equivalents 1079914361936589073268
Others Assets213237244226298231196198218219
Total Assets 8911,0721,3291,5171,1319341,0621,3421,2981,920

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 7-358812824710-6159
PBT 2619-1-42-180-13-91424179
Adjustment -7221440114414-290-22
Changes in Working Capital -9-72781574348011-45106
Tax Paid -2-4-300-14-4-2-4
Cash Flow From Investing Activity -7-21-73494084306136-2
Capex -42-42-88-6-633040-814
Net Investments 201-335242320-1315-58
Others 15201820222710352941
Cash Flow From Financing Activity 452-11-52-57-91-29-53-34-23
Net Proceeds from Shares 0000000104
Net Proceeds from Borrowing 20752-29-21-64-24-151
Interest Paid -17-21-26-32-30-32-22-19-16-14
Dividend Paid -4-4-5-3000000
Others 469-3212-6-54-11-12-4-13
Net Cash Flow 4-549-917818-4133
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.844.610.85-6.02-27.6-3.47-25.025.095.7813.86
ROCE (%)8.647.183.62-1.16-17.173.15-13.217.237.7111.77
Asset Turnover Ratio1.221.351.030.820.770.970.60.831.041.3
PAT to CFO Conversion(x)0.29-2.0622N/AN/AN/AN/A0.34-0.161.61
Working Capital Days
Receivable Days617188908682143867281
Inventory Days44384852483840182416
Payable Days9098116121120123195138122120

Mafatlal Industries Ltd Stock News

Mafatlal Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mafatlal Inds on 21-Nov-2024 16:00 is ₹141.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of Mafatlal Inds stood at ₹1,039.8.
The latest P/E ratio of Mafatlal Inds as of 21-Nov-2024 16:00 is 10.33.
The latest P/B ratio of Mafatlal Inds as of 21-Nov-2024 16:00 is 1.10.
The 52-week high of Mafatlal Inds is ₹220.9 and the 52-week low is ₹97.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mafatlal Inds is ₹2,632 ( Cr.) .

About Mafatlal Industries Ltd

Mafatlal Industries Ltd., a flagship company of the Arvind Mafatlal Group that has vertically integrated composite textile mills, was incorporated in 1913 at Ahmedabad. The company is engaged in manufacture of textiles and textile chemicals.

The total capacity of the two mills, located at Navsari (near Surat) and Nadiad (near Ahmedabad) is 30 million meters per annum (85,000 meters per day). The mills are equipped to do bleaching, dyeing, calico printing, mercerising, calendering, sanforising, anti-creasing and texturising. Mafatlal Industries has been a leader in textiles for nearly 100 years. It has an installed capacity of 100,000 spindles, 816 rotors and 492 looms and a capability to process 60,000 meters of fabrics per day.

Mafatlal Industries produces some of the finest fabrics, in a count range of 12's to 105's, which are exported to the most demanding buyers of Europe, UK, USA and Middle East.MIL produces a complete range of products in 100% cotton and in polyester/ cotton blends, consisting of yarn dyed and piece dyed shirtings, poplins, bottomwear fabrics, cambrics, fine lawns and voiles. In addition to these, the mills also have the capacity to produce printed voiles and dress materials.

Product range of the company includes:

  • Shirtings- It offers shirtings in multifarious designs and colours with unique patterns of textures and weaves, which suit casual as well as formal occasions.
  • Prints.
  • Voiles- The company specialize in premium voiles. These voiles are available in floral prints, solids, lenos and dobbies.
  • Sleepwear- The company caters to sleepwear products which hold immense value for its superior quality and comfortable clothing, namely, lawn, voiles, satins and flannels.
  • Beachwear
  • Bottomwear- The company offers a range of chinos and twills in 100% cotton & blend with surface, elegantly styled and available in Two/ Three folds and soft finish for you to enjoy a comfortable and an eye-catching wear.
  • Kidswear- Mafatlals has always had great endeavours to delight kids with bright colour schemes for wovens and character prints alongwith soft and smooth flannels, which are eco-friendly, keeping in mind the comfort of the wearer.
  • Speciality Products

Other group Companies:

  • Navin Flourine International Limited- It’s the Largest integrated fluorochemicals complex in India, since 1967.
  • Mafatlal Denim Limited- Mafatlal Industries Limited, India and Burlington Industries, USA joined hands to form Mafatlal Burlington Industries Limited. This joint venture company was established for the manufacture and marketing of denim fabrics. In April 2006, the Arvind Mafatlal Group - India acquired Burlington Industries' equity in the joint venture and the company is now called 'Mafatlal Denim Limited'.
  • NOCIL Limited- NOCIL commenced its rubber chemicals manufacturing operations in the year 1976, it offers a wide range of rubber chemicals.

Milestones:

  • 1905  First Textile mill set-up in Ahmedabad. 
  • 1912  Old unit bought at Nadiad
  • 1916  Bought Jaffer Ali Mill & renamed it as Surat Cotton Spinning & Weaving Mills.
  • 1919  Took over China Mill at Mumbai.
  • 1958  Franchise retail shops opened for market Growth. 
  • 1962  New unit constructed at Nadiad. 
  • 1970  1980 - Consolidation of existing business. 
  • 1981 Set up direct distribution system. 
  • 1982 Set up 2 tier system (Wholesalers to semi-wholesalers). 
  • 1984  Tie-up with 'Tootal' for Technological upgradation named as ‘TOOTAL’.  
  • Post 1990 Focus on export of high-value products to European markets and on HR initiatives for People Development. Collaboration with Burlington; set- up state-of-the-art denim manufacturing. Joint Venture with Grupo la Perla & Silvia.

Achievements/ recognition :

  • Obtained ISO-9002 Certification in 1994.
  • ISO 9000 and Oekotex certified.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.