Nandani Creation Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: JAIPURKURT | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Nandani Creation

M-Cap below 100cr DeciZen not available

Nandani Creation stock performance -

mw4me loader
P/E Ratio (SA):
12.39
Market Cap:
66.9 Cr.
52-wk low:
0
52-wk high:
0

Is Nandani Creation Ltd an attractive stock to invest in?

1. Is Nandani Creation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Nandani Creation Ltd is a average quality company.

2. Is Nandani Creation Ltd undervalued or overvalued?

The key valuation ratios of Nandani Creation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Nandani Creation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Nandani Creation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Nandani Creation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nandani Creation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 11%14.7%42.1%21.9%17.7%16%13.8%18.1%6.1%7.4%-
Value Creation
Index
-0.20.12.00.60.30.10.00.3-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.94.814.218.934.236.143.545.755.244.866
Sales YoY Gr.-154%195.6%32.8%81.5%5.5%20.7%5%20.8%-18.9%-
Adj EPS 0.51.519.90.71.21.40.91.50.103.1
YoY Gr.-202%1246.6%-96.4%70.8%16.3%-34.3%62.8%-93.5%-70%-
BVPS (₹) 4.66.127.88.910.111.512.214.714.822.826.5
Adj Net
Profit
000.50.50.91.10.81.50.105
Cash Flow from Ops. -0.6-0.2-0.8-2.5-2.20.50.71.3-3.6-3.6-
Debt/CF from Ops. -1-5.2-3-0.1-2.715.810.84.6-3.2-2.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 42.1%5.5%0.9%-18.9%
Adj EPS -26.7%-52.4%-68.3%-70%
BVPS19.5%17.7%23.1%54%
Share Price - 42.1% -17% -50%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
19.327.8117.814.712.913.38.312.30.70.212.7
Op. Profit
Mgn %
1.92.26.1667.65.88.83.86.916.2
Net Profit
Mgn %
0.60.73.22.82.72.91.83.40.20.18.2
Debt to
Equity
5.25.93.900.80.90.80.40.80.40
Working Cap
Days
17113089133126169178185165252140
Cash Conv.
Cycle
-3317497710415513111211318298

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 12.70%

Debt to equity has declined versus last 3 years average to 0.37

Sales growth is good in last 4 quarters at 101.84%

Sales growth has been subdued in last 3 years 0.93%

Net Profit has been subdued in last 3 years -68.28%

Latest Financials - Nandani Creation Ltd.

Standalone Consolidated
TTM EPS (₹) 3.1 3.2
TTM Sales (₹ Cr.) 65.7 64.4
BVPS (₹.) 26.5 26.9
Reserves (₹ Cr.) 29 29
P/BV 1.46 1.44
PE 12.39 12.04
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 66.9
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 26.8

Management X-Ray of Nandani Creation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *15.520.0018.6918.6922.7622.7622.7622.7622.7640.58
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Nandani Creation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1.894.8014.1918.8534.2136.0843.5345.6955.2044.76
Operating Expenses 1.864.7013.3317.7332.1533.3440.9941.6553.1341.65
Manufacturing Costs001.842.804.335.667.465.688.787.86
Material Costs0.582.114.643.888.8510.9513.9018.6925.3117.17
Employee Cost 0.270.800.680.340.941.181.471.041.631.75
Other Costs 1.011.796.1610.7118.0215.5518.1616.2317.4114.87
Operating Profit 0.040.100.861.122.062.752.544.042.073.10
Operating Profit Margin (%) 1.9%2.2%6.0%6.0%6.0%7.6%5.8%8.8%3.8%6.9%
Other Income 00.0200.090.040.100.210.410.310.50
Interest 0.020.070.190.260.530.931.291.471.222.21
Depreciation 00.010.020.100.290.430.340.890.941.25
Exceptional Items 000-0.05-0.05-0.05-0.05-0.0500
Profit Before Tax 0.020.050.650.811.231.441.082.040.220.14
Tax 0.010.010.200.280.360.410.330.540.110.03
Profit After Tax 0.010.030.450.530.871.020.741.500.100.11
PAT Margin (%) 0.6%0.7%3.2%2.8%2.6%2.8%1.7%3.3%0.2%0.2%
Adjusted EPS (₹)0.10.33.30.71.21.40.91.50.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 0.100.140.626.577.458.4710.0714.7714.8726.10
Share Capital 0.090.090.092.952.952.958.2310.0310.0311.43
Reserves 0.010.050.533.624.505.521.844.734.8414.66
Minority Interest0000000000
Debt0.540.812.060.093.965.074.983.438.456.40
Long Term Debt0.280.631.120.092.073.113.951.763.741.38
Short Term Debt0.260.180.9301.891.961.031.674.725.02
Trade Payables0.8611.982.522.723.226.543.222.741.60
Others Liabilities 0.020.090.630.442.503.743.924.596.569.05
Total Liabilities 1.522.045.309.6216.6220.5025.5126.0132.6343.15

Fixed Assets

Gross Block0.040.050.240.491.632.072.284.346.277.75
Accumulated Depreciation00.020.040.140.420.851.201.531.872.85
Net Fixed Assets0.030.030.200.351.201.211.082.804.414.90
CWIP 00000000.0100
Investments 0000.500.530.530.530.550.550.56
Inventories0.700.571.473.877.3410.9015.5313.8814.3920.64
Trade Receivables0.761.383.494.156.736.255.3457.216.81
Cash Equivalents 0.020.060.100.040.050.170.100.130.203.46
Others Assets0.010.010.030.700.781.442.943.655.866.78
Total Assets 1.522.045.309.6216.6220.5025.5126.0132.6343.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -0.57-0.16-0.82-2.48-2.180.500.721.34-3.57-3.60
PBT 0.020.050.650.811.231.441.082.080.220.14
Adjustment 0.040.130.210.360.821.361.632.322.013.25
Changes in Working Capital -0.61-0.3-1.48-3.37-3.84-1.86-1.63-2.42-5.6-6.88
Tax Paid -0.01-0.03-0.20-0.28-0.39-0.43-0.35-0.64-0.19-0.12
Cash Flow From Investing Activity -0.04-0.01-0.20-0.76-1.27-0.49-0.30-0.59-2.50-2.01
Capex -0.04-0.01-0.20-0.24-1.14-0.44-0.21-0.42-2.54-1.74
Net Investments 000-0.50-0.0300-0.0100
Others 000-0.01-0.10-0.05-0.09-0.160.04-0.26
Cash Flow From Financing Activity 0.600.201.063.193.460.11-0.49-0.736.148.87
Net Proceeds from Shares 0.08005.42000.863.06011.06
Net Proceeds from Borrowing 000.50-1.042.100.970.87-2.101.98-2.35
Interest Paid -0.02-0.07-0.19-0.26-0.53-0.93-1.29-1.47-1.22-2.13
Dividend Paid 0000000000
Others 0.530.270.75-0.931.890.07-0.93-0.225.372.29
Net Cash Flow -0.010.040.05-0.050.010.12-0.070.030.073.26
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)19.3227.83117.8114.7612.4612.86812.070.690.54
ROCE (%)10.9514.6842.0821.8617.6815.9813.8318.076.077.35
Asset Turnover Ratio2.042.693.872.532.611.941.891.771.881.18
PAT to CFO Conversion(x)-57-5.33-1.82-4.68-2.510.490.970.89-35.7-32.73
Working Capital Days
Receivable Days92816374586649414057
Inventory Days78482652609211111793143
Payable Days366161117212541093954346

Nandani Creation Ltd Stock News

Nandani Creation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nandani Creation on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Nandani Creation stood at ₹66.94.
The latest P/E ratio of Nandani Creation as of 01-Jan-1970 05:30 is 12.39.
The latest P/B ratio of Nandani Creation as of 01-Jan-1970 05:30 is 1.46.
The 52-week high of Nandani Creation is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nandani Creation is ₹65.72 ( Cr.) .

About Nandani Creation Ltd

Founded by Anuj Mundra and Vandna Mundra, Nandani Creation was incorporated in the year 2012. The company’s promoters have adequate experience in the line of business and looks after strategic as well as day to day business operations. The company’s brand has been well received uptil now and it shall, continue to endeavour to build brand equity by supplying qualitative products at competitive prices. The company is also registered as SSI - Micro Unit with DIC, Jaipur. Its registered office and manufacturing unit is situated at F-95, Kartarpura Industrial Area, Near 22 Godam, Jaipur. The company has its design studio and production house with a team of professionals in the department.

The company’s registered office and manufacturing unit is spread over 790 square yards, with all necessary facilities. Also, the company has invested in Desi Fusion Private Limited and made it a subsidiary. Its subsidiary company is engaged in the business of dyeing and printing of grey fabric. The company procures the finished goods of subsidiary company as its raw materials and further process into apparel as per on-going trends suggested by designer team. This gives it advantage of an integrated manufacturing process.

The products such as kurtis and kurtas are processed at its current manufacturing unit. Due to the diversified product range, the company follows the asset-light model and job work the remaining products to the third-party manufacturers. For facilitating ease in distribution, the company also has branch offices located at Hyderabad and Gurgaon. For e-retailing its products, the company has developed its own website www.iaipurkurti.com and also have tie-ups with major e-commerce players. E-retailing has enabled it to reach wide number of consumers at reduced costs, enhanced its brand visibility and made it a known name in the market.

Business area of the company

The company is engaged in manufacturing and marketing of women apparels like kurtis, sarees, ethnic tops, palazzo, patiala salwar suits, dupattas, quilted jackets, dress material, etc. The company is popularly known and identified in apparel market by its brand name ‘Jaipurkurti.com’. The company’s brand is best known for its ethnic wear, kurtis with traditional designs having wide range of colour, patterns and sizes. It distributes its products by following e-retail model and has developed a sustainable business model over the period.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.