The Ruby Mills Ltd - Stock Valuation and Financial Performance

BSE: 503169 | NSE: RUBYMILLS | Textile | Small Cap

Ruby Mills Share Price

269.40 -14.15 -4.99%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Ruby Mills

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

The Ruby Mills stock performance -

mw4me loader
P/E Ratio (SA):
23.16
Market Cap:
900.9 Cr.
52-wk low:
180
52-wk high:
325

Is The Ruby Mills Ltd an attractive stock to invest in?

1. Is The Ruby Mills Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that The Ruby Mills Ltd is a average quality company.

2. Is The Ruby Mills Ltd undervalued or overvalued?

The key valuation ratios of The Ruby Mills Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is The Ruby Mills Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of The Ruby Mills Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Ruby Mills:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
The Ruby Mills Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.5%7.7%7.3%5.8%4.2%5.1%4.6%5.5%6%7.5%-
Value Creation
Index
-0.3-0.5-0.5-0.6-0.7-0.6-0.7-0.6-0.6-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 198213202199193183123199260237228
Sales YoY Gr.-7.5%-5.1%-1.2%-3.3%-5%-32.6%61.4%30.4%-8.7%-
Adj EPS 15.911.910.110.15.37.86.29.310.413.111.6
YoY Gr.--25.4%-15%0.4%-48.2%48.6%-20.8%50.2%11.5%26.2%-
BVPS (₹) 98.6110.1121.5131.1135.3141.5149.3158.3167.4179.5181.3
Adj Net
Profit
53.239.733.833.917.626.120.73134.643.739
Cash Flow from Ops. 9.338.235.448.66.315.717.794.212550-
Debt/CF from Ops. 55.511.111.57.961.224.922.331.94.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2%4.2%24.3%-8.7%
Adj EPS -2.2%20%28.3%26.2%
BVPS6.9%5.8%6.3%7.3%
Share Price 14.3% 23.5% 27.3% 17.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
17.511.48.783.95.64.366.47.56.5
Op. Profit
Mgn %
29.331.228.427.320.824.631.127.519.923.422.7
Net Profit
Mgn %
26.918.716.7179.114.216.815.613.318.417
Debt to
Equity
1.61.210.90.90.80.80.50.40.40.3
Working Cap
Days
1,5791,4421,4491,4511,5141,6822,5671,5611,1111,082206
Cash Conv.
Cycle
66413443536368364770143

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 24.33%

Net Profit is growing at healthy rate in last 3 years 28.33%

Return on Equity has declined versus last 3 years average to 6.40%

Sales growth is not so good in last 4 quarters at -6.36%

Latest Financials - The Ruby Mills Ltd.

Standalone Consolidated
TTM EPS (₹) 11.6 -
TTM Sales (₹ Cr.) 228 -
BVPS (₹.) 181.3 -
Reserves (₹ Cr.) 595 -
P/BV 1.49 -
PE 23.16 -
From the Market
52 Week Low / High (₹) 180.00 / 324.95
All Time Low / High (₹) 7.98 / 368.90
Market Cap (₹ Cr.) 901
Equity (₹ Cr.) 16.7
Face Value (₹) 5
Industry PE 30.2

Management X-Ray of Ruby Mills:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.020.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ruby Mills

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales198213202199193183123199260237
Operating Expenses 14014614514515313885144208182
Manufacturing Costs60616059615526527368
Material Costs46515044524635609065
Employee Cost 17181922222314192526
Other Costs 16161520191411132022
Operating Profit 58665754404538555255
Operating Profit Margin (%) 29.3%31.1%28.3%27.3%20.8%24.6%31.1%27.5%19.9%23.4%
Other Income 4217179810101513
Interest 151312119581045
Depreciation 1920151514128998
Exceptional Items 0000000000
Profit Before Tax 66504637253832374456
Tax 1299271066811
Profit After Tax 54413735182826313545
PAT Margin (%) 27.3%19.2%18.5%17.6%9.2%15.1%21.0%15.6%13.6%18.8%
Adjusted EPS (₹)16.112.211.210.55.38.37.79.310.513.3
Dividend Payout Ratio (%)4%5%8%8%16%11%5%16%12%13%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 330368406438453473499529560600
Share Capital 488888881717
Reserves 326360398430444465491521543584
Minority Interest0000000000
Debt359360351337372379382258220187
Long Term Debt293315295275335321326225207171
Short Term Debt66455662375956331216
Trade Payables20292524172018262522
Others Liabilities 34524519017814615714815315965
Total Liabilities 1,0531,0029729789881,0301,048966963875

Fixed Assets

Gross Block342340140142142145103151159181
Accumulated Depreciation1912081530445656647178
Net Fixed Assets1511321251129889478889104
CWIP 30323334353737668
Investments 000001290055
Inventories40384041374431365158
Trade Receivables17191418151315172421
Cash Equivalents 5252437293147108524
Others Assets811756736736774803861808708606
Total Assets 1,0531,0029729789881,0301,048966963875

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 9383549616189412550
PBT 66504637253832374456
Adjustment 2525191819881599
Changes in Working Capital -72-31-183-30-24-154681-6
Tax Paid -9-6-11-9-8-6-8-4-8-9
Cash Flow From Investing Activity 75-90-2-11121-1-78
Capex 0-1-9-1-1-4-1-14-7-26
Net Investments 00-10-3-82345-56
Others 8611110114
Cash Flow From Financing Activity -15-23-27-41-11-5-4-127-47-35
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -412200000000
Interest Paid -12-19-11-8-9-4-8-10-3-3
Dividend Paid -2-50-4-4-70-1-5-4
Others 40-21-16-30164-116-39-28
Net Cash Flow 221-17-7015-1278-63
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)17.711.699.668.3245.985.326.046.477.68
ROCE (%)9.467.697.315.824.175.064.565.475.957.48
Asset Turnover Ratio0.190.210.20.20.20.180.120.20.270.26
PAT to CFO Conversion(x)0.170.930.951.40.330.570.693.033.571.11
Working Capital Days
Receivable Days37302929312843302935
Inventory Days756771747381112626284
Payable Days154173196205147147201135104132

The Ruby Mills Ltd Stock News

The Ruby Mills Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ruby Mills on 20-Dec-2024 16:59 is ₹269.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Ruby Mills stood at ₹900.9.
The latest P/E ratio of Ruby Mills as of 20-Dec-2024 16:59 is 23.16.
The latest P/B ratio of Ruby Mills as of 20-Dec-2024 16:59 is 1.49.
The 52-week high of Ruby Mills is ₹324.9 and the 52-week low is ₹180.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ruby Mills is ₹228.3 ( Cr.) .

About The Ruby Mills Ltd

Ruby Mills, incorporated in the year, 1917 as a composite textile mill, mainly manufacturing Cottons. The management of the unit was taken over by the late C N Shah in 1946 and thereafter the mill has been regularly progressing and manufacturing a wide range of products. From 1959 onwards the management has been under the dynamic leadership of the Chairman and Managing Director, M C Shah and has made tremendous progress by way of its product range, quality and performance.

The Ruby Mills has two plants located at Dadar in Central Bombay and Dhamni on Bombay-Pune Highway.

The comapny's Dadar unit is a highly modernised composite textile mill in Bombay. This plant is involved in spinning, weaving, processing and printing of textile fabrics. The company's installed capacity comprises of 22,000 spindles and 40,000 Mts. of woven fabrics & 8 tons of Tubular Knitted Fabrics.

The Dhamni Unit is located 70 km South East of Bombay, has advantages in terms of easy accessibility, availability of transportation of raw materials and finished goods, well established communication facilitiesand availability of adequate semi-skilled labour force.

Since 1996, Ruby Mills,is manufacturing Micro Dot Fusible Interlining & Basic Interlining, in Technical Collaboration with Gygli Textil Ag, Switzerland.The Company has been in operation since 1921 with an Annual Income of Rs. 680 million.

A modern Research & Development Laboratory fully equipped with the latest quality control equipment and recognised by the Government of India supports these manufacturing activities.

Ruby Mills, has forward integration into Processed Knit Fabrics in Tubular form. The company is equipped with imported Sclavos Soft Flow High Temperature/Low Temperature Dying machines, Spereto Rhymer Tubular Merceriser, Sentex Balloon Padder, Relax Dryer and Spereto Rhymer Tubular Compacting machines to produce knitted fabrics that meet the most exacting International Standard with regard to Dimensional Stability (Shrinkage) and Colour Fastness.

Products range of the company includes:

  • Cotton & Blended Yarns
  • Custom made fabrics from various Manmade & Natural fibers like Cotton, Linen, Viscose, Lyocell, Modal, Polynosic & the blends of the same for shirting, suiting & dress materials. Micro Polyester and it's blends for various end applications.
  • 100% Cotton Knitted Fabric
  • Basic and Micro Dot coated Interlining 
  • Eco Friendly Textiles
  • Fabrics with following Special Finishes : Silicone, Anti-Fungal, Anti-Bacterial, Water Repellent & Stain Repellent 

The company has been exporting fabrics and yarn mainly to USA, Europe and UK, and its products are well accepted in the export markets.

Achievements/ recognition:

  • Gold Star (Spain) 1990
  • Euro Market Award (Brussels) 1992 & 1993
  • International Europe Award for quality 1993
  • Ranked amongst India's top 200 companies by Coper's mow, for the Dalal Street Journal's, Corporate Excellence Awards 1993. Honourable Finance Minister Shri Manmohan Singh in October 1993 & 1994 presented the award.
  • Ranked amongst India's Most Valuable Companies by Business Today in their Survey for 1995 - 1996.
  • Ruby has also been conferred the 21st International Award for the best trade name 1996 by Trade Leaders Club - Madrid for the 'Best Trade Name' and for 'Best Brand Image' in the business field.
  • The company has also been placed on the CHARTERED LIST of Customers by ICI, UK giving it access to technology and development through worldwide research in textile processing.
  • Ranked amongst INDIA’S TOP 500 COMPANIES 1999 by Dun and Bradstreet.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.