SEL Manufacturing Company Ltd - Stock Valuation and Financial Performance

BSE: 532886 | NSE: SELMC | Textile | Small Cap

SEL Manufacturing Share Price

41.59 -1.84 -4.24%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on SEL Manufacturing

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

SEL Manufacturing Company stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
136 Cr.
52-wk low:
41.6
52-wk high:
99

Is SEL Manufacturing Company Ltd an attractive stock to invest in?

1. Is SEL Manufacturing Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that SEL Manufacturing Company Ltd is a average quality company.

2. Is SEL Manufacturing Company Ltd undervalued or overvalued?

The key valuation ratios of SEL Manufacturing Company Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is SEL Manufacturing Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SEL Manufacturing Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SEL Manufacturing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SEL Manufacturing Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.4%-4.3%-15.7%-39.2%-5.8%-98%378.7%-7.7%-12.1%-13.6%-
Value Creation
Index
-0.8-1.3-2.1NANANA26.1-1.6-1.9NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,3261,9481,71398945929119042055437465
Sales YoY Gr.--16.3%-12.1%-42.2%-53.6%-36.6%-34.6%120.7%32%-32.5%-
Adj EPS -3.5-6.6-11.6-39.2-4.6-78648.2-40.7-61.5-61.5-43.5
YoY Gr.-NANANANANANA-106.3%NANA-
BVPS (₹) 32.821.86.1-61.4-68.5-145.4125.679.644.8-17-39.6
Adj Net
Profit
-115-217-385-1,297-154-2,5842,148-135-204-204-144
Cash Flow from Ops. -415105344253363-9.989135.244.237.2-
Debt/CF from Ops. -9.640.312.124.316.9-621.31.128.821.125.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -18.4%-4%25.3%-32.5%
Adj EPS NANA-145.6%NA
BVPS-193%NA-151.4%-138%
Share Price 26.4% 125.1% 51.9% -56.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-9.9-23.1-83.3141.67.272.9-97.6-39.7-99-442.6153.8
Op. Profit
Mgn %
12.313.6-26.9-26.6-6.4-21-10.5-1.4-12.9-14.7-23.3
Net Profit
Mgn %
-5-11.2-22.5-131.1-33.5-8881128.2-32.1-36.8-54.4-220.6
Debt to
Equity
3.45.920.5-3-2.7-1.32.33.96.3-16.7-
Working Cap
Days
3605005435283933602921318063117
Cash Conv.
Cycle
24136040934679701296523-27-1,982

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 153.80%

Sales growth is growing at healthy rate in last 3 years 25.27%

Sales growth is not so good in last 4 quarters at -91.43%

Latest Financials - SEL Manufacturing Company Ltd.

Standalone Consolidated
TTM EPS (₹) -43.5 -58.2
TTM Sales (₹ Cr.) 65.3 374
BVPS (₹.) -39.6 -17
Reserves (₹ Cr.) -164 -90
P/BV -1.04 -2.41
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 41.59 / 99.00
All Time Low / High (₹) 0.39 / 1237.85
Market Cap (₹ Cr.) 136
Equity (₹ Cr.) 33.1
Face Value (₹) 10
Industry PE 26.8

Management X-Ray of SEL Manufacturing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *36.1336.1336.1336.0036.0036.0036.0036.0036.0036.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of SEL Manufacturing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,3261,9481,713989459291190420554374
Operating Expenses 2,0401,6892,1941,261489352332426626429
Manufacturing Costs35531726122925520113724213370
Material Costs1,4951,1901,724849125641290436328
Employee Cost 11110910799806850824526
Other Costs 807410184291813313116
Operating Profit 285259-481-272-30-61-142-6-71-55
Operating Profit Margin (%) 12.3%13.3%-28.1%-27.5%-6.5%-21.0%-74.5%-1.4%-12.9%-14.7%
Other Income 1231109049757727205
Interest 2483421238312304360
Depreciation 29328511411210910810710610295
Exceptional Items 0-301-227-1,325-169-2,4475,35231011
Profit Before Tax -133-558-854-1,667-236-2,5415,104-131-186-193
Tax -42-156-297555000000
Profit After Tax -91-402-558-2,222-236-2,5415,104-131-186-193
PAT Margin (%) -3.9%-20.6%-32.6%-224.0%-51.4%-873.0%2,680.9%-31.3%-33.5%-51.6%
Adjusted EPS (₹)-2.7-12.1-16.8-67.1-7.1-76.71,540.4-39.6-56.1-58.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,158722202-2,034-2,270-4,818416264148-56
Share Capital 40133133133133133133333333
Reserves 757390-129-2,365-2,601-5,149383231115-90
Minority Interest0000000000
Debt3,6683,9383,6495,3495,0084,608958995895819
Long Term Debt2,5982,5542,2221,9171,5851,181958992895819
Short Term Debt1,0701,3851,4273,4323,4233,4270300
Trade Payables23117014866686813248495
Others Liabilities 3862632349931,3201,73710610397197
Total Liabilities 5,4435,0944,2334,3744,1271,5951,4921,3851,2251,055

Fixed Assets

Gross Block2,9602,9582,9902,9542,9552,9552,9362,9322,9322,931
Accumulated Depreciation8371,1201,2341,3391,4481,5561,6551,7581,8601,954
Net Fixed Assets2,1231,8381,7561,6151,5061,3991,2811,1741,073977
CWIP 1791851631701694242424242
Investments 56023592,0212,02212111
Inventories1,2141,39184468592723365317
Trade Receivables7428991,0001364371635761
Cash Equivalents 4737935212733
Others Assets5785084523613225269684713
Total Assets 5,4435,0944,2334,3744,1271,5951,4921,3851,2251,055

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -415105344253363-10891354437
PBT -133-558-854-1,667-236-2,5415,104-131-186-193
Adjustment 5319254561,0392782,537-5,252129116124
Changes in Working Capital -811-262742936320-6103938114106
Tax Paid -200-55000000
Cash Flow From Investing Activity -1121-8-1,954-174-831615
Capex -1111-322010-10154
Net Investments -2250-2,0131001014
Others 103-42439-194-721-3
Cash Flow From Financing Activity 460-137-3471,695-3433-878-43-60-52
Net Proceeds from Shares 700000033000
Net Proceeds from Borrowing 1,141-114-271-305-332-1-39133-28-8
Interest Paid -242-337-119-5-20-1-29-43-60
Dividend Paid 0000000000
Others -509314422,006-104-518-471116
Net Cash Flow 34-10-11-62-35-400
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-7.99-44.42-120.69N/AN/AN/A0-38.63-90.23N/A
ROCE (%)2.35-4.27-15.71N/AN/AN/A378.65-7.67-12.1N/A
Asset Turnover Ratio0.440.370.370.230.110.10.120.290.420.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.17N/AN/AN/A
Working Capital Days
Receivable Days122154202209717112852213
Inventory Days151244238168515448252934
Payable Days536234461963861,2397545100

SEL Manufacturing Company Ltd Stock News

SEL Manufacturing Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of SEL Manufacturing on 21-Nov-2024 16:59 is ₹41.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of SEL Manufacturing stood at ₹136.0.
The latest P/E ratio of SEL Manufacturing as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of SEL Manufacturing as of 21-Nov-2024 16:59 is -1.04.
The 52-week high of SEL Manufacturing is ₹99.00 and the 52-week low is ₹41.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SEL Manufacturing is ₹65.32 ( Cr.) .

About SEL Manufacturing Company Ltd

SEL Manufacturing Company was incorporated as Saluja Exim Limited on May 8, 2000 under the Companies Act, 1956 and obtained certificate of commencement of business on June 2, 2000.

R S Saluja Group was established in the year 1969 for manufacturing ready-made garments for the domestic market. Over the years, the company grown to a pioneer position in exports, supplying yarn, fabrics and garments to major markets in Russia and Middle East. At present company has four state-of-the-art garmenting units, one knitting unit and complete state of the art processing house and 50000 spindles cotton yarn spinning.

It is a vertically integrated textile company, manufacturing and exporting cotton yarn, combed yarn, knitted fabrics and knitted garments with our production facilities located in Ludhiana in Punjab and Baddi in Himachal Pradesh. To cater to its target exports markets, it has opened representative offices in Russia and Dubai. Presently, majority of its production of garments is exported to Russia and UAE.

The company is operating with a consolidated capacity to manufacture 4.5 million garment pieces per annum. Its capacities in cotton and combed yarn and fabric knitting are at approximately 29,856 spindles (6,516 tons yarns per annum) and 1,950 tons of fabric knitting per annum respectively.

It manufactures and export all types of knitted garments and its main products include t-shirts, polo shirts, sweat shirts, boxer shorts, thermals, girls top etc. A part of yarn produced from its spinning units are captively consumed for the knitting operations and balance is sold in both domestic as well as overseas market. Similarly, the fabric that it knit is also used for both knitted garment manufacturing and is also sold in local market as knitted fabric.

Their strong competencies in product development, manufacturing and marketing, are complimented by their most significant advantage in textiles that they make their own yarns and fabrics to meet quality and shipment time of garments. Their wide initiatives to achieve manufacturing and supply chain excellence, close collaboration with their suppliers, and sales offices at the customer’s doorstep all guarantee fast and flexible solutions.

With decades of expertise and excellence of meeting the discerning needs of niche client’s world wide, SEL Manufacturing Company has laid out ambitious plans of product capacity augmentation to continue its proud contributions in the world of premium quality cotton - yarn, fabrics and garments. 

Product range of the company includes :

  • Yarns
  • Knitted Fabrics:
  • Auto stripe, Body dia, Pleated jersey, Dri fit fabric, Organic cottonfibre dyed, Mercerised fabric,Lycra fabrics, Enzyme washed, Resin finished,Easy care,Teflon finish, Vegetable dyed fabrics
  • Garments:
  • T-shirt, polo shirt, Thermal Suits, Tank top, Shorts, Track suit, Sweat shirt and Undergarments
  • Terry Towels:- Beach Towels - Bath Towels- Kitchen Towels- Christmas Towels - Embellished/Embroidery Towel- Specialty Towels- Terry Madeups

Different divisions of the company:

  • Yarns Division
  • Knitted Fabrics Division
  • Garments Division
  • Terry Towels Division

Milestones:

  • 2000 -Incorporation of the Company on May 8, 2000 under the name of ‘Saluja Exim Limited’
  • 2003- Change of name to ‘SEL Manufacturing Company Limited’ w.e.f. July 21, 2003 Change of name to ‘Saluja Exim Limited’ w.e.f. November 14, 2003
  • 2004 -Change of name to ‘SEL Manufacturing Company Limited’ w.e.f. February 9, 2004
  • 2004 -Conversion of our Company from ‘public company’ to ‘private company’ w.e.f. March 31,2004
  • 2005 -The Company became a partner in M/s S E Exports w.e.f April 1, 2005
  • 2005- Insertion of following clause to our main objects w.e.f November 12, 2005: - to carry on business of manufacturing and processing of and dealers in all kinds of yarns, hosiery goods, readymade garments, carpets, duries, mats, rugs, blankets and other similar articles.
  • 2006 -Amalgamation of SPPL & SFL with the Company w.e.f April 1, 2004 vide court order dated February 23, 2006.
  • 2006 -Conversion of our Company from ‘private company’ to ‘public company’ w.e.f March 16, 2006
  • 2006 -Acquisition of 100% EOU spinning unit of Saluja Cotex Private Limited w.e.f June 1, 2006
  • 2006 -Acquisition of assets & property of Mangla Cotex Limited through bidding process from official liquidator vide order dated March 23, 2006 passed by the Hon’ble High Court of Punjab & Haryana at Chandigarh.
  • 2009 - The Company has acquired a majority stake in SEL Textiles Pvt Ltd, thereby making it a subsidiary.
    The Company acquired two spinning units located at Neemrana, District Alwar, Rajasthan and Hansi, District Hisar, Haryana.
  • 2010 - Setting-up of first bio-mass based captive power generation plant at Rahon, District Nawanshahr, Punjab.
    Setting-up of second Terry Towel unit at Rahon, thereby increasing the capacity levels to 45 TPD.
  • 2011 - Setting-up of India’s largest spinning unit at a single location, located at Mehatwara, District Sehore, Madhya Pradesh.
    Acquired another Garment manufacturing unit in Ludhiana.
    Went live with one of the fastest ERP implementations in the industry.
  • 2012 - Setting-up of the second bio-mass based captive power generation plant at Rahon, District Nawanshahr, Punjab.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.