Shree Ram Urban Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 503205 | NSE: | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shree Ram UrbanInfra

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

2. Valuation

Undervalued

3. Price Trend

Shree Ram Urban Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
152.2 Cr.
52-wk low:
36.1
52-wk high:
37.9

Is Shree Ram Urban Infrastructure Ltd an attractive stock to invest in?

1. Is Shree Ram Urban Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shree Ram Urban Infrastructure Ltd is a below average quality company.

2. Is Shree Ram Urban Infrastructure Ltd undervalued or overvalued?

No data found

3. Is Shree Ram Urban Infrastructure Ltd a good buy now?

No data found

10 Year X-Ray of Shree Ram UrbanInfra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shree Ram Urban Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17TTM
ROCE % 0.2%-3.5%-4.3%-3.1%0.1%1.1%-1%-3.5%-2.1%-3.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 38.439.239.734.63792351747110475.266
Sales YoY Gr.-2%1.5%-12.9%994.4%-37.9%-25.8%-59.3%46.9%-27.9%-
Adj EPS 0.1-4.7-6.7-7.90.32.4-2.9-6.3-6-12-14
YoY Gr.--3676.9%NANANA594.1%-224.6%NANANA-
BVPS (₹) 15.1138.93.671.773.970.850.256.744.660.7
Adj Net
Profit
0.3-9.6-13.7-16.41.49.7-12.1-25.8-24.6-49.5-57
Cash Flow from Ops. -11-14.5-18489.7-23012050.5168-27.9-33.2-
Debt/CF from Ops. -13.5-14.2-2.55.1-2.65.410.43.7-35.9-35.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.8%-27.6%-24.5%-27.9%
Adj EPS -265.4%-304%NANA
BVPS12.8%-9.1%-14.3%-21.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17TTM
Return on
Equity %
0.5-21.4-33.5-26.50.73.2-4.1-11.7-10-23.8-26.6
Op. Profit
Mgn %
4.1-18.3-40.3-50.3-0.14-5.2-35.5-23.5-68.3-72.2
Net Profit
Mgn %
0.7-24.5-34.6-47.30.44.1-6.9-36.3-23.6-65.8-87.6
Debt to
Equity
4.4722.145.622.11.834.36.40.4
Working Cap
Days
2,1122,8304,2237,7631,1242,3633,4377,6257,56111,64747,526
Cash Conv.
Cycle
5871,4722,7785,0366031,1441,8094,4044,1446,79614,160

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -24.47%

Debt to equity has increased versus last 3 years average to 6.37

Sales growth is not so good in last 4 quarters at -37.78%

Latest Financials - Shree Ram Urban Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) -14 -12.1
TTM Sales (₹ Cr.) 65.6 75.2
BVPS (₹.) 60.7 111.9
Reserves (₹ Cr.) 209 419
P/BV 0.61 0.33
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 36.05 / 37.85
All Time Low / High (₹) 26.25 / 833.33
Market Cap (₹ Cr.) 152
Equity (₹ Cr.) 41.1
Face Value (₹) 10
Industry PE 26.8

Management X-Ray of Shree Ram UrbanInfra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *14.8614.860.007.6514.2114.2114.2114.2124.6124.61
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Shree Ram UrbanInfra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17
Sales383940353792351748910475
Operating Expenses 37465652380227184121129127
Manufacturing Costs5789136187454393260264244288
Material Costs-23-51-95-154-83-170-87-149-119-171
Employee Cost 0000100200
Other Costs 39141994114410
Operating Profit 2-7-16-18-28-10-32-25-52
Operating Profit Margin (%) 4.1%-18.4%-40.6%-50.7%-0.4%3.6%-5.7%-36.5%-23.6%-68.8%
Other Income 0112222013
Interest 0000001111
Depreciation 2111000000
Exceptional Items 0000000000
Profit Before Tax 0-7-16-16110-10-33-25-50
Tax 02-20013000
Profit After Tax 0-10-14-1619-13-33-25-50
PAT Margin (%) 0.7%-24.6%-34.7%-47.0%0.2%3.9%-7.3%-37.0%-23.7%-66.2%
Adjusted EPS (₹)0.1-4.7-6.7-7.90.22.2-3.1-8.0-6.0-12.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 50402610295304291258233183
Share Capital 23232323414141414141
Reserves 26173-13254263250217192142
Minority Interest0000000000
Debt148206461456598642522773572993
Long Term Debt1482064614560064597368798
Short Term Debt0000598642458175205195
Trade Payables64181455182325333331330328
Others Liabilities 2052682965975705818209211,4281,246
Total Liabilities 4675327981,1191,6461,8521,9672,2832,5642,750

Fixed Assets

Gross Block149183194222205212211209210209
Accumulated Depreciation9132031324355657478
Net Fixed Assets140170174191173169156144135131
CWIP 19340300000
Investments 0011179118118118118
Inventories1032113916188521,1121,2171,3671,4961,672
Trade Receivables572577132220211923
Cash Equivalents 1720335521652111
Others Assets131104189246582464450631784804
Total Assets 4675327981,1191,6461,8521,9672,2832,5642,750

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -11-15-18490-23012050210-28-33
PBT 0-7-16-16110-10-33-25-50
Adjustment 3109141036610110010255
Changes in Working Capital -14-17-17892-33349-40144-104-37
Tax Paid 00000-500-2-1
Cash Flow From Investing Activity -31-17-12-23-48-6821-43
Capex -31-18-12-24-11-5110-1
Net Investments 00-100-250000
Others 0111-37-3810-44
Cash Flow From Financing Activity 5335209-44257-65-54-2143624
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000064276189174
Interest Paid 0-23-61-96-98-109-204-207-181-140
Dividend Paid 0000000000
Others 5358271513554486-28329-10
Net Cash Flow 1131322-21-13-2-24-5
PARTICULARSDec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Mar'15Mar'16Mar'17
Ratios
ROE (%)0.88-33.24-61.11-125.80.43.04-4.27-11.96-10.05-23.89
ROCE (%)0.21-3.46-4.34-3.130.091.12-0.97-3.46-2.06-3.78
Asset Turnover Ratio0.10.080.060.040.270.130.090.040.040.03
PAT to CFO Conversion(x)N/AN/AN/AN/A-23013.33N/AN/AN/AN/A
Working Capital Days
Receivable Days386379145761027448470101
Inventory Days6001,4662,7675,3247091,5242,4365,3165,0127,690
Payable Days-624-289-61-83-522-538-1,359-797-995-688

Shree Ram Urban Infrastructure Ltd Stock News

Shree Ram Urban Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Shree Ram UrbanInfra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shree Ram UrbanInfra stood at ₹152.2.
The latest P/E ratio of Shree Ram UrbanInfra as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Shree Ram UrbanInfra as of 01-Jan-1970 05:30 is 0.61.
The 52-week high of Shree Ram UrbanInfra is ₹37.85 and the 52-week low is ₹36.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shree Ram UrbanInfra is ₹65.63 ( Cr.) .

About Shree Ram Urban Infrastructure Ltd

Shree Ram Urban Infrastructure was incorporated in the year 1980 and got its present name on September 28, 2006. It is a real estate and infrastructure company and has textile trading activities.

During the fiscal year ended March 31, 2009, the company had commenced a residential project -- Palais Royale -- at its Worli estate. It holds 17 acres of mill compound in Worli, which translates into a valuation of around Rs 20,000 million, based on the market rates in Worli. The Worli land bank is to be developed using the mixed-use concept of retail, residential and commercial projects. The first phase would be to develop the Worli land bank as a residential property with an investment of Rs 4,000 million Land is being bought in areas like Indore and Mysore for further development. Trading in textiles is being continued using its established marketing network. The Worli estate, which was originally about 68,000 square meters, comprises about 28,000 square meters under development. It is also engaged in trading in textiles.

In September 2009, Shree Ram Mills had acquired 100% of equity shares of SRM Sites and Raghuveer Suburban Infrastructure and both these companies have now become wholly-owned subsidiaries of the Shree Ram Mills.

Business areas of the company:

Shree Ram Urban Infrastructure is an India-based company and is engaged in the business of real estate and textiles.

Subsidiaries:

• SRM Sites • Raghuveer Suburban Infrastructure

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.