Sportking India Ltd - Stock Valuation and Financial Performance

BSE: 539221 | NSE: SPORTKING | Textile | Small Cap

Sportking India Share Price

90.30 -2.15 -2.33%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Sportking India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Sportking India stock performance -

mw4me loader
P/E Ratio (SA):
12.30
Market Cap:
1,150 Cr.
52-wk low:
72
52-wk high:
159.8

Is Sportking India Ltd an attractive stock to invest in?

1. Is Sportking India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sportking India Ltd is a average quality company.

2. Is Sportking India Ltd undervalued or overvalued?

The key valuation ratios of Sportking India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Sportking India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sportking India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sportking India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sportking India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.8%10.1%10%8%10.9%9.7%18.6%53.5%16.1%10.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1271,0351,0141,0531,1601,3551,3062,1542,2052,3772,496
Sales YoY Gr.--8.2%-2%3.9%10.2%16.8%-3.6%64.9%2.4%7.8%-
Adj EPS -0.20.7111.81.16.729.911.14.87.4
YoY Gr.-NA52.3%-4%86.3%-39%518.5%347.3%-62.8%-56.7%-
BVPS (₹) 10.711.513.414.717.418.226.957.867.77175
Adj Net
Profit
-3.19.214.113.525.215.488.839714861.294
Cash Flow from Ops. 24322.711113997.214810395.6520-236-
Debt/CF from Ops. 2.224.75.33.55.23.94.95.60.9-3.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.7%15.4%22.1%7.8%
Adj EPS NA22.2%-10.3%-56.7%
BVPS23.4%32.4%38.3%4.9%
Share Price - 65.6% -12.6% 12.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.15.88.17.111.46.329.270.617.76.810.1
Op. Profit
Mgn %
11.912.211.79.611.310.416.227.812.88.89.9
Net Profit
Mgn %
-0.30.91.41.32.21.16.818.46.72.63.8
Debt to
Equity
3.43.43.32.42.12.31.40.70.510.4
Working Cap
Days
12113016917917414816115616315172
Cash Conv.
Cycle
8086131132101859710311211339

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.09%

Debt to equity has declined versus last 3 years average to 0.97

Sales growth is good in last 4 quarters at 13.15%

Return on Equity has declined versus last 3 years average to 10.10%

Net Profit has been subdued in last 3 years -10.31%

Latest Financials - Sportking India Ltd.

Standalone Consolidated
TTM EPS (₹) 7.4 -
TTM Sales (₹ Cr.) 2,496 -
BVPS (₹.) 75 -
Reserves (₹ Cr.) 940 -
P/BV 1.21 -
PE 12.30 -
From the Market
52 Week Low / High (₹) 72.00 / 159.75
All Time Low / High (₹) 0.31 / 204.69
Market Cap (₹ Cr.) 1,150
Equity (₹ Cr.) 12.7
Face Value (₹) 1
Industry PE 26.8

Management X-Ray of Sportking India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sportking India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,1271,0351,0141,0531,1601,3551,3062,1542,2052,377
Operating Expenses 9939098969521,0321,2191,0951,5551,9232,168
Manufacturing Costs149137148144154166164186183236
Material Costs7526706406967569097951,1671,5441,705
Employee Cost 54636774839787105116139
Other Costs 39394038394748978088
Operating Profit 134126118101129136211599282209
Operating Profit Margin (%) 11.9%12.2%11.7%9.6%11.1%10.0%16.2%27.8%12.8%8.8%
Other Income 17414132319241236
Interest 79514029395838322663
Depreciation 70595856546352444886
Exceptional Items 000000-220-300
Profit Before Tax 3203529381811854718996
Tax -591310146331385826
Profit After Tax 811221924128540913270
PAT Margin (%) 0.7%1.1%2.1%1.8%2.1%0.9%6.5%19.0%6.0%3.0%
Adjusted EPS (₹)0.60.81.61.41.70.96.430.89.95.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%9%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 154165182201240252357767900902
Share Capital 121233333131313
Reserves 142153179198237249353754886890
Minority Interest0000000000
Debt485515552422448541456520452820
Long Term Debt306257201160147250192141343394
Short Term Debt179258352262301291264379110426
Trade Payables29192180171768712410387
Others Liabilities 111116124120254100171254159167
Total Liabilities 7788158808231,1139691,0721,6661,6141,977

Fixed Assets

Gross Block7147303984076386966977061,1291,243
Accumulated Depreciation27233158114168230279324372457
Net Fixed Assets442399340293471466417382757786
CWIP 10272433007370
Investments 0000000000
Inventories160268303281310211281522372645
Trade Receivables6549154132194177211411234356
Cash Equivalents 331192125681
Others Assets9895759396112161253177189
Total Assets 7788158808231,1139691,0721,6661,6141,977

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 243231111399714810396520-236
PBT 3203529381811854718996
Adjustment 1481048186831251016997147
Changes in Working Capital 100-101032210-101-383300-456
Tax Paid -80-5-9-26-5-16-137-67-23
Cash Flow From Investing Activity -25-10-5-37-106-142-3-103-392-46
Capex -26-7-7-38-107-143-4-79-364-104
Net Investments 0000000-24-3256
Others 1-321111032
Cash Flow From Financing Activity -219-13-108-1018-5-1017-117271
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -37-46-62-25-1369-44-8220782
Interest Paid -80-46-35-26-36-55-31-25-22-58
Dividend Paid 0000000000
Others -10379-12-5158-19-26114-302247
Net Cash Flow -20-2001-1011-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)5.647.5312.861010.885.0227.7772.8215.847.81
ROCE (%)10.8310.149.977.9710.859.6618.5653.5316.1110.06
Asset Turnover Ratio1.321.31.21.241.21.31.281.571.341.32
PAT to CFO Conversion(x)30.382.095.057.324.0412.331.210.233.94-3.37
Working Capital Days
Receivable Days26203649515054535345
Inventory Days6475103101937069687478
Payable Days14131127615038251913

Sportking India Ltd Stock News

Sportking India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sportking India on 21-Nov-2024 16:59 is ₹90.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Sportking India stood at ₹1,150.
The latest P/E ratio of Sportking India as of 21-Nov-2024 16:59 is 12.30.
The latest P/B ratio of Sportking India as of 21-Nov-2024 16:59 is 1.21.
The 52-week high of Sportking India is ₹159.8 and the 52-week low is ₹72.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sportking India is ₹2,496 ( Cr.) .

About Sportking India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.