Supreme Tex Mart Ltd - Stock Valuation and Financial Performance

BSE: 531934 | NSE: SUPREMETEX | Textile | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Supreme Tex Mart

M-Cap below 100cr DeciZen not available

Supreme Tex Mart stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.9 Cr.
52-wk low:
0.6
52-wk high:
0.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Supreme Tex Mart Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Supreme Tex Mart:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 8.3%3.7%9.1%11.7%14.6%13%8.2%-31.4%-41.3%-14.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 164310366567845894830430350395302
Sales YoY Gr.-89.9%18%54.8%49%5.8%-7.1%-48.2%-18.5%12.8%-
Adj EPS 1.6-0.61.42.73.230.7-25.2-26.3-6.3-11.8
YoY Gr.--140.4%NA98.6%15.7%-5.4%-77.3%-3805.9%NANA-
BVPS (₹) 14.913.718.220.525.327.829.7-1.1-27.4-28.2-47.2
Adj Net
Profit
5.5-2.25.514.220.519.44.6-172-180-42.7-81
Cash Flow from Ops. 7.914.6-51.30.470.345.175.7-32.80.4-5.9-
Debt/CF from Ops. 23.815.1-7929.159.65.3-14.21258.9-78.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%-14.1%-21.9%12.8%
Adj EPS -216.7%-214.6%-309.6%NA
BVPS-207.4%-202.1%-198.2%NA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
12-3.57.814.314.110.72.3-176.818522.631.4
Op. Profit
Mgn %
11.8712.813.911.610.79.9-14.6-34.61.2-18
Net Profit
Mgn %
3.4-0.71.52.52.42.20.6-40-51.3-10.8-26.7
Debt to
Equity
3.64.653.62.12.42-60.6-2.6-2.4-
Working Cap
Days
20515518818915416019833928220453
Cash Conv.
Cycle
94699899728410618613949-192

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Supreme Tex Mart Ltd.

Standalone Consolidated
TTM EPS (₹) -11.8 -
TTM Sales (₹ Cr.) 302 -
BVPS (₹.) -47.2 -
Reserves (₹ Cr.) -356 -
P/BV -0.01 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.57 / 0.57
All Time Low / High (₹) 0.56 / 49.50
Market Cap (₹ Cr.) 3.9
Equity (₹ Cr.) 34.1
Face Value (₹) 5
Industry PE 30.2

Management X-Ray of Supreme Tex Mart:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *28.7628.7653.9357.6157.6154.4655.3859.6060.2060.58
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Supreme Tex Mart

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales163.50310.46366.37567.07844.79893.58830.42429.82350.41395.30
Operating Expenses 144.23291.32321.10495.48754.35802.84753.59492.70471.86393.25
Manufacturing Costs25.3938.2662.7586.3994.3294.26105.7981.6989.9193.26
Material Costs110.96235.38239.68372.21621.58669.96598.77356.18354.36262.84
Employee Cost 4.508.6410.6415.1115.7516.9424.1515.5019.5125.09
Other Costs 3.389.038.0321.7622.7021.6824.8739.328.0812.07
Operating Profit 19.2719.1445.2771.6090.4490.7476.84-62.88-121.452.05
Operating Profit Margin (%) 11.8%6.2%12.4%12.6%10.7%10.2%9.3%-14.6%-34.7%0.5%
Other Income 2.204.361.301.081.770.610.231.4413.040.71
Interest 6.4116.5525.3037.9151.1249.2150.1541.7422.021.54
Depreciation 6.4813.4513.7617.1417.3317.0426.6152.0848.4046.04
Exceptional Items 0000000-53.0901.43
Profit Before Tax 8.57-6.517.5117.6323.7625.110.31-208.34-178.84-43.39
Tax 3.05-2.473.048.067.929.05-0.84000
Profit After Tax 5.52-4.044.479.5715.8516.051.15-208.34-178.84-43.39
PAT Margin (%) 3.4%-1.3%1.2%1.7%1.9%1.8%0.1%-48.5%-51.0%-11.0%
Adjusted EPS (₹)1.6-1.21.11.82.52.50.2-30.6-26.3-6.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 5247.9672.62106.39163.13179.21202.29-7.70-186.54-191.81
Share Capital 17.5017.5019.9125.9432.2132.2334.0634.0634.0634.06
Reserves 34.4930.4552.7180.45130.92146.98168.23-41.75-220.59-225.86
Minority Interest0000000000
Debt188221.35359.98361.39329.23396.57360.76444.88463.69436.56
Long Term Debt188221.35359.98210.44191.56218.01177.57227.28232.32180.39
Short Term Debt000150.95137.67178.56183.19217.60231.38256.17
Trade Payables46.8656.6850.2682.6592.6784.80129.1869.6373.5465.04
Others Liabilities 33.0539.9129.9196.8966.23106.29107.0889.7396.4189.55
Total Liabilities 319.90365.90512.77647.32651.26766.87799.32596.54447.10399.34

Fixed Assets

Gross Block207.92252.14318.57357.59369.45436.81448.39451.27447.07440.05
Accumulated Depreciation34.6048.0160.9776.4791.45107.62134.13187.20234.97275.34
Net Fixed Assets173.31204.13257.60281.13278329.19314.26264.08212.10164.71
CWIP 11.2117.663.515.024.301.870.330.010.841.27
Investments 0000000000
Inventories45.3357.98128.35169.67190.35262.50228.85160.1565.2943.41
Trade Receivables40.8839.9036.8987.8675.5083.72142.9674.0964.2462.44
Cash Equivalents 11.484.3814.759.366.3412.126.5112.6912.6513
Others Assets37.6841.8571.6794.2896.7777.48106.4285.5291.99114.51
Total Assets 319.90365.90512.77647.32651.26766.87799.32596.54447.10399.34

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 7.9114.64-51.270.4270.2545.1475.67-32.770.39-5.94
PBT 8.57-6.517.5117.6323.7625.110.31-208.34-178.84-43.39
Adjustment 12.9930.2437.7454.2766.8467.5079.68122.8058.6151.69
Changes in Working Capital -11.54-8.92-96.28-69.03-17.96-41.62-3.7753.15120.86-12.69
Tax Paid -2.11-0.17-0.24-2.46-2.39-5.84-0.55-0.38-0.24-1.55
Cash Flow From Investing Activity -114.77-50.77-52.90-41.18-11.77-65.02-8.92-3.442.79-1.49
Capex -114.77-50.77-52.99-41.69-12.50-66.05-10.10-3.44-1.60-1.49
Net Investments 0000000000
Others 000.090.510.741.041.1804.390
Cash Flow From Financing Activity 116.1929.03114.5335.37-61.5125.66-72.3642.38-3.21-28.68
Net Proceeds from Shares 22.7712.22045.0720.0320.671.26000
Net Proceeds from Borrowing 101.6730.8064.93-10.24-18.8926.46-40.4449.715.04-51.93
Interest Paid -6.41-16.55-24.10-37.26-49.38-48.83-51.34-41.74-22.02-1.54
Dividend Paid -1.83000000000
Others 02.5573.7037.79-13.2727.3618.1634.4113.7724.80
Net Cash Flow 9.33-7.1010.37-5.39-3.025.78-5.616.17-0.04-36.11
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)13.16-8.087.4210.6911.769.380.6N/AN/AN/A
ROCE (%)8.253.749.0911.7214.58138.19N/AN/AN/A
Asset Turnover Ratio0.710.910.830.981.31.261.060.620.670.93
PAT to CFO Conversion(x)1.43N/A-11.470.044.432.8165.8N/AN/AN/A
Working Capital Days
Receivable Days60473840353250927258
Inventory Days78619396789210816511750
Payable Days635245535148651027496

Supreme Tex Mart Ltd Stock News

Supreme Tex Mart Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Supreme Tex Mart on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Supreme Tex Mart stood at ₹3.89.
The latest P/E ratio of Supreme Tex Mart as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Supreme Tex Mart as of 01-Jan-1970 05:30 is -0.01.
The 52-week high of Supreme Tex Mart is ₹0.57 and the 52-week low is ₹0.57.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Supreme Tex Mart is ₹302.3 ( Cr.) .

About Supreme Tex Mart Ltd

Supreme Yarns, earlier known as Supreme Tex Mart incorporated in 1988 as Supreme Woollen Mills, is engaged in business of yarns, dyeing, fabrics and garments. Later the name of the company was changed to Supreme Yarns. The company is promoted by Ram Lal Gupta, Sanjay Gupta and Ajay Gupta along with the Punjab State Industrial Development Corporation (PSIDC).In 2009 the company has changed its name from Supreme Yarns Ltd. to Supreme Tex Mart Ltd.

The company has customer base in over 30 countries including USA, England, Canada, Belgium, Italy, Spain, Turkey, and South Korea. Supreme has received recognition as Star Exports House by Government of India with over 25% of the revenues coming from exports.

Supreme Tex Mart’s manufacturing facilities are located at Ludhiana (Punjab) in India.

Products

Yarns- Company’s yarn unit has installed capacity of 72,000 spindles, out of this 63,300 spindles run on cotton system and 8,700 spindles on worsted system. Company has set up unit with an installed capacity of 720 rotors for manufacturing open end yarns.

Dyeing- Company dyeing unit has capacity of 7 tons of fibre dyeing per day, 20 tons of yarn dyeing per day, 15 tons of fabric dyeing per day and 5000 pieces of garment dyeing and washing per day. Presently, company owns one of the biggest dyeing units in India.

Fabrics- Company’s fabrics unit has installed capacity of 12 tons of fabric per day ranging 10s to 40s Ne. Company has sourced its circular knitted machines from Mayer & Cie and Jumberca.

Garments-Company’s garment unit has a capacity of making 30,000 knitted garments per day. The unit comprises of 30 lines each capable of making 1000-1200 garments per day.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.