What is Tirupati Foam share price return in the past 10 years?

Tirupati Foam Ltd share price has appreciated 20.1% annually (CAGR) over the past ten years.

Tirupati Foam Ltd - Stock Valuation and Financial Performance

Name: Tirupati Foam
Brand: Tirupati Foam

BSE: 540904 | NSE: | Textile | Small Cap

Place order

Tirupati Foam Share Price

₹130.95 0.00 0.00%
as on 19-Dec'24 16:59

DeciZen - make an informed investing decision on Tirupati Foam

Based on:

Data

M-Cap below 100cr DeciZen not available

Tirupati Foam stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

28.07

Market Cap:

57.7 Cr.

52-wk low:

52-wk high:

144.9

Is Tirupati Foam Ltd an attractive stock to invest in?

1. Is Tirupati Foam Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Tirupati Foam Ltd is a average quality company.

2. Is Tirupati Foam Ltd undervalued or overvalued?

The key valuation ratios of Tirupati Foam Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Tirupati Foam Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Tirupati Foam Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Tirupati Foam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	12%	13%	12%	12.9%	13.3%	12%	8.4%	9.3%	10.3%	10.6%	-
Value Creation Index ⓘ	-0.1	-0.1	-0.2	-0.1	-0.1	-0.1	-0.4	-0.3	-0.3	-0.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	86.3	77.1	72	96.9	103	79.9	73.6	103	102	104	104
Sales YoY Gr.	-	-10.6%	-6.7%	34.6%	6.5%	-22.6%	-7.9%	39.6%	-1%	2.3%	-
Adj EPS ⓘ	3	3.6	3.1	4.6	6.2	5	2.5	4.2	4.4	4.8	4.7
YoY Gr.	-	19%	-12.3%	46.3%	34.5%	-18.5%	-50.8%	68.4%	5.5%	8.4%	-
BVPS (₹) ⓘ	41.4	42.4	46.2	48.8	52.4	55.9	58.4	62.6	66	69.8	70.9
Adj Net Profit ⓘ	1.3	1.6	1.4	2	2.7	2.2	1.1	1.8	1.9	2.1	2
Cash Flow from Ops. ⓘ	10.6	13.2	6.1	2.6	4.6	9.3	6.5	15.1	5.3	9	-
Debt/CF from Ops. ⓘ	3.8	2.5	5.6	14.3	9.4	5	8.1	2.9	8.4	4.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	2.1%	0.2%	12.2%	2.3%
Adj EPS ⓘ	5.3%	-5%	24.4%	8.4%
BVPSⓘ	6%	5.9%	6.1%	5.8%
Share Price	20.1%	23.8%	27.6%	54%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	7.3	8.5	7.1	9.6	12.2	9.3	4.3	6.9	6.8	7	6.6
Op. Profit Mgn % ⓘ	11.2	11.8	10.5	8.9	9.5	11.7	10.5	8.8	9.2	8.7	8.4
Net Profit Mgn % ⓘ	1.5	2	1.9	2.1	2.6	2.8	1.5	1.8	1.9	2	2
Debt to Equity ⓘ	2.2	1.7	1.7	1.7	1.9	1.9	2.1	1.6	1.5	1.2	0.4
Working Cap Days ⓘ	171	170	178	163	161	211	250	182	170	165	89
Cash Conv. Cycle ⓘ	117	118	111	101	110	143	161	115	113	115	17

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 12.22%

Net Profit is growing at healthy rate in last 3 years 24.44%

Return on Equity has declined versus last 3 years average to 6.60%

Debt to equity has increased versus last 3 years average to 1.24

Sales growth is not so good in last 4 quarters at 5.45%

Latest Financials - Tirupati Foam Ltd.

	Standalone	Consolidated
TTM EPS (₹)	4.7	-
TTM Sales (₹ Cr.)	104	-
BVPS (₹.) ⓘ	70.9	-
Reserves (₹ Cr.) ⓘ	27	-
P/BV ⓘ	1.85	-
PE ⓘ	28.07	-

From the Market
52 Week Low / High (₹)	70.02 / 144.90
All Time Low / High (₹)	10.00 / 300.00
Market Cap (₹ Cr.)	57.7
Equity (₹ Cr.)	4.4
Face Value (₹)	10
Industry PE ⓘ	30.2

Management X-Ray of Tirupati Foam:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Tirupati Foam

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Tirupati Foam

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	86.30	77.12	71.97	96.89	103.15	79.85	73.58	102.68	101.65	103.99
Operating Expenses ⓘ	76.61	68.07	64.41	88.32	93.46	70.48	65.87	93.66	92.36	94.99
Manufacturing Costs	5.49	5.54	4.84	4.66	5.61	6.46	6.33	6.50	6.95	7.74
Material Costs	67.56	58.21	56.13	79.11	81.70	57.87	56.31	83.46	81.33	81.44
Employee Cost	0.69	0.71	0.79	0.96	1.14	1.17	1.19	1.16	1.34	1.49
Other Costs ⓘ	2.86	3.61	2.65	3.60	5.02	4.98	2.05	2.54	2.75	4.32
Operating Profit ⓘ	9.69	9.05	7.55	8.56	9.70	9.37	7.71	9.02	9.29	9
Operating Profit Margin (%)	11.2%	11.7%	10.5%	8.8%	9.4%	11.7%	10.5%	8.8%	9.1%	8.7%
Other Income ⓘ	0.38	0.34	0.73	0.60	0.37	0.59	0.09	0.26	0.44	0.54
Interest ⓘ	5.18	4.80	3.87	4.01	4.60	5.12	4.71	4.45	4.82	4.77
Depreciation ⓘ	2.87	2.29	1.95	1.90	1.78	1.67	1.54	2.30	2.26	2.01
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	2.01	2.31	2.46	3.25	3.69	3.16	1.55	2.54	2.64	2.76
Tax ⓘ	0.70	0.78	0.84	1.08	1.04	0.79	0.46	0.71	0.74	0.66
Profit After Tax	1.32	1.53	1.62	2.18	2.65	2.37	1.09	1.83	1.90	2.10
PAT Margin (%)	1.5%	2.0%	2.3%	2.2%	2.6%	3.0%	1.5%	1.8%	1.9%	2.0%
Adjusted EPS (₹)	3.0	3.5	3.7	4.9	6.0	5.4	2.5	4.1	4.3	4.8
Dividend Payout Ratio (%)	50%	57%	54%	40%	25%	0%	0%	24%	23%	21%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	18.26	18.73	20.41	21.52	23.11	24.67	25.77	27.61	29.10	30.78
Share Capital ⓘ	4.44	4.44	4.44	4.44	4.44	4.44	4.44	4.44	4.44	4.44
Reserves ⓘ	13.82	14.29	15.97	17.08	18.67	20.23	21.33	23.18	24.66	26.34
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	37.16	29.73	31.57	33.86	42.65	45.14	47.69	39.90	40.38	34.85
Long Term Debt	18.42	13.51	12.59	12.70	20.19	21.66	24.45	23.75	18.46	12.78
Short Term Debt	18.73	16.22	18.97	21.16	22.47	23.49	23.25	16.15	21.92	22.07
Trade Payables	9.34	6.82	13.10	10.42	8.73	11.29	13.19	16.37	10.33	12.21
Others Liabilities ⓘ	4.70	4.42	4.01	3.82	1.90	4.31	8.32	7.05	7.51	7.42
Total Liabilities ⓘ	69.46	59.70	69.09	69.62	76.39	85.41	94.97	90.94	87.33	85.27
Fixed Assets
Gross Block	41.15	41.69	42.48	43.13	54.12	58.15	63.30	67.65	68.66	68.52
Accumulated Depreciation	16.32	18.60	20.42	22.22	23.88	25.42	26.95	29.15	31.36	33.11
Net Fixed Assetsⓘ	24.83	23.08	22.07	20.90	30.24	32.73	36.36	38.51	37.30	35.41
CWIP ⓘ	0	0	0	0	0	4.30	1.91	0	0	0
Investmentsⓘ	0	0	0.54	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Inventories	12.61	7.59	15.60	17.28	14.90	15.50	22.21	23.32	23.80	27.64
Trade Receivables	29.75	26.77	24.73	24.09	27.14	27.66	27.28	23.61	20.30	17.88
Cash Equivalents	0.25	0.29	3.10	2.53	0.52	0.59	2.62	2.26	2.55	0.56
Others Assetsⓘ	2.02	1.96	3.05	4.81	3.59	4.63	4.59	3.23	3.36	3.76
Total Assets ⓘ	69.46	59.70	69.09	69.62	76.39	85.41	94.97	90.94	87.33	85.27

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	10.57	13.22	6.11	2.56	4.63	9.31	6.50	15.09	5.27	9.01
PBT ⓘ	2.01	2.31	2.46	3.25	3.69	3.16	1.55	2.54	2.64	2.76
Adjustment ⓘ	7.98	7.30	5.32	5.82	6.09	6.61	6.16	6.49	6.66	6.28
Changes in Working Capital ⓘ	1.04	5.08	-0.82	-5.67	-3.82	0.59	-0.71	6.41	-3.28	0.69
Tax Paid ⓘ	-0.46	-1.47	-0.85	-0.85	-1.33	-1.06	-0.50	-0.35	-0.75	-0.72
Cash Flow From Investing Activity ⓘ	-1.08	-0.20	-1.09	-1.73	-7.72	-5.73	-2.30	-1.33	-0.61	0.13
Capex	-1.46	-0.54	-1.46	-0.74	-10.14	-6.17	-2.38	-1.80	-1.01	-0.08
Net Investments	0	0	-0.01	0	0	0	0	0	0	0
Others ⓘ	0.38	0.34	0.38	-1	2.42	0.43	0.08	0.47	0.40	0.20
Cash Flow From Financing Activityⓘ	-10.27	-13.02	-3.05	-2.76	3.13	-3.43	-2.16	-13.88	-4.38	-11.36
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-2.16	-4.91	-0.90	0.10	7.48	1.47	2.79	-0.70	-5.30	-5.67
Interest Paid ⓘ	-5.18	-4.80	-3.85	-3.99	-4.59	-4.90	-4.48	-4.22	-4.60	-4.54
Dividend Paid ⓘ	-0.77	-0.80	-0.88	-0.88	-0.88	-0.66	0	0	-0.44	-0.44
Others ⓘ	-2.14	-2.52	2.58	2.01	1.13	0.66	-0.46	-8.96	5.96	-0.70
Net Cash Flow ⓘ	-0.78	0	1.97	-1.94	0.04	0.14	2.04	-0.12	0.28	-2.22

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	7.32	8.31	8.31	10.4	11.89	9.93	4.32	6.85	6.71	7.03
ROCE (%)	12.01	13.03	11.97	12.88	13.27	12.04	8.37	9.33	10.33	10.58
Asset Turnover Ratio	1.36	1.34	1.27	1.44	1.41	0.99	0.82	1.11	1.14	1.21
PAT to CFO Conversion(x)	8.01	8.64	3.77	1.17	1.75	3.93	5.96	8.25	2.77	4.29
Working Capital Days
Receivable Days	113	119	115	89	91	125	136	90	79	67
Inventory Days	48	43	52	60	57	69	93	81	84	90
Payable Days	51	51	65	54	43	63	79	65	60	51

Tirupati Foam Ltd Stock News

Tirupati Foam Ltd FAQs

What is the share price of Tirupati Foam?

Company share prices are keep on changing according to the market conditions. The closing price of Tirupati Foam on 19-Dec-2024 16:59 is ₹130.9.

What is the market cap of Tirupati Foam?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Dec-2024 16:59 the market cap of Tirupati Foam stood at ₹57.71.

What is the P/E ratio of Tirupati Foam?

The latest P/E ratio of Tirupati Foam as of 19-Dec-2024 16:59 is 28.07.

What is the P/B ratio of Tirupati Foam?

The latest P/B ratio of Tirupati Foam as of 19-Dec-2024 16:59 is 1.85.

What is the 52-week high and low of Tirupati Foam?

The 52-week high of Tirupati Foam is ₹144.9 and the 52-week low is ₹70.02.

What is the TTM revenue of Tirupati Foam?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tirupati Foam is ₹104.3 ( Cr.) .

About Tirupati Foam Ltd

Tirupati Foam Limited had made a humble but formidable beginning in 1986 when four 1st generation entrepreneurs, Babulal N. Shah, Roshan P. Sanghvi, Satish A. Mehta and Deepak T. Mehta joined hands together in the state of Gujarat.

The company started manufacturing a wide range of industrial foam. To cater to the ever increasing demand of the markets of all India, the company forayed into the arena of branded foam products & evolved an enviable range of consumer comfort products under the name of 'Sweet Dream'. Due to its stringent quality control & undiluted efforts of the Management, 'Sweet Dream' soon became a household name in whole India.

The expansion of the company's dealer network, popular market demand of its product range & a steep rise in the production capacity saw a step wise success story of Tirupati Foam. Initially the company started in the name of â€˜Tirupati Foam Private'. Now the firm has entered a never ending phase of success and it developed into â€˜Tirupati Foamâ€™. This was a major leap into the future from where the company has never looked back.

Their ability to develop foam with special properties, produce precisely controlled cell sizes combined with their overall technical applications expertise and well developed channels of distribution, makes Tirupati Foam, an undisputed, leading producer and marketer of specially flexible poly urethane foam.

The companyâ€™s Polyurethane foam is a unique, environmental friendly, versatile material. All their products are produced based on strict, well documented specifications that ensure consistent performance for years together. All their products are available countrywide.

In September 2003, the company launched an exclusive & innovative range of covered Flexi-Puf Mattresses under Brand Name 'Hindustani' which has received a massive warm response from all over the country.

Product range of the company includes: