T.T. Ltd - Stock Valuation and Financial Performance

BSE: 514142 | NSE: TTL | Textile | Small Cap

T.T. Share Price

165.10 1.40 0.86%
as on 21-Nov'24 14:43

DeciZen - make an informed investing decision on T.T.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

T.T. stock performance -

mw4me loader
P/E Ratio (SA):
31.30
Market Cap:
351.9 Cr.
52-wk low:
89.9
52-wk high:
174

Is T.T. Ltd an attractive stock to invest in?

1. Is T.T. Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that T.T. Ltd is a average quality company.

2. Is T.T. Ltd undervalued or overvalued?

The key valuation ratios of T.T. Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is T.T. Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of T.T. Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of T.T.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
T.T. Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.6%10.3%8.6%6.5%8.5%7.8%1.2%14.1%4%9.1%-
Value Creation
Index
-0.1-0.3-0.4-0.5-0.4-0.5-0.90.0-0.7-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 679700678511524423394396203211199
Sales YoY Gr.-3%-3.1%-24.6%2.6%-19.3%-6.9%0.4%-48.7%3.9%-
Adj EPS 1.90.5-1.7-8.9-0.2-0.656.8-6.22.25.2
YoY Gr.--73.8%-432%NANANANA37%-191.1%NA-
BVPS (₹) 27.728.142.235.935.521.418.724.118.220.423.8
Adj Net
Profit
4.11.1-3.6-19.2-0.5-1.210.714.7-13.44.711
Cash Flow from Ops. 46.647.816.451.820.83940.140.923.625.1-
Debt/CF from Ops. 6.96.419.25.213.376.34.26.35.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.2%-16.6%-18.8%3.9%
Adj EPS 1.5%NA-24.1%NA
BVPS-3.4%-10.5%3%11.9%
Share Price 13.9% 31.2% 25% 67.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
41-3.7-22.8-0.6-1.61519.8-18.26.723.7
Op. Profit
Mgn %
9.375.45.878.310.19.94.78.83.7
Net Profit
Mgn %
0.60.2-0.5-3.8-0.1-0.32.73.7-6.62.25.7
Debt to
Equity
5.45.13.53.53.65.96.33.33.82.90.7
Working Cap
Days
908894123115144199196278249129
Cash Conv.
Cycle
565458746992959618517155

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 23.70%

Debt to equity has declined versus last 3 years average to 2.94

Sales growth has been subdued in last 3 years -18.78%

Net Profit has been subdued in last 3 years -24.07%

Sales growth is not so good in last 4 quarters at -5.34%

Latest Financials - T.T. Ltd.

Standalone Consolidated
TTM EPS (₹) 5.2 -
TTM Sales (₹ Cr.) 199 -
BVPS (₹.) 23.8 -
Reserves (₹ Cr.) 30 -
P/BV 6.88 -
PE 31.30 -
From the Market
52 Week Low / High (₹) 89.90 / 173.95
All Time Low / High (₹) 2.07 / 173.95
Market Cap (₹ Cr.) 352
Equity (₹ Cr.) 21.5
Face Value (₹) 10
Industry PE 26.9

Management X-Ray of T.T.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of T.T.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales679700678511524423394396203211
Operating Expenses 616651642481488388354356193193
Manufacturing Costs76846049535044382522
Material Costs481505521378384287264271136139
Employee Cost 27292826232720161314
Other Costs 33333328272527311917
Operating Profit 63493630373539391018
Operating Profit Margin (%) 9.2%7.0%5.4%5.8%7.0%8.3%10.0%9.9%4.7%8.8%
Other Income 04127421121
Interest 42353330303328221716
Depreciation 15151512111111333
Exceptional Items 000000-26000
Profit Before Tax 631-60-7-2515-90
Tax 21-290-6-1704-4
Profit After Tax 422-150-1-815-135
PAT Margin (%) 0.6%0.3%0.3%-2.9%0.0%-0.3%-1.9%3.7%-6.2%2.2%
Adjusted EPS (₹)1.91.01.0-6.90.1-0.6-3.56.8-5.92.2
Dividend Payout Ratio (%)53%50%0%0%0%0%0%15%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1041059177767468806772
Share Capital 21212121212121212121
Reserves 83836956555347584650
Minority Interest0000000000
Debt282282291245260257234162140120
Long Term Debt154151163131138129127886447
Short Term Debt128131128115122128107747774
Trade Payables81791051316757
Others Liabilities 49395159565039232332
Total Liabilities 444442442392397394358272235231

Fixed Assets

Gross Block38338839030331732112712612760
Accumulated Depreciation11011913078879833353820
Net Fixed Assets27326926022523022394918940
CWIP 0300000002
Investments 0000000000
Inventories64636963768776777375
Trade Receivables51555739373246353329
Cash Equivalents 1132223200
Others Assets545153625351139674084
Total Assets 444442442392397394358272235231

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 47481652213940412425
PBT 631-60-7-2515-90
Adjustment 55463537384267241919
Changes in Working Capital -13-0-1919-176-22176
Tax Paid -1-1010-200-40
Cash Flow From Investing Activity -3-12924-6-311651411
Capex 0-12523-9-4126515-2
Net Investments 0000000000
Others -40403100014
Cash Flow From Financing Activity -43-36-25-76-15-36-51-107-39-37
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5-412-337-9-1-39-24-17
Interest Paid -40-33-33-30-30-33-28-22-17-16
Dividend Paid -2-200000-200
Others -63-4-1376-21-442-3
Net Cash Flow 0000001-1-10
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.863.592.85-17.540.21-2.06-17.6131.61-27.8711.16
ROCE (%)12.5610.38.66.498.547.751.1814.134.019.12
Asset Turnover Ratio1.511.581.531.231.331.071.051.260.80.91
PAT to CFO Conversion(x)11.75248N/AN/AN/AN/A2.73N/A5
Working Capital Days
Receivable Days27273034262936376054
Inventory Days3333364748707571136128
Payable Days799971120161615

T.T. Ltd Stock News

T.T. Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of T.T. on 21-Nov-2024 14:43 is ₹165.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 14:43 the market cap of T.T. stood at ₹351.9.
The latest P/E ratio of T.T. as of 21-Nov-2024 14:43 is 31.30.
The latest P/B ratio of T.T. as of 21-Nov-2024 14:43 is 6.88.
The 52-week high of T.T. is ₹173.9 and the 52-week low is ₹89.90.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of T.T. is ₹198.9 ( Cr.) .

About T.T. Ltd

TT Ltd. was incorporated as Tirupati Texknit Limited on September 29, 1978 under the Indian Companies Act, 1956, The name of the company was changed to T T Limited with effect from January 15,1998. The company came out with a public issue in 2006.

T T Limited is engaged in the manufacturing of combed cotton yarn, carded cotton yarn and knitted fabric cloth at its units at Gajroula (U.P) and Avinashi (Tamil Nadu). TT is a progressive organization with sound investments in good quality systems and innovative marketing.

TT limited started with facilities to manufacture knitted fabric in 1978 at Ghaziabad. It had a network of franchise manufacturing units for the manufacture of undergarments, which were marketed under the brand name TT. In February 1990 the company came out with a public issue of Rs 330 lakh to acquire certain balancing equipments and also to expand network of franchise manufacturing units of hosiery goods/ knitwears. In the year 1993 the company set up a 100% EOU spinning mill at Gajroula with an installed capacity of 12500 spindles. To part finance the project cost of Rs 2511 Lakhs it came out with a rights Issue of Rs 901 lakh in February 1993.

In April 1994, the company set up another 100% export oriented spinning unit for manufacturing of Carded yarn with 12,500 spindles at Avanashi, Coimbatore at a cost of Rs 1835 lakh. In 2000 the company undertook modernization of Gajroula unit. The Ghaziabad unit was also later relocated to Gajroula in the Year 2004.The company had been granted ISO 9001: 2000 Certification by KPMG for its Gajroula Spinning Unit which was valid upto August 26, 2006. The same has been further renewed for a period of three months by Intertek Quality Registrar vides their Letter dated August 25, 2006. The company converted its 100% Export Oriented Spinning Unit at Avinashi, Coimbatore to a DTA Unit. Today T T Limited has its presence in fibre, yarn, knitted fabrics and undergarments. It has presence in both domestic and international market and is exporting yarn and cotton to various countries. It is selling its products all over India through a network of dealer spread across the country.

The company presently has three manufacturing units

  • The Gajroula Unit sprawled over 14 acres of land located in verdant green environs about 110 km from the national capital Delhi, very thoughtfully planned, the mill area is spacious and permits the straight line flow of materials.
  • The Tirupur Unit is situated about 66 km north of Coimbatore in south India. The weather is more equitable throughout the year. A dedicated work force of almost 250 workers in the unit and the best technology at its disposal create a conducive atmosphere for excellent house keeping. No doubt that the yarn Quality matches up to the world standards.
  • The Gondal Unit are located in 17 acres of land in the heart of the best cotton growing areas in India. It is 25 km from the city of Rajkot in Gujarat. Machinery is state of the art and all facilities are less then 6 years old.

Product range of the company includes:

Man

  • Vests / Singlet
  • Brief / Drawers
  • T-Shirts
  • Bermuda
  • Socks
  • Handkerchief
  • Others
  • Interlock white
  • Spice Rib White (RN)

Woman

  • Bra
  • Panty
  • Thermal Innerwear
  • Others

Knitted

  • Vests
  • Drawers / Briefs
  • Baba Suits
  • Panties / Bloomers
  • Others

Achievements/ recognition:

  • Trading House Certificate
  • ISO - 9001 Certified
  • OEKO – Certified
  • ISO 9002
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.