What is Uniroyal Industries share price return in the past 10 years?

Uniroyal Industries Ltd share price has appreciated 14.1% annually (CAGR) over the past ten years.

Uniroyal Industries Ltd - Stock Valuation and Financial Performance

Name: Uniroyal Industries
Brand: Uniroyal Industries

BSE: 521226 | NSE: | Textile | Small Cap

Place order

Uniroyal Industries Share Price

₹25.80 -0.47 -1.79%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Uniroyal Industries

Based on:

Data

M-Cap below 100cr DeciZen not available

Uniroyal Industries stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

10.60

Market Cap:

21.3 Cr.

52-wk low:

52-wk high:

36.8

Is Uniroyal Industries Ltd an attractive stock to invest in?

1. Is Uniroyal Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Uniroyal Industries Ltd is a average quality company.

2. Is Uniroyal Industries Ltd undervalued or overvalued?

The key valuation ratios of Uniroyal Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Uniroyal Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Uniroyal Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Uniroyal Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	11.3%	8.1%	7.3%	6.9%	10%	6.9%	-1.1%	9.4%	-3.6%	5.3%	-
Value Creation Index ⓘ	-0.2	-0.4	-0.5	-0.5	-0.3	-0.5	-1.1	-0.3	-1.3	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	24	22.4	25.8	29.1	30.9	29.6	14.3	21.3	16	16.2	18
Sales YoY Gr.	-	-6.8%	15.4%	12.5%	6.2%	-4.3%	-51.6%	48.6%	-24.6%	1.1%	-
Adj EPS ⓘ	1.2	0.9	0.3	0.7	1.6	0.9	-1.7	1.6	-1.7	-0.3	2.4
YoY Gr.	-	-28.5%	-65.9%	130%	130.4%	-43.4%	-293.3%	NA	-207.4%	NA	-
BVPS (₹) ⓘ	17.2	18.1	17.9	18.7	20.1	21	19.4	21.1	19.4	20.3	20.5
Adj Net Profit ⓘ	1	0.7	0.3	0.6	1.3	0.7	-1.4	1.3	-1.4	-0.2	2
Cash Flow from Ops. ⓘ	2.7	5.1	5.1	3.3	7	3.3	5.7	3.7	0.1	2	-
Debt/CF from Ops. ⓘ	6.1	2.8	3.1	7.1	2.8	5.1	2.2	2.6	127	2.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-4.3%	-12.1%	4.2%	1.1%
Adj EPS ⓘ	-184.8%	-170.7%	NA	NA
BVPSⓘ	1.9%	0.2%	1.6%	5%
Share Price	14.1%	31%	30.3%	35.8%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	7.4	5	1.7	3.8	8.2	4.4	-8.6	8	-8.6	-1.4	11.9
Op. Profit Mgn % ⓘ	22.2	19.1	14.5	15.6	20.9	16.6	13.9	20.6	6.3	9.5	20
Net Profit Mgn % ⓘ	4.3	3.3	1	2	4.3	2.5	-10.1	6.3	-9	-1.4	11.1
Debt to Equity ⓘ	1.2	1	1.1	1.5	1.2	1	0.8	0.5	0.6	0.3	0
Working Cap Days ⓘ	138	144	136	137	127	128	230	140	182	162	78
Cash Conv. Cycle ⓘ	72	89	65	61	70	81	144	76	112	104	18

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 11.90%

Sales growth is good in last 4 quarters at 26.15%

Sales growth has been subdued in last 3 years 4.24%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Uniroyal Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.4	2.7
TTM Sales (₹ Cr.)	18.1	108
BVPS (₹.) ⓘ	20.5	23.7
Reserves (₹ Cr.) ⓘ	9	11
P/BV ⓘ	1.26	1.09
PE ⓘ	10.60	9.65

From the Market
52 Week Low / High (₹)	17.00 / 36.80
All Time Low / High (₹)	0.65 / 36.80
Market Cap (₹ Cr.)	21.3
Equity (₹ Cr.)	8.3
Face Value (₹)	10
Industry PE ⓘ	30.2

Management X-Ray of Uniroyal Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Uniroyal Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Uniroyal Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	24.02	22.39	25.84	29.07	30.87	29.55	14.31	21.27	16.04	16.21
Operating Expenses ⓘ	18.72	18.10	22.22	24.55	24.63	24.65	12.44	16.89	15.05	14.69
Manufacturing Costs	4.44	3.93	4.30	4.29	4.68	5.52	2.57	3.78	2.87	2.81
Material Costs	5.79	5.70	7.63	8.86	8.74	7.50	3.37	4.72	3.55	3.48
Employee Cost	3.72	4.01	4.87	5.72	5.81	6.41	3.42	4.20	4.16	4.11
Other Costs ⓘ	4.78	4.46	5.42	5.68	5.40	5.23	3.08	4.19	4.47	4.29
Operating Profit ⓘ	5.30	4.29	3.62	4.52	6.24	4.90	1.87	4.38	1	1.52
Operating Profit Margin (%)	22.1%	19.1%	14.0%	15.5%	20.2%	16.6%	13.1%	20.6%	6.2%	9.4%
Other Income ⓘ	0.03	0.08	0.64	0.24	0.14	0.07	0.05	0.21	0.05	1.51
Interest ⓘ	1.69	1.32	1.51	1.89	2.12	1.75	1.36	1	0.81	0.70
Depreciation ⓘ	2.05	1.93	2.08	2.36	2.65	2.57	2.27	1.98	1.97	1.83
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	1.59	1.11	0.68	0.50	1.61	0.65	-1.70	1.61	-1.74	0.51
Tax ⓘ	0.59	0.36	0.53	-0.07	0.44	-0.09	-0.18	0.15	-0.30	-0.27
Profit After Tax	1	0.75	0.15	0.57	1.17	0.74	-1.52	1.46	-1.44	0.78
PAT Margin (%)	4.2%	3.3%	0.6%	2.0%	3.8%	2.5%	-10.6%	6.8%	-9.0%	4.8%
Adjusted EPS (₹)	1.2	0.9	0.2	0.7	1.4	0.9	-1.8	1.8	-1.8	1.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	14.20	14.95	14.83	15.42	16.61	17.32	16.02	17.44	16.01	16.80
Share Capital ⓘ	8.27	8.27	8.27	8.27	8.27	8.27	8.27	8.27	8.27	8.27
Reserves ⓘ	5.94	6.69	6.56	7.15	8.34	9.05	7.75	9.17	7.74	8.53
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	16.64	14.40	15.62	20.17	16.36	14.90	9.75	6.46	7.32	4.43
Long Term Debt	13.81	12.91	13.33	15.87	13.28	11.45	8.49	3.84	2.66	1.79
Short Term Debt	2.82	1.49	2.29	4.31	3.07	3.45	1.26	2.61	4.65	2.64
Trade Payables	1.69	1.72	3.87	2.73	2.22	2.27	1.96	2.70	1.56	1.47
Others Liabilities ⓘ	3.27	3.34	4.63	7.58	7.38	5.86	6.33	6.40	4.56	3.34
Total Liabilities ⓘ	35.80	34.42	38.95	45.91	42.56	40.35	34.06	32.99	29.44	26.04
Fixed Assets
Gross Block	39.04	40.06	43.80	48.08	52.81	52.92	52.22	51.79	51.67	50.53
Accumulated Depreciation	18.96	20.45	22.13	24.17	26.30	28.81	30.76	32.26	34.03	34.47
Net Fixed Assetsⓘ	20.08	19.61	21.66	23.91	26.51	24.11	21.46	19.53	17.65	16.07
CWIP ⓘ	0	0	0.68	5.02	0	0	0	0	0	0
Investmentsⓘ	5.94	6.03	5.64	5.59	5.55	5.51	1.90	1.91	1.85	1.85
Inventories	1.62	1.87	2.16	1.88	1.61	1.35	1.32	1.70	2.41	1.87
Trade Receivables	6.62	5.20	6.28	6.93	7.48	7.81	5.19	6.14	3.85	4.27
Cash Equivalents	0.21	0.24	0.20	0.19	0.26	0.19	0.12	0.06	0.18	0.67
Others Assetsⓘ	1.33	1.47	2.34	2.39	1.15	1.38	4.07	3.64	3.50	1.30
Total Assets ⓘ	35.80	34.42	38.95	45.91	42.56	40.35	34.06	32.99	29.44	26.04

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	2.74	5.12	5.07	3.25	6.98	3.26	5.67	3.65	0.07	2.02
PBT ⓘ	1.59	1.11	0.69	0.50	1.61	0.65	-1.70	1.61	-1.74	0.51
Adjustment ⓘ	3.75	3.22	3.72	4.30	5.04	4.29	3.97	2.81	2.88	2.59
Changes in Working Capital ⓘ	-2.12	1.03	1.09	-1.37	0.67	-1.45	3.45	-0.8	-1	-1.08
Tax Paid ⓘ	-0.49	-0.25	-0.42	-0.18	-0.34	-0.22	-0.05	0.04	-0.06	0
Cash Flow From Investing Activity ⓘ	-3.82	-1.53	-4.83	-8.91	-0.98	-0.12	0.76	0.59	0.01	2.05
Capex	-1.11	-1.43	-4.83	-8.91	-0.97	-0.12	0.31	0.16	-0.05	-0.24
Net Investments	-2.69	-0.09	0	0	-0.01	0	0.45	0	0.05	0
Others ⓘ	-0.01	-0.01	0	0	0	0	0	0.42	0	2.29
Cash Flow From Financing Activityⓘ	1.07	-3.56	-0.29	5.66	-5.94	-3.21	-6.50	-4.29	0.05	-3.58
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	2.05	-0.90	0.42	5.52	-2.58	-1.84	-2.95	-4.65	-1.18	-0.88
Interest Paid ⓘ	-1.69	-1.32	-1.51	-1.89	-2.12	-1.75	-1.36	-1	-0.81	-0.70
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.71	-1.34	0.80	2.02	-1.23	0.38	-2.19	1.36	2.04	-2.01
Net Cash Flow ⓘ	-0.01	0.03	-0.04	0	0.07	-0.07	-0.07	-0.06	0.12	0.49

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	7.25	5.14	1.01	3.78	7.28	4.38	-9.13	8.7	-8.63	4.78
ROCE (%)	11.29	8.09	7.29	6.92	10.04	6.9	-1.11	9.43	-3.61	5.25
Asset Turnover Ratio	0.71	0.65	0.7	0.69	0.7	0.71	0.38	0.63	0.51	0.58
PAT to CFO Conversion(x)	2.74	6.83	33.8	5.7	5.97	4.41	N/A	2.5	N/A	2.59
Working Capital Days
Receivable Days	89	94	81	82	85	94	166	97	114	91
Inventory Days	26	28	28	25	21	18	34	26	47	48
Payable Days	146	109	134	136	103	109	230	180	219	159

Uniroyal Industries Ltd Stock News

Uniroyal Industries Ltd FAQs

What is the share price of Uniroyal Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Uniroyal Industries on 20-Dec-2024 16:59 is ₹25.80.

What is the market cap of Uniroyal Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Uniroyal Industries stood at ₹21.33.

What is the P/E ratio of Uniroyal Industries?

The latest P/E ratio of Uniroyal Industries as of 20-Dec-2024 16:59 is 10.60.

What is the P/B ratio of Uniroyal Industries?

The latest P/B ratio of Uniroyal Industries as of 20-Dec-2024 16:59 is 1.26.

What is the 52-week high and low of Uniroyal Industries?

The 52-week high of Uniroyal Industries is ₹36.80 and the 52-week low is ₹17.00.

What is the TTM revenue of Uniroyal Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Uniroyal Industries is ₹18.14 ( Cr.) .

About Uniroyal Industries Ltd

Uniroyal Industries Ltd. has achieved tremendous growth in only nine years of their establishment; they have already multiplied their original capacities by 150% and plan to keep enhancing their capacities further. Their customer list speaks for itself!

The company is engaged in manufacturing of woven labels, tapes, and narrow fabrics for the garment, leatherwear, soft toys, headwear, linen, sports, and furnishings industries

The company has a global vision and with this in mind, has negotiated with a multinational company for a strategic alliance for sales of international brands of labels within India.

The company is listed with Mumbai & New Delhi Stock Exchanges.

In exports, the companyâ€™s main thrust has been to the U.K. market through its agent so far, but recently it has explored the South African market and has got an extremely good response. The company has appointed agents in Botswana, Zimbabwe, Dubai and South Africa who would be taking care of the sales in these markets.

Product range of the company includes:

The products of the company find application in the garments industry, leatherwear i.e. shoes, bags, garments etc., soft toys, caps & gift articles, linen, sports industry, furnishings etc. Extremely versatile - They are capable of creating both new concepts and reproducing the customer's regular requirements to perfection.

Narrow Fabrics / Computerized Woven Labels in 'Taffeta', 'Damask' & 'Satin' weaves with capabilities of up to 8 colours in weft in 100% polyester.
Running Tapes, wall hangings, woven calendars, designing is done as per customer's requirements with innovative inputs by our designing department.
Rigid and elastic tapes in cotton, nylon and acrylic base.
Printed Labels and Swing Tickets.

Clientele:

The company is manufacturing labels for customers who are producing for famous foreign and Domestic brands as Reebok, Adidas, Lee Cooper, Reliance, Reance, Numero Uno, Dare Jeans, Kenneth Cole, Maison, Fox, Milestones, Arrow, Debenhams, Miss Selfridge, Hagger Clothing, Raymonds, Ringside Boxing Equipment, Red Tape, Guntermann, Natalia, William Sonama, Country Road, Trigger Jeans, Monte Carlo, Blackberrys, Yonex, Woodland etc.

Achievements/ recognition: