What is Vandana Knitwear share price return in the past 10 years?

Vandana Knitwear Ltd share price has declined -14.7% annually (CAGR) over the past ten years.

Vandana Knitwear Ltd - Stock Valuation and Financial Performance

Name: Vandana Knitwear
Brand: Vandana Knitwear

BSE: 532090 | NSE: | Textile | Small Cap

Place order

Vandana Knitwear Share Price

₹6.70 0.31 4.85%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Vandana Knitwear

Based on:

Data

M-Cap below 100cr DeciZen not available

Vandana Knitwear stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

657.61

Market Cap:

71.7 Cr.

52-wk low:

1.8

52-wk high:

Is Vandana Knitwear Ltd an attractive stock to invest in?

1. Is Vandana Knitwear Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vandana Knitwear Ltd is a below average quality company.

2. Is Vandana Knitwear Ltd undervalued or overvalued?

The key valuation ratios of Vandana Knitwear Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vandana Knitwear Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Vandana Knitwear Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Vandana Knitwear:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	1.6%	1.9%	0.7%	0.9%	0.3%	0.1%	0%	0.9%	1.3%	1.5%	-
Value Creation Index ⓘ	-0.9	-0.9	-1.0	-0.9	-1.0	-1.0	-1.0	-0.9	-0.9	-0.9	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	4.2	4.2	0.6	0.3	1.8	0.3	0	2.7	3.2	3.7	4
Sales YoY Gr.	-	0%	-85.1%	-51.6%	513.3%	-83.7%	-90%	8,966.7%	16.9%	16.7%	-
Adj EPS ⓘ	0	0	0	-0	-0	0	0	0	0	0	0
YoY Gr.	-	0%	-100%	NA	NA	NA	NA	NA	0%	0%	-
BVPS (₹) ⓘ	1	1	1	1	1	1	1	1.1	1.1	1.1	1.1
Adj Net Profit ⓘ	0.1	0.1	0	-0.2	-0.1	0	0	0.1	0.1	0.1	0
Cash Flow from Ops. ⓘ	0.1	0.8	-2.2	3.7	-3.3	0.9	-0.7	-6.8	1.8	-0.3	-
Debt/CF from Ops. ⓘ	1	0	0	0	0	0	0	-0.5	0.9	-2.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-1.3%	15.1%	398.2%	16.7%
Adj EPS ⓘ	0%	NA	NA	0%
BVPSⓘ	0.5%	0.6%	1%	0.9%
Share Price	-14.7%	90.1%	65.1%	214.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	1.1	1.3	0.4	-1.5	-1.1	0.1	0	0.8	1.2	0.9	0.9
Op. Profit Mgn % ⓘ	4.8	5.4	12.7	-64.3	-9.2	-54.4	-362.1	-12.4	-16.1	-13.2	-3
Net Profit Mgn % ⓘ	2.8	3.5	6.7	-55.6	-6.8	1.9	7.3	3.1	4.1	2.7	2.7
Debt to Equity ⓘ	0	0	0	0	0	0	0	0.3	0.1	0.1	0
Working Cap Days ⓘ	952	1,274	9,112	17,453	2,343	10,864	1,16,541	1,609	1,579	1,224	496
Cash Conv. Cycle ⓘ	-37	-102	-3,192	-1,362	-164	824	3,226	11	19	34	488

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 398.22%

Return on Equity has declined versus last 3 years average to 0.90%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 8.81%

Latest Financials - Vandana Knitwear Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	4	-
BVPS (₹.) ⓘ	1.1	-
Reserves (₹ Cr.) ⓘ	1	-
P/BV ⓘ	6.24	-
PE ⓘ	657.61	-

From the Market
52 Week Low / High (₹)	1.78 / 8.00
All Time Low / High (₹)	0.18 / 35.50
Market Cap (₹ Cr.)	71.7
Equity (₹ Cr.)	10.7
Face Value (₹)	1
Industry PE ⓘ	26.8

Management X-Ray of Vandana Knitwear:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vandana Knitwear

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vandana Knitwear

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	4.16	4.16	0.62	0.30	1.84	0.30	0.03	2.72	3.18	3.71
Operating Expenses ⓘ	3.96	3.94	0.55	0.50	2.01	0.47	0.13	3.05	3.70	4.21
Manufacturing Costs	0.01	0.01	0.01	0.01	0.01	0.01	0	0	0	0
Material Costs	3.42	3.43	0	0	1.36	0.07	0	2.68	3.15	3.59
Employee Cost	0.21	0.19	0.24	0.23	0.21	0.19	0.04	0.13	0.18	0.33
Other Costs ⓘ	0.32	0.32	0.30	0.26	0.43	0.20	0.08	0.24	0.37	0.29
Operating Profit ⓘ	0.20	0.22	0.08	-0.20	-0.17	-0.17	-0.10	-0.34	-0.51	-0.49
Operating Profit Margin (%)	4.8%	5.4%	12.7%	-64.3%	-9.2%	-54.4%	-362.0%	-12.4%	-16.1%	-13.2%
Other Income ⓘ	0	0	0	0.30	0.20	0.18	0.11	0.46	0.70	0.68
Interest ⓘ	0	0	0	0	0	0	0	0	0	0.05
Depreciation ⓘ	0.03	0.02	0	0	0	0.01	0.01	0.01	0.01	0.01
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.17	0.20	0.07	0.09	0.03	0.01	0	0.11	0.18	0.14
Tax ⓘ	0.05	0.06	0.03	0.05	0.01	0	0	0.03	0.05	0.04
Profit After Tax	0.12	0.14	0.04	0.04	0.01	0.01	0	0.08	0.13	0.10
PAT Margin (%)	2.8%	3.4%	6.7%	12.4%	0.8%	1.9%	7.3%	3.1%	4.1%	2.7%
Adjusted EPS (₹)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	10.88	11.02	11.06	11.10	11.12	11.12	11.10	11.19	11.32	11.42
Share Capital ⓘ	10.70	10.70	10.70	10.70	10.70	10.70	10.70	10.70	10.70	10.70
Reserves ⓘ	0.18	0.32	0.37	0.40	0.42	0.42	0.41	0.49	0.62	0.72
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.11	0	0	0	0	0	0	3.58	1.63	0.78
Long Term Debt	0.11	0	0	0	0	0	0	3.58	1.63	0.78
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	4.24	7.67	4.02	3.63	0	0	0	0.11	0.22	0.15
Others Liabilities ⓘ	0.44	0.22	0.21	0.30	0.19	0.11	0	0.13	0.12	0.07
Total Liabilities ⓘ	15.66	18.90	15.29	15.03	11.30	11.23	11.11	15.01	13.29	12.43
Fixed Assets
Gross Block	0.12	0.08	0.08	0.08	0.08	0.14	0.14	0.05	0.05	0.05
Accumulated Depreciation	0.07	0.05	0.05	0.05	0.06	0.06	0.07	0	0	0
Net Fixed Assetsⓘ	0.05	0.03	0.03	0.02	0.02	0.07	0.06	0.05	0.05	0.05
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	2.64	2.08	0.17	0.75	1.54	2.50	1.91	0	0	0
Inventories	0	0	0	0	0.19	0.11	0.11	0.01	0.31	0.14
Trade Receivables	3.89	7.03	5.10	1.02	0.81	0.26	0	0.14	0.15	0.45
Cash Equivalents	0.04	0.64	0.08	0.15	0.20	0.11	0.12	0.02	0.61	0.08
Others Assetsⓘ	9.04	9.12	9.92	13.10	8.55	8.18	8.89	14.78	12.17	11.70
Total Assets ⓘ	15.66	18.90	15.29	15.03	11.30	11.23	11.11	15.01	13.29	12.43

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	0.10	0.83	-2.16	3.66	-3.30	0.85	-0.74	-6.84	1.84	-0.30
PBT ⓘ	0.17	0.20	0.07	0.09	0.03	0.01	0	0.11	0.18	0.14
Adjustment ⓘ	-0.64	0.69	-0.62	-0.30	-0.48	-0.18	-0.10	-0.45	-0.69	-0.63
Changes in Working Capital ⓘ	0.63	-0.01	-1.56	3.92	-2.84	1.02	-0.64	-6.5	2.38	0.24
Tax Paid ⓘ	-0.06	-0.06	-0.05	-0.06	-0.01	0	0	0	-0.03	-0.05
Cash Flow From Investing Activity ⓘ	-1.10	0.55	0.97	0.55	2.99	-1.09	0.75	3.16	0.70	0.68
Capex	0	0.56	0	0.56	0	-0.06	0	0	0	-0.01
Net Investments	0	0	1.92	0	-2.60	-0.08	0.03	1.91	0	0
Others ⓘ	-1.10	-0.01	-0.95	-0.01	5.59	-0.96	0.72	1.25	0.70	0.68
Cash Flow From Financing Activityⓘ	0.78	-0.78	0.62	0.20	0.48	0.16	0	3.57	-1.94	-0.90
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.11	-0.11	0	0	0	0	0	3.58	-1.94	-0.86
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-0.05
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.67	-0.67	0.62	0.20	0.48	0.16	0	0	0	0
Net Cash Flow ⓘ	-0.22	0.60	-0.56	4.40	0.18	-0.08	0.01	-0.10	0.59	-0.53

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	1.06	1.31	0.38	0.34	0.13	0.05	0.02	0.76	1.16	0.89
ROCE (%)	1.57	1.87	0.69	0.87	0.26	0.11	0.04	0.89	1.27	1.47
Asset Turnover Ratio	0.3	0.24	0.04	0.02	0.14	0.03	0	0.21	0.23	0.29
PAT to CFO Conversion(x)	0.83	5.93	-54	91.5	-330	85	N/A	-85.5	14.15	-3
Working Capital Days
Receivable Days	208	478	3,546	3,664	181	644	0	19	17	29
Inventory Days	0	0	0	0	37	180	1,514	8	19	22
Payable Days	269	634	0	0	0	0	0	15	19	19

Vandana Knitwear Ltd Stock News

Vandana Knitwear Ltd FAQs

What is the share price of Vandana Knitwear?

Company share prices are keep on changing according to the market conditions. The closing price of Vandana Knitwear on 21-Nov-2024 16:59 is ₹6.70.

What is the market cap of Vandana Knitwear?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Vandana Knitwear stood at ₹71.68.

What is the P/E ratio of Vandana Knitwear?

The latest P/E ratio of Vandana Knitwear as of 21-Nov-2024 16:59 is 657.6.

What is the P/B ratio of Vandana Knitwear?

The latest P/B ratio of Vandana Knitwear as of 21-Nov-2024 16:59 is 6.24.

What is the 52-week high and low of Vandana Knitwear?

The 52-week high of Vandana Knitwear is ₹8.00 and the 52-week low is ₹1.78.

What is the TTM revenue of Vandana Knitwear?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vandana Knitwear is ₹4.01 ( Cr.) .

About Vandana Knitwear Ltd

Trendy Knitwear Limited is a registered Indian company with Head Office at Hyderabad & Corporate Office at Mumbai. The Company is engaged in manufacturing , importing , exporting of hosiery goods including Socks , Shirts , Sweaters and so on and of all or anything which is used in hosiery goods,readymade garments , hosiery and textile fabrics of all kinds. The Company is also into Commission and Investment activities.

Products of the company