Vardhman Polytex Ltd - Stock Valuation and Financial Performance

BSE: 514175 | NSE: VARDMNPOLY | Textile | Small Cap

Vardhman Polytex Share Price

13.44 -0.22 -1.61%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Vardhman Polytex

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Vardhman Polytex stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
585.9 Cr.
52-wk low:
4.8
52-wk high:
14.3

Is Vardhman Polytex Ltd an attractive stock to invest in?

1. Is Vardhman Polytex Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vardhman Polytex Ltd is a average quality company.

2. Is Vardhman Polytex Ltd undervalued or overvalued?

The key valuation ratios of Vardhman Polytex Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Vardhman Polytex Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vardhman Polytex Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Vardhman Polytex:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vardhman Polytex Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 3.1%15.3%12%-112.1%-15.4%127.1%1.3%28.6%43.8%0%-
Value Creation
Index
-0.80.1-0.1NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 942878859621811561508929616371263
Sales YoY Gr.--6.8%-2.2%-27.7%30.5%-30.8%-9.3%82.7%-33.7%-39.8%-
Adj EPS -0.30.2-0-16.8-2.9-0.8-2.3-0.6-2.6-1.3-0.1
YoY Gr.-NA-108.7%NANANANANANANA-
BVPS (₹) 5.14.34.3-12.5-15.5-11.5-13.8-14.4-14.3-11.9-6.8
Adj Net
Profit
-7.45.8-0.6-424-74-19.9-56.8-15.5-66.2-38.6-4
Cash Flow from Ops. 76.210875.749.463.513.52461.540.3-13.8-
Debt/CF from Ops. 5.93.85.29.1736.521.88.611.1-5.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -9.9%-14.5%-10%-39.8%
Adj EPS NANANANA
BVPS-209.9%NANANA
Share Price 12.4% 121.9% 90.6% 173.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-5.74.9-0.640520.95.817.84.418.210.71
Op. Profit
Mgn %
6.777.7-6.60.2-0.22.86.3-5.8-12.7-11.9
Net Profit
Mgn %
-0.80.7-0.1-68.2-9.1-3.5-11.2-1.7-10.8-10.4-1.5
Debt to
Equity
3.53.83.7-1.4-1.1-1.7-1.5-1.5-1.2-0.2-
Working Cap
Days
10711410110039425035558246
Cash Conv.
Cycle
404134353-16-32-20-49-127-121

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.00%

Sales growth has been subdued in last 3 years -9.99%

Sales growth is not so good in last 4 quarters at -44.54%

Latest Financials - Vardhman Polytex Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -0.4
TTM Sales (₹ Cr.) 263 929
BVPS (₹.) -6.8 0
Reserves (₹ Cr.) -341 -320
P/BV -1.97 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 4.78 / 14.33
All Time Low / High (₹) 0.15 / 13.78
Market Cap (₹ Cr.) 586
Equity (₹ Cr.) 43.6
Face Value (₹) 1
Industry PE 30.2

Management X-Ray of Vardhman Polytex:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *81.5281.5281.5281.5281.5281.5281.5281.5281.5281.52
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Vardhman Polytex

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales942878859621811561508929616371
Operating Expenses 880816793662810562494870652418
Manufacturing Costs1411581078510872661066245
Material Costs645566601487618430372686530325
Employee Cost 55555548574539574538
Other Costs 3938304226151821149
Operating Profit 636266-411-21459-36-47
Operating Profit Margin (%) 6.7%7.0%7.7%-6.6%0.1%-0.3%2.8%6.3%-5.9%-12.7%
Other Income 24501553434634
Interest 7674626860605964533
Depreciation 32282121181615141210
Exceptional Items -3600-299017400970
Profit Before Tax -589-1-424-74102-57-161-27
Tax -29000000000
Profit After Tax -299-1-424-74102-57-161-27
PAT Margin (%) -3.1%1.0%-0.1%-68.2%-9.2%18.2%-11.2%-1.7%0.2%-7.2%
Adjusted EPS (₹)-1.10.40.0-16.8-2.94.0-2.2-0.60.1-0.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 129107107-317-392-291-348-364-362-369
Share Capital 22222222222222222227
Reserves 1068585-339-414-313-370-386-385-396
Minority Interest0000000000
Debt39235535137844548952252844747
Long Term Debt2281941641327210045
Short Term Debt1641621862454394875215284472
Trade Payables69646941446275101143186
Others Liabilities 736548244176261113361
Total Liabilities 662592575345274262255276241225

Fixed Assets

Gross Block584592611613608593592582577385
Accumulated Depreciation326353372389402402414416423256
Net Fixed Assets258239238224206191178165154129
CWIP 4753000000
Investments 9292920000000
Inventories138737743212119441617
Trade Receivables537477289681100
Cash Equivalents 9672000001
Others Assets1081017946384550567079
Total Assets 662592575345274262255276241225

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 7610876496313246140-14
PBT -589-1-424-74102-57-161-27
Adjustment 124566739081-1007385-32-20
Changes in Working Capital 1143108458127-87033
Tax Paid 000-1-100000
Cash Flow From Investing Activity 1-7-20-5-10-1-1-126
Capex -11-9-24-6-10-2-1-126
Net Investments 10000000000
Others 3241000001
Cash Flow From Financing Activity -79-104-55-50-64-14-23-61-39-12
Net Proceeds from Shares 4000000000
Net Proceeds from Borrowing -51-38-26-32-195-10-1-5-1
Interest Paid -72-64-55-76-62-58-56-66028
Dividend Paid 0000000000
Others 40-3255919345347-35-39
Net Cash Flow -2-41-5-100001
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-23.287.64-0.62N/AN/AN/AN/AN/AN/AN/A
ROCE (%)3.115.2912N/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.391.41.471.352.622.091.973.52.391.59
PAT to CFO Conversion(x)N/A12N/AN/AN/A0.13N/AN/A40N/A
Working Capital Days
Receivable Days23263231855430
Inventory Days45443235141314121816
Payable Days384340412545674784185

Vardhman Polytex Ltd Stock News

Vardhman Polytex Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Vardhman Polytex on 20-Dec-2024 16:59 is ₹13.44.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Vardhman Polytex stood at ₹585.9.
The latest P/E ratio of Vardhman Polytex as of 20-Dec-2024 16:59 is 0.00.
The latest P/B ratio of Vardhman Polytex as of 20-Dec-2024 16:59 is -1.97.
The 52-week high of Vardhman Polytex is ₹14.33 and the 52-week low is ₹4.78.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vardhman Polytex is ₹262.9 ( Cr.) .

About Vardhman Polytex Ltd

Vardhman Polytex, was promoted as a Joint Sector Company by Mohta Industries (MILs) and Punjab State Industrial Development Corporation, (PSIDCs), and was incorporated in the name of Punjab Mohta Polytex . The company got its present name in 1989. The registered and corporate office of the company is located at Chandigarh Road, Ludhiana.

Vardhman Polytex is one of leading textile players of the Punjab. The company usually exports 30% of its products to the other country.It  has its  production facilities for cotton yarn spinning in Bathinda (Punjab), Baddi (Himachal Pradesh) and a worsted spinning unit in Ludhiana (Punjab). With the addition of 25,000 spindles in Ludhiana, the company would have a total installed capacity close to 125,000 spindles. It has also set up an independent cotton purchase office in Bathinda for the selection and procurement of cotton.

The Main Area of business:-

Vardhman Polytex is engaged in the manufacture of yarn. It is also engaged in cotton spinning and line manufacturing, staple fiber yarn machine combing and re-combing of all types of fibers. It produces various categories of yarns like cotton, polyester cotton blended, synthetic, acrylic and dyed yarns.

Its subsidiaries:-

  • Oswal F.M. Hammerle (India)
  • F.M. Hammerle Verwaultungs Gmbh, Austria  
  • F.M. Hammerle Nfg Gmbh, Austria   
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.