Winsome Textile Industries Ltd - Stock Valuation and Financial Performance

BSE: 514470 | NSE: | Textile | Small Cap

Winsome Textile Share Price

90.19 -1.84 -2.00%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Winsome Textile

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Winsome Textile Industries stock performance -

mw4me loader
P/E Ratio (SA):
7.03
Market Cap:
178.8 Cr.
52-wk low:
60.6
52-wk high:
128

Is Winsome Textile Industries Ltd an attractive stock to invest in?

1. Is Winsome Textile Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Winsome Textile Industries Ltd is a good quality company.

2. Is Winsome Textile Industries Ltd undervalued or overvalued?

The key valuation ratios of Winsome Textile Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Winsome Textile Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Winsome Textile Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Winsome Textile:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Winsome Textile Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.8%16.6%16.6%10.7%13%9.7%7.2%22.6%13.7%12.5%-
Value Creation
Index
0.10.20.2-0.2-0.1-0.3-0.50.60.0-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 649658713698723662624956876823782
Sales YoY Gr.-1.4%8.4%-2.2%3.6%-8.4%-5.8%53.2%-8.3%-6%-
Adj EPS 6.210.511.12.46.1-1.5-0.523.112.29.312.8
YoY Gr.-69.2%5.5%-78.4%155.2%-123.8%NANA-47.3%-23.4%-
BVPS (₹) 69.679.786.489.195.694.393.9117129.3138.8146.7
Adj Net
Profit
12.320.8224.712.1-2.9-1.145.824.218.525
Cash Flow from Ops. 11197.299.310188.276.720.926.193.876-
Debt/CF from Ops. 3.43.63.63.23.23.31311.833.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.7%2.6%9.7%-6%
Adj EPS 4.7%8.9%NA-23.4%
BVPS8%7.8%13.9%7.4%
Share Price 7.1% 38% 19.2% 34.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.414.113.32.76.6-1.5-0.621.99.979
Op. Profit
Mgn %
15.215.815.711.211.89.89.214.410.610.712.7
Net Profit
Mgn %
1.93.23.10.71.7-0.4-0.24.82.82.33.3
Debt to
Equity
2.82.22.11.81.51.41.51.31.110.3
Working Cap
Days
196190192210200212229167186201112
Cash Conv.
Cycle
12013113614413414616312415116423

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 9.00%

Sales growth has been subdued in last 3 years 9.69%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.04

Sales growth is not so good in last 4 quarters at 2.82%

Latest Financials - Winsome Textile Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 12.8 9.1
TTM Sales (₹ Cr.) 782 502
BVPS (₹.) 146.7 0
Reserves (₹ Cr.) 271 105
P/BV 0.61 0.00
PE 7.03 9.87
From the Market
52 Week Low / High (₹) 60.55 / 128.00
All Time Low / High (₹) 4.83 / 128.00
Market Cap (₹ Cr.) 179
Equity (₹ Cr.) 19.8
Face Value (₹) 10
Industry PE 26.8

Management X-Ray of Winsome Textile:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Winsome Textile

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales649658713698723662624956876823
Operating Expenses 550555601620638597567819783736
Manufacturing Costs1041031071071079895122122130
Material Costs371366402417432402373556537479
Employee Cost 41485257585854677177
Other Costs 34374140403944735350
Operating Profit 99104112788565571379388
Operating Profit Margin (%) 15.2%15.7%15.7%11.2%11.7%9.8%9.1%14.3%10.6%10.7%
Other Income 2222222322
Interest 63635448484933433944
Depreciation 18202725242222212222
Exceptional Items 000000-5-600
Profit Before Tax 212332714-4-1703525
Tax 821022-2024106
Profit After Tax 132022512-3-1452519
PAT Margin (%) 2.0%3.1%3.1%0.7%1.7%-0.4%-0.2%4.8%2.8%2.3%
Adjusted EPS (₹)6.510.311.02.56.1-1.5-0.623.012.49.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 138158171177189187186232256275
Share Capital 20202020202020202020
Reserves 118138151157170167166212236255
Minority Interest0000000000
Debt349319327283257242225279241244
Long Term Debt19315212584584533153125115
Short Term Debt156167202199199197193126116129
Trade Payables151156171186180177165167144188
Others Liabilities 109115125137125114150116119131
Total Liabilities 746749795782752719727794760838

Fixed Assets

Gross Block476537401416419421422436450497
Accumulated Depreciation14015527527698119136157175
Net Fixed Assets336382374365343324303300293323
CWIP 583500021910
Investments 0000000000
Inventories194208220215202208216257287314
Trade Receivables727913112313111413015593118
Cash Equivalents 16151616181815272928
Others Assets72625063575660534946
Total Assets 746749795782752719727794760838

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1119799101887721269476
PBT 212332714-4-1703525
Adjustment 79808172727060705863
Changes in Working Capital 200-524613-38-10110-6
Tax Paid -10-6-8-2-4-20-13-9-6
Cash Flow From Investing Activity -14-9-22-8-1-2-5-18-25-42
Capex -16-13-21-11-2-3-3-18-22-52
Net Investments 0000000000
Others 24-1311-20-310
Cash Flow From Financing Activity -100-89-77-92-86-77-17-7-67-36
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -41-39-27-40-38-2521102-18-4
Interest Paid -62-62-54-48-48-49-33-43-39-44
Dividend Paid 0000000000
Others 3124-41-3-4-66-1012
Net Cash Flow -3-1002-2011-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.8513.8513.282.856.62-1.55-0.6521.7610.057.03
ROCE (%)15.816.6216.5610.7412.959.717.1922.6113.6812.5
Asset Turnover Ratio0.850.880.920.880.940.90.861.261.131.03
PAT to CFO Conversion(x)8.544.854.520.27.33N/AN/A0.583.764
Working Capital Days
Receivable Days37425466646871555247
Inventory Days10911110911410511312490113133
Payable Days38354254535250302125

Winsome Textile Industries Ltd Stock News

Winsome Textile Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Winsome Textile on 21-Nov-2024 16:59 is ₹90.19.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Winsome Textile stood at ₹178.8.
The latest P/E ratio of Winsome Textile as of 21-Nov-2024 16:59 is 7.03.
The latest P/B ratio of Winsome Textile as of 21-Nov-2024 16:59 is 0.61.
The 52-week high of Winsome Textile is ₹128.0 and the 52-week low is ₹60.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Winsome Textile is ₹782.1 ( Cr.) .

About Winsome Textile Industries Ltd

The Winsome Group put down its roots with a trading company in Calcutta in 1952.With an eye on increasing business opportunities being offered by the textile industry, Winsome established a spinning unit at Baddi in Himachal Pradesh in 1980. Since then its textile ventures are :

  • Winsome Textile Industries Ltd 50,000 Spindles ,9,500 kgs per day of fibre/yarn dyeing
  • Winsome Yarns Ltd ( 100% E.O.U.) 50,000 Spindles

All their spinning units are equipped with latest machinery from Reiter, Lakshmi, Schlafhorst and Murata. Special stress has been given to minimise contamination, both at pre-spinning and post-spinning stages by adding machines like Vision Shield in Blow Room and Schlafhorst-338 with LOEPFE - 9001 (SIRO CLEANER) Contamination Control Channel at winding stage.

The dye house is a fully imported plant with precision winder from SSM, dyeing vessels from Cubotex, hydro extractor from Galvanin & R/F dryer from Stalam.

Product range of the company includes:

The Company's principal activity is to manufacture yarn. It manufactures cotton yarn containing 85% or more cotton, containing less than 85% cotton, synthetic staple fibre yarn containing 85% or more of acrylic.

  • 100% Cotton   
  • 100% Acrylic 

Cotton Blends with : 

  • Viscose  
  • Polyester 
  • Modal   
  • Silk    
  • Wool   
  • Acrylic  
  • Flax/Linen

Achievements/ recognition:

  • Quality Management System - ISO 9002
  • Environment Management System  ISO 14001
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.