Ecom Express Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Courier Services | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ecom Express

DeciZen not available for IPO

10 Year X-Ray of Ecom Express:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%-44.3%-38.1%-917.2%0%-132.3%12%0%-27.8%-15.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 03454815671,0061,2351,6232,0902,5482,6071,006
Sales YoY Gr.-NA39.5%17.9%77.5%22.8%31.4%28.8%21.9%2.3%-
Adj EPS 0-34.9-26.1-190-7-15.414.9-13.8-105.5-51.50
YoY Gr.-NANANANANANA-193%NANA-
BVPS (₹) 070.244.1-468-514.3217.9288.6273.3134.860.50
Adj Net
Profit
0-96.8-72.3-527-19.5-42.749.7-46.3-353-172NAN
Cash Flow from Ops. 0-109-73.4-53.560.7-36225-39.3-21.5307-
Debt/CF from Ops. 00-0.1-23.622.200.1-8.6-37.52.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA21%17.1%2.3%
Adj EPS NANA-251.3%NA
BVPSNANA-40.6%-55.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0-46.3-41.8911.410.56.3-4.9-50.6-46.70
Op. Profit
Mgn %
0-29.6-13.2-91.34.56.69.64.70.13.9NAN
Net Profit
Mgn %
0-28.1-15-93.1-1.9-3.53.1-2.2-13.9-6.6NAN
Debt to
Equity
000.1-1-0.9000.41.84.1-
Working Cap
Days
0064656291848578720
Cash Conv.
Cycle
000-6-52-221240

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Ecom Express Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,006 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -1,429 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 135.3

Management X-Ray of Ecom Express:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ecom Express

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales344.55480.75566.551,005.861,235.451,622.842,090.322,548.152,607.30
Operating Expenses 446.37544.181,083.671,117.741,541.451,470.851,991.632,603.602,613.96
Manufacturing Costs170.13209.41243.27389.94441.99576.92785.441,438.031,464.14
Material Costs000000000
Employee Cost 163.81181.07197.02275.52376.31453.75515.72664603.30
Other Costs 112.43153.69643.38452.28723.16440.18690.47501.56546.53
Operating Profit -101.82-63.43-517.12-111.88-306151.9998.69-55.44-6.65
Operating Profit Margin (%) -29.6%-13.2%-91.3%-11.1%-24.8%9.4%4.7%-2.2%-0.3%
Other Income 14.6512.4512.2012.5918.4937.9234.0227.3845.59
Interest 4.134.909.6012.9322.3738.9661.2687.6085.98
Depreciation 5.4516.4212.1717.3867.5593.30132.52211.63221.61
Exceptional Items 0000000-112.600
Profit Before Tax -96.75-72.30-526.70-129.60-377.4457.65-61.07-439.91-268.66
Tax 0000-63.9210.13-14.7432.55-20.15
Profit After Tax -96.75-72.30-526.70-129.60-313.5247.52-46.33-472.45-248.51
PAT Margin (%) -28.1%-15.0%-93.0%-12.9%-25.4%2.9%-2.2%-18.5%-9.5%
Adjusted EPS (₹)-34.9-26.1-189.0-46.7-113.014.2-13.9-141.0-74.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 209.07136.77-1,298.45-1,427.25604.72965.16914.55451.22202.51
Share Capital 16.4116.412.102.102.102.532.542.552.55
Reserves 192.66120.36-1,300.55-1,429.35602.62962.63912.01448.68199.97
Minority Interest000000000
Debt08.361,262.861,347.49022.44338.25713.39749.11
Long Term Debt001,225.411,347.49013.47182.24558.39669.11
Short Term Debt08.3637.45008.98156.0115580
Trade Payables44.1548.1063.8982.5486.18146.52217.07192.40236.53
Others Liabilities 45.9043.58399.03507.74106.27376.62517.57911.56826.13
Total Liabilities 299.11236.80427.32510.53797.171,510.751,987.432,268.572,014.29

Fixed Assets

Gross Block35.4070.4465.42110.16269.96565.74952.311,742.911,651.16
Accumulated Depreciation8.6525.3012.1629.5296.89170.15292.81473.95623.40
Net Fixed Assets26.7545.1553.2680.64173.07395.59659.511,268.961,027.76
CWIP 00003.587.6921.9625.807.89
Investments 10000057.7079.0100
Inventories000000000
Trade Receivables52.5448.8069.17117.83128.21188.97360.81258.98273.31
Cash Equivalents 180.90104.55260.71201.02236686.40620.69484.90441.45
Others Assets28.9238.3044.19111.05256.31174.40245.45229.92263.88
Total Assets 299.11236.80427.32510.53797.171,510.751,987.432,268.572,014.29

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -109.34-73.36-53.5360.66-35.95224.82-39.26-21.45307.34
PBT -96.75-72.30-526.70-129.60-377.4457.65-61.07-439.91-268.66
Adjustment -7.6214.76463.66173.57470.80104.79147.24473.52410.71
Changes in Working Capital -1.38-9.5617.933.31-103.4755.37-116.67-33.68118.97
Tax Paid -3.59-6.260-16.62-25.847.01-8.76-21.3946.33
Cash Flow From Investing Activity -86.1355.37-144.4740.98-252.26-356.24-60.04-186.62-47.38
Capex -17-22.35-23.24-42.03-268.12-112.55-271.61-349.315.88
Net Investments 000000211.52177.42-79
Others -69.1377.73-121.2383.0115.86-243.690.04-14.7325.74
Cash Flow From Financing Activity 217.427.52219.39-40.15201.57263.68216.09253.67-273.07
Net Proceeds from Shares 2810193.750.24250312.080.530.050
Net Proceeds from Borrowing 000000062.69-133.48
Interest Paid -1.57-0.83-3.26-2.93-11.17-22.12-6.33-85.15-83.51
Dividend Paid 000000000
Others -62.018.3628.90-37.45-37.26-26.29221.89276.09-56.09
Net Cash Flow 21.94-10.4721.3961.49-86.64132.26116.7945.61-13.11
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-49.68-45.58N/AN/A06.05-4.93-69.19-76.03
ROCE (%)-44.3-38.06N/AN/A-132.3112.040.02-27.77-15.44
Asset Turnover Ratio1.151.791.712.151.891.411.21.21.22
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A4.73N/AN/AN/A
Working Capital Days
Receivable Days563838343636484437
Inventory Days000000000
Payable Days000000000

Ecom Express Ltd Stock News

Ecom Express Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ecom Express on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ecom Express stood at ₹0.00.
The latest P/E ratio of Ecom Express as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Ecom Express as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Ecom Express is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ecom Express is ₹1,006 ( Cr.) .

About Ecom Express Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.