Ashapura Logistics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ASHALOG | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ashapura Logistics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Ashapura Logistics stock performance -

mw4me loader
P/E Ratio (SA):
18.21
Market Cap:
132.7 Cr.
52-wk low:
0
52-wk high:
0

Is Ashapura Logistics Ltd an attractive stock to invest in?

1. Is Ashapura Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ashapura Logistics Ltd is a average quality company.

2. Is Ashapura Logistics Ltd undervalued or overvalued?

The key valuation ratios of Ashapura Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Ashapura Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ashapura Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ashapura Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ashapura Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 23.1%19.6%19.5%-
Value Creation
Index
0.70.40.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 137148172172
Sales YoY Gr.-7.7%16.1%-
Adj EPS 7.76.17.65.4
YoY Gr.--20.1%24.1%-
BVPS (₹) 2834.141.710
Adj Net
Profit
7.35.97.37
Cash Flow from Ops. 9.718.7-
Debt/CF from Ops. 2.733.23.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA16.1%
Adj EPS NANANA24.1%
BVPSNANANA22.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
27.419.820.120.8
Op. Profit
Mgn %
10.18.78.3NAN
Net Profit
Mgn %
5.444.34.2
Debt to
Equity
110.7-
Working Cap
Days
01701460
Cash Conv.
Cycle
083730

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.73

Return on Equity has declined versus last 3 years average to 20.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Ashapura Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 5.4 9.1
TTM Sales (₹ Cr.) 172 199
BVPS (₹.) 10 10
Reserves (₹ Cr.) - -
P/BV 9.79 9.79
PE 18.21 10.73
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 133
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 40.3

Management X-Ray of Ashapura Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ashapura Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales137148172
Operating Expenses 123135157
Manufacturing Costs112125144
Material Costs000
Employee Cost 879
Other Costs 334
Operating Profit 141314
Operating Profit Margin (%) 10.1%8.7%8.3%
Other Income 000
Interest 243
Depreciation 212
Exceptional Items 000
Profit Before Tax 10810
Tax 322
Profit After Tax 767
PAT Margin (%) 5.4%4.0%4.2%
Adjusted EPS (₹)7.76.17.6
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 273340
Share Capital 000
Reserves 263240
Minority Interest000
Debt233027
Long Term Debt542
Short Term Debt182625
Trade Payables20146
Others Liabilities 10108
Total Liabilities 808682

Fixed Assets

Gross Block242628
Accumulated Depreciation131517
Net Fixed Assets101111
CWIP 000
Investments 435
Inventories000
Trade Receivables564941
Cash Equivalents 011
Others Assets102324
Total Assets 808682

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 1019
PBT 10810
Adjustment 454
Changes in Working Capital -5-10-3
Tax Paid 0-2-3
Cash Flow From Investing Activity 0-2-3
Capex 0-2-2
Net Investments 00-1
Others 000
Cash Flow From Financing Activity -101-5
Net Proceeds from Shares 000
Net Proceeds from Borrowing 06-1
Interest Paid -2-3-3
Dividend Paid 000
Others -8-1-1
Net Cash Flow -100
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)27.5819.7220.11
ROCE (%)23.0619.5819.48
Asset Turnover Ratio1.711.772.04
PAT to CFO Conversion(x)1.430.171.29
Working Capital Days
Receivable Days14913096
Inventory Days000
Payable Days000

Ashapura Logistics Ltd Stock News

Ashapura Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ashapura Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ashapura Logistics stood at ₹132.7.
The latest P/E ratio of Ashapura Logistics as of 01-Jan-1970 05:30 is 18.21.
The latest P/B ratio of Ashapura Logistics as of 01-Jan-1970 05:30 is 9.79.
The 52-week high of Ashapura Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashapura Logistics is ₹171.5 ( Cr.) .

About Ashapura Logistics Ltd

The company was incorporated as ‘Ashapura Forwarders Private Limited’ at Ahmedabad, Gujarat as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated April 02, 2002, issued by the Registrar of Companies, Gujarat. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on April 01, 2021, and consequently the name of the company was changed to ‘Ashapura Forwarders Limited’, pursuant to a fresh certificate of incorporation issued by the Registrar of Companies, Ahmedabad, on April 12, 2021. The name of the company was further changed to ‘Ashapura Logistics Limited’, pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on December 08, 2022, and fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad, on January 02, 2023.

Ashapura Logistics is an integrated logistics company in India, primarily operating in (i) Cargo handling and freight forwarding segment; (ii) Transportation (including project logistics and third-party logistics (3PL)); (iii) Warehousing and Distribution and (iv) other services (including coastal movement). With many years of its operational experience since inception, it provides differentiated logistics solutions with its: (a) pan-India presence, (b) integrated service offerings, (c) focus on improving service through technology, and (d) large network of vehicle fleet. Its management has focused on providing quality services to its customers over decades of operations and thereby building credibility with its customer base, including its longstanding customers. 

The company relies on an ‘asset-based’ business model wherein the assets necessary for quality services to its customers, such as commercial vehicles, containers and warehouses, are either owned or provided by a network of its business partners on lease basis. Accordingly, it has maintained its owned fleet of vehicle along with network of business partners from whom it hires the required vehicles on need basis. Additionally, the company’s technology-enabled ‘asset-based’ business model facilitates the flexibility to develop and offer customized logistics solutions to a diverse set of customers and industries. It actively promotes a ‘technology first’ culture with a view to scale the business efficiently and enhance the customer experience. It has developed software (IMPEX) for ease of its operations, which trace and track entire operations of its cargo handling and transportation segment. Further, it is in process of development of another software, dedicated to its transportation segment. Its primary technological capabilities encompass demand generation, track and trace, fleet operations, pricing control, and vendor ecosystem enablement. 

Business area of the company

Established in 2002, Ashapura is an ISO 2009:2015 certified company having strong worldwide network of business associates and an excellent presence in Indian market. Working on the principles of partnership, proficiency and quality management, it provides customer centric solutions for maximum efficiency and customer satisfaction, which is possible because of the expertise acquired by Ashapura through its existence in the field of imports, exports, custom clearance, transportation and warehouse & distribution backed up by a team of experts who nurture the needs of many multinationals. It is one stop shop for integrated imports, exports, pre & post custom clearance formalities, transportation, warehouse & distribution and door-to-door service & service solution provider. 

Major events and milestones

  • 2002: Incorporation of the company.
  • 2010: Established warehouse operations first in Gujarat.
  • 2014: Incorporated subsidiary by name of ‘Ashapura Warehousing Private Limited’ for the purpose of Warehousing and Distribution business.
  • 2017: The company achieved Revenue milestone of Rs 1,000.00 lakh on Standalone basis.
  • 2018: The company achieved Revenue milestone of Rs 5,000.00 lakh on Standalone basis.
  • 2019: Incorporated subsidiary by name of ‘Jai Ambe Transmovers Private Limited’ for the purpose of Transportation business.
  • 2021: The company achieved Revenue milestone of Rs 10,000.00 lakh on Standalone basis.
  • 2021: Converted into Public Limited company.
  • 2023: Ventured into Coastal movement business.
  • 2023: The company achieved Revenue milestone of Rs 15,000.00 lakh on Standalone basis.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.