Ashapura Logistics Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ASHALOG | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Ashapura Logistics

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Ashapura Logistics stock performance -

mw4me loader
P/E Ratio (SA):
17.71
Market Cap:
124.9 Cr.
52-wk low:
0
52-wk high:
0

Is Ashapura Logistics Ltd an attractive stock to invest in?

1. Is Ashapura Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ashapura Logistics Ltd is a average quality company.

2. Is Ashapura Logistics Ltd undervalued or overvalued?

The key valuation ratios of Ashapura Logistics Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Ashapura Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ashapura Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ashapura Logistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ashapura Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 23.1%19.6%18.9%16%-
Value Creation
Index
0.70.40.40.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 137148172145145
Sales YoY Gr.-7.7%16.1%-15.4%-
Adj EPS 7.76.17.97.25.2
YoY Gr.--20.1%28.4%-8.8%-
BVPS (₹) 2834.141.752.577.2
Adj Net
Profit
7.35.97.57.17
Cash Flow from Ops. 9.71102.8-
Debt/CF from Ops. 2.733.22.914.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA1.9%-15.4%
Adj EPS NANA-2.2%-8.8%
BVPSNANA23.3%25.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
27.419.820.815.58
Op. Profit
Mgn %
10.18.78.310.4NAN
Net Profit
Mgn %
5.444.44.94.9
Debt to
Equity
110.70.8-
Working Cap
Days
01701481830
Cash Conv.
Cycle
083841230

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.76

Return on Equity has declined versus last 3 years average to 8.00%

Sales growth has been subdued in last 3 years 1.90%

Net Profit has been subdued in last 3 years -2.18%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Ashapura Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 5.2 9.1
TTM Sales (₹ Cr.) 145 199
BVPS (₹.) 77.2 10
Reserves (₹ Cr.) 91 -
P/BV 1.19 9.21
PE 17.71 10.11
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 125
Equity (₹ Cr.) 13.6
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Ashapura Logistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ashapura Logistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales137148172145
Operating Expenses 123135158130
Manufacturing Costs1121256560
Material Costs0000
Employee Cost 8799
Other Costs 338361
Operating Profit 14131415
Operating Profit Margin (%) 10.1%8.7%8.1%10.4%
Other Income 0001
Interest 2433
Depreciation 2123
Exceptional Items 0000
Profit Before Tax 1081010
Tax 3223
Profit After Tax 7677
PAT Margin (%) 5.4%4.0%4.2%4.9%
Adjusted EPS (₹)7.76.17.67.1
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 27334052
Share Capital 00010
Reserves 26324042
Minority Interest0000
Debt23302734
Long Term Debt5437
Short Term Debt18262527
Trade Payables201475
Others Liabilities 10101012
Total Liabilities 808684104

Fixed Assets

Gross Block24262836
Accumulated Depreciation13151719
Net Fixed Assets10111117
CWIP 0000
Investments 4344
Inventories0000
Trade Receivables56495259
Cash Equivalents 0115
Others Assets10231619
Total Assets 808684104

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 101103
PBT 1081010
Adjustment 4556
Changes in Working Capital -5-10-2-10
Tax Paid 0-2-3-3
Cash Flow From Investing Activity 0-2-3-8
Capex 0-2-2-9
Net Investments 00-10
Others 0000
Cash Flow From Financing Activity -101-710
Net Proceeds from Shares 0005
Net Proceeds from Borrowing 06-15
Interest Paid -2-3-3-3
Dividend Paid 0000
Others -8-1-33
Net Cash Flow -1004
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)27.5819.7220.1115.37
ROCE (%)23.0619.5818.9315.99
Asset Turnover Ratio1.711.772.011.54
PAT to CFO Conversion(x)1.430.171.430.43
Working Capital Days
Receivable Days149130108140
Inventory Days0000
Payable Days0000

Ashapura Logistics Ltd Stock News

Ashapura Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ashapura Logistics on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Ashapura Logistics stood at ₹124.9.
The latest P/E ratio of Ashapura Logistics as of 01-Jan-1970 05:30 is 17.71.
The latest P/B ratio of Ashapura Logistics as of 01-Jan-1970 05:30 is 1.19.
The 52-week high of Ashapura Logistics is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ashapura Logistics is ₹145.1 ( Cr.) .

About Ashapura Logistics Ltd

The company was incorporated as ‘Ashapura Forwarders Private Limited’ at Ahmedabad, Gujarat as a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated April 02, 2002, issued by the Registrar of Companies, Gujarat. Thereafter, the company was converted into a public limited company pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on April 01, 2021, and consequently the name of the company was changed to ‘Ashapura Forwarders Limited’, pursuant to a fresh certificate of incorporation issued by the Registrar of Companies, Ahmedabad, on April 12, 2021. The name of the company was further changed to ‘Ashapura Logistics Limited’, pursuant to a special resolution passed in the extraordinary general meeting of the Shareholders held on December 08, 2022, and fresh certificate of incorporation was issued by the Registrar of Companies, Ahmedabad, on January 02, 2023.

Ashapura Logistics is an integrated logistics company in India, primarily operating in (i) Cargo handling and freight forwarding segment; (ii) Transportation (including project logistics and third-party logistics (3PL)); (iii) Warehousing and Distribution and (iv) other services (including coastal movement). With many years of its operational experience since inception, it provides differentiated logistics solutions with its: (a) pan-India presence, (b) integrated service offerings, (c) focus on improving service through technology, and (d) large network of vehicle fleet. Its management has focused on providing quality services to its customers over decades of operations and thereby building credibility with its customer base, including its longstanding customers. 

The company relies on an ‘asset-based’ business model wherein the assets necessary for quality services to its customers, such as commercial vehicles, containers and warehouses, are either owned or provided by a network of its business partners on lease basis. Accordingly, it has maintained its owned fleet of vehicle along with network of business partners from whom it hires the required vehicles on need basis. Additionally, the company’s technology-enabled ‘asset-based’ business model facilitates the flexibility to develop and offer customized logistics solutions to a diverse set of customers and industries. It actively promotes a ‘technology first’ culture with a view to scale the business efficiently and enhance the customer experience. It has developed software (IMPEX) for ease of its operations, which trace and track entire operations of its cargo handling and transportation segment. Further, it is in process of development of another software, dedicated to its transportation segment. Its primary technological capabilities encompass demand generation, track and trace, fleet operations, pricing control, and vendor ecosystem enablement. 

Business area of the company

Established in 2002, Ashapura is an ISO 2009:2015 certified company having strong worldwide network of business associates and an excellent presence in Indian market. Working on the principles of partnership, proficiency and quality management, it provides customer centric solutions for maximum efficiency and customer satisfaction, which is possible because of the expertise acquired by Ashapura through its existence in the field of imports, exports, custom clearance, transportation and warehouse & distribution backed up by a team of experts who nurture the needs of many multinationals. It is one stop shop for integrated imports, exports, pre & post custom clearance formalities, transportation, warehouse & distribution and door-to-door service & service solution provider. 

Major events and milestones

  • 2002: Incorporation of the company.
  • 2010: Established warehouse operations first in Gujarat.
  • 2014: Incorporated subsidiary by name of ‘Ashapura Warehousing Private Limited’ for the purpose of Warehousing and Distribution business.
  • 2017: The company achieved Revenue milestone of Rs 1,000.00 lakh on Standalone basis.
  • 2018: The company achieved Revenue milestone of Rs 5,000.00 lakh on Standalone basis.
  • 2019: Incorporated subsidiary by name of ‘Jai Ambe Transmovers Private Limited’ for the purpose of Transportation business.
  • 2021: The company achieved Revenue milestone of Rs 10,000.00 lakh on Standalone basis.
  • 2021: Converted into Public Limited company.
  • 2023: Ventured into Coastal movement business.
  • 2023: The company achieved Revenue milestone of Rs 15,000.00 lakh on Standalone basis.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.