Is Avana Logistek a good quality company?

Data is not available for this company.

What is Avana Logistek share price return in the past 10 years?

Data is not available for this company

Avana Logistek Ltd - Stock Valuation and Financial Performance

Name: Avana Logistek
Brand: Avana Logistek

BSE: 0 | NSE: | Logistics | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Avana Logistek

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Avana Logistek:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
ROCE % ⓘ	29%	16.8%	17.5%	14.6%	29.1%	7.5%	5.6%	7.7%	3%	-58.7%	-
Value Creation Index ⓘ	1.1	0.2	0.3	0.0	1.1	-0.5	-0.6	-0.5	-0.8	-5.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	113	172	269	308	372	427	552	668	768	713	713
Sales YoY Gr.	-	52.7%	56.4%	14.6%	20.7%	14.8%	29.4%	21%	14.9%	-7.1%	-
Adj EPS ⓘ	5.8	2.8	4.4	1.2	5.6	-0.4	1.6	5.2	0.6	-19.7	-64.6
YoY Gr.	-	-51.7%	57.6%	-73.7%	390.4%	-106.9%	NA	231.7%	-88.7%	-3444.1%	-
BVPS (₹) ⓘ	5.3	6.5	9.4	13.4	18.8	17.9	106.5	111.5	110.4	46.9	46.9
Adj Net Profit ⓘ	4.3	2.1	3.3	1.2	5.9	-0.4	5.7	18.8	2.1	-70.9	0
Cash Flow from Ops. ⓘ	9.5	7.4	-14.4	12.8	12	-6.8	21.3	18.2	6.4	60	-
Debt/CF from Ops. ⓘ	0.9	2.9	-2.5	2.6	2.4	-7.7	2	1.7	18.6	0.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	22.8%	13.9%	8.9%	-7.1%
Adj EPS ⓘ	-214.7%	-228.5%	-332%	-3444.1%
BVPSⓘ	27.5%	20.1%	-24%	-57.6%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	TTM
Return on Equity % ⓘ	34.7	14.5	20.6	7.8	35.1	-2.1	2.8	4.8	0.5	-25.1	-137.8
Op. Profit Mgn % ⓘ	6	3.9	3.8	3.2	4.2	1.6	3	5.6	2	6.1	NAN
Net Profit Mgn % ⓘ	3.8	1.2	1.2	0.4	1.6	-0.1	1	2.8	0.3	-9.9	0
Debt to Equity ⓘ	0.6	1.5	2.1	2.3	1.5	2.8	0.1	0.1	0.3	0.3	-
Working Cap Days ⓘ	61	50	51	58	56	71	69	74	78	99	0
Cash Conv. Cycle ⓘ	6	-10	-1	17	14	18	12	6	6	-2	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Avana Logistek Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-64.6	0
TTM Sales (₹ Cr.)	713	0
BVPS (₹.) ⓘ	46.9	5
Reserves (₹ Cr.) ⓘ	150	-
P/BV ⓘ	0.00	0.00
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	5
Industry PE ⓘ	40.8

Management X-Ray of Avana Logistek:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Avana Logistek

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Avana Logistek

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Sales	112.63	172.01	269.09	308.23	371.99	426.96	552.41	668.45	767.73	713.05
Operating Expenses ⓘ	105.93	165.36	258.97	298.59	356.41	420.32	535.99	631.30	752.13	671.99
Manufacturing Costs	99.01	0.33	0.32	273.43	327.67	381.03	492.28	571.91	51.02	23.47
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	2.52	4.74	7.86	9.63	10.92	11.34	12	20.67	31.14	24.46
Other Costs ⓘ	4.39	160.30	250.79	15.53	17.82	27.94	31.71	38.73	669.96	624.06
Operating Profit ⓘ	6.70	6.65	10.12	9.64	15.59	6.64	16.42	37.15	15.60	41.06
Operating Profit Margin (%)	5.9%	3.9%	3.8%	3.1%	4.2%	1.6%	3.0%	5.6%	2.0%	5.8%
Other Income ⓘ	0.73	0.17	0.15	0.24	0.39	0.25	0.79	0.09	4.65	6.86
Interest ⓘ	0.45	1.53	2.83	4.43	3.95	3.98	4.54	3.52	9.48	16.48
Depreciation ⓘ	0.94	1.88	2.39	2.55	2.01	2.70	3.38	4.18	6.22	36.53
Exceptional Items ⓘ	0	0	0	0	0	0.27	0	0	0	-228
Profit Before Tax ⓘ	6.05	3.41	5.05	2.91	10.02	0.48	9.29	29.54	4.55	-233.09
Tax ⓘ	1.75	1.22	1.74	1.71	4.09	0.90	3.63	10.79	2.32	-1.05
Profit After Tax	4.30	2.19	3.31	1.20	5.93	-0.42	5.66	18.75	2.23	-232.04
PAT Margin (%)	3.8%	1.3%	1.2%	0.4%	1.6%	-0.1%	1.0%	2.8%	0.3%	-32.5%
Adjusted EPS (₹)	4.3	1.5	3.2	1.1	5.7	-0.4	1.6	5.2	0.6	-64.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	4%	-84%	0%	10%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Equity and Liabilities
Shareholders Fund	13.96	14.88	17.08	14.11	19.70	18.75	382.78	400.42	396.75	168.38
Share Capital ⓘ	12.50	12.50	12.50	3.50	3.50	3.50	11.98	11.98	17.96	17.96
Reserves ⓘ	1.46	2.38	4.58	10.61	16.20	15.25	370.81	388.44	378.79	150.41
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	7.62	19.44	33.49	29.92	28.12	48.06	38.71	26.22	94.41	24.63
Long Term Debt	2.37	7.32	6.32	3.16	0.94	12.91	11.02	6.56	54.68	7.28
Short Term Debt	5.25	12.12	27.17	26.76	27.19	35.15	27.69	19.66	39.73	17.35
Trade Payables	9.80	19.68	17.87	25.15	33.10	58.93	71.40	114	128.62	153.47
Others Liabilities ⓘ	5.95	6.28	7.92	8.47	13.14	15.16	16.38	30.29	27.64	133.50
Total Liabilities ⓘ	37.33	60.28	76.36	77.65	94.06	140.90	509.27	570.92	647.41	479.98
Fixed Assets
Gross Block	19.29	29.78	32.21	32.92	34.13	49.08	43.96	44.76	122.34	163.38
Accumulated Depreciation	3.99	5.87	8.01	10.49	12.49	13.32	3.35	7.31	13.32	45.60
Net Fixed Assetsⓘ	15.30	23.92	24.20	22.43	21.64	35.76	40.61	37.45	109.02	117.78
CWIP ⓘ	1.53	0	0	0	0	0	0	0.08	1.88	0.32
Investmentsⓘ	0	1.83	1.83	1.83	1.83	2.10	358.90	358.90	358.90	134.72
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	11.17	21.68	36.21	37.20	52.60	86.51	88.30	135.59	140.23	146.11
Cash Equivalents	1.05	7.31	2.23	3.66	6.56	1.36	2.43	12.48	11.11	7.98
Others Assetsⓘ	8.28	5.54	11.89	12.53	11.43	15.18	19.04	26.43	26.28	73.07
Total Assets ⓘ	37.33	60.28	76.36	77.65	94.06	140.90	509.27	570.92	647.41	479.98

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Cash Flow From Operating Activity ⓘ	9.51	7.43	-14.35	12.83	12	-6.76	21.26	18.19	6.36	60.03
PBT ⓘ	6.05	3.41	5.05	2.91	10.02	0.48	9.29	29.54	4.55	-233.09
Adjustment ⓘ	1.67	3.25	5.14	7.38	6.33	7.29	8.11	8.39	12.48	281.55
Changes in Working Capital ⓘ	0.58	0.88	-21.75	5.87	-0.12	-9.31	9.06	-7.65	-1	24.09
Tax Paid ⓘ	1.22	-0.11	-2.78	-3.32	-4.24	-5.22	-5.20	-12.09	-9.67	-12.52
Cash Flow From Investing Activity ⓘ	-3.93	-10.63	-2.62	-2.91	-2.84	-1.19	-2.36	-1.28	-77.14	34.64
Capex	-3.65	-8.95	-2.64	-0.90	-1.22	-4.76	-4.31	-1.15	-79.19	22.29
Net Investments	0	0	0	-2.05	-1.96	3.37	1.87	-0.19	-0.41	-0.94
Others ⓘ	-0.28	-1.69	0.02	0.04	0.34	0.20	0.08	0.06	2.47	13.29
Cash Flow From Financing Activityⓘ	-5.04	9.50	11.89	-10.86	-8.23	6.12	-18.09	-17.56	71.63	-94.92
Net Proceeds from Shares ⓘ	0	0	0	7	0	0	0	0	-3.61	0
Net Proceeds from Borrowing ⓘ	0	0	0	-3.03	-4.44	4.06	0.73	-1.81	0	0
Interest Paid ⓘ	-0.45	-1.53	-2.71	-3.32	-2.81	-2.51	-2.93	-2.51	-9.48	-8.53
Dividend Paid ⓘ	0	-2.37	-0.19	0	-0.25	-0.35	0	-0.54	-2.16	0
Others ⓘ	-4.59	13.40	14.79	-11.52	-0.73	4.93	-15.88	-12.70	86.89	-86.39
Net Cash Flow ⓘ	0.54	6.29	-5.08	-0.94	0.94	-1.83	0.82	-0.65	0.85	-0.25

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20
Ratios
ROE (%)	175.12	49.57	55.33	11.31	35.06	-2.17	2.82	4.79	0.56	-82.12
ROCE (%)	28.95	16.79	17.47	14.56	29.12	7.46	5.57	7.72	2.97	-58.7
Asset Turnover Ratio	3.21	3.52	3.94	4	4.33	3.63	1.7	1.24	1.26	1.26
PAT to CFO Conversion(x)	2.21	3.39	-4.34	10.69	2.02	N/A	3.76	0.97	2.85	N/A
Working Capital Days
Receivable Days	38	35	39	43	44	59	58	61	66	73
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Avana Logistek Ltd Stock News

Avana Logistek Ltd FAQs

What is the share price of Avana Logistek?

Company share prices are keep on changing according to the market conditions. The closing price of Avana Logistek on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Avana Logistek?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Avana Logistek stood at ₹0.00.